Camp Cherry Valley Summer Boy Scout Resident Camp Attendance 2500
2358 2142
2179
2000 1750
1500
1000
500
0 2011
2012
2013
2014
Camp Cherry Valley Summer Boy Scout Resident Camp Revenue $1,400,000
$1,307,841 $1,246,085
$1,268,807
$1,200,000 $1,013,920 $1,000,000
$800,000
$600,000
$400,000
$200,000
$0 2011
2012
2013
2014
Camp Holcomb Valley Summer Boy Scout Resident Camp Attendance 1200 1060 1000
854 800
737
600
400
200
Camp Closed 0 2011
2012
2013
2014
Camp Holcomb Valley Summer Boy Scout Resident Camp Revenue $400,000 $355,210 $350,000
$300,000
$275,512 $248,980
$250,000
$200,000
$150,000
$100,000
$50,000
Camp Closed
$0 2011
2012
2013
2014
SGVC Combined Camps Summer Boy Scout Resident Camp Revenue $1,800,000 $1,663,051 $1,600,000
$1,521,597
$1,400,000 $1,268,807
$1,262,900
2013
2014
$1,200,000
$1,000,000
$800,000
$600,000
$400,000
$200,000
$0 2011
2012
SGVC Combined Camps Summer Boy Scout Resident Camp Attendance 4000
3500
3418
2996
3000 2487 2500 2179 2000
1500
1000
500
0 2011
2012
2013
2014
SUBJ: 2014 ATTENDANCE BY SGVC TROOPS AT SGVC CAMPS Data collected reflects actual attendance reports from the 2014 resident summer camp sessions at Camp Cherry Valley and Camp Holcomb Valley. Attendance was compared with the total available number of Troops within the San Gabriel Valley Council that operate a traditional Boy Scout Troop. The data collected does not calculate Troops that are part of the Council’s outreach programs. 2014 Findings:
38% of SGVC Troops choose to attend an SGVC Boy Scout resident camp o 28% of Troops at Camp Cherry Valley were from SGVC o 38% of Troops at Camp Holcomb Valley were from the SGVC By District
GE – 37% of Troops choose to attend an SGVC Boy Scout resident camp o 24% of SGVC Troops at Camp Cherry Valley were from GE o 6% of SGVC Troops at Camp Holcomb Valley were from GE LB – 26% of Troops choose to attend an SGVC Boy Scout resident camp o 9% of SGVC Troops at Camp Cherry Valley were from LB o 26% of SGVC Troops at Camp Holcomb Valley were from LB MA – 41% of Troops choose to attend an SGVC Boy Scout resident camp o 15% of SGVC Troops at Camp Cherry Valley were from MA o 12% of SGVC Troops at Camp Holcomb Valley were from MA RB – 57% of Troops choose to attend an SGVC Boy Scout resident camp o 43% of SGVC Troops at Camp Cherry Valley were from RB o 38% of SGVC Troops at Camp Holcomb Valley were from RB VDS – 25% of Troops choose to attend an SGVC Boy Scout resident camp o 9% of SGVC Troops at Camp Cherry Valley were from VDS o 18% of SGVC Troops at Camp Holcomb Valley were from VDS
3450 E. Sierra Madre Blvd. Pasadena, CA 91107-1934 Phone 626.351.8815 Fax 626.351.5049 www.sgvcbsa.org
Troops Attending Camp Cherry Valley 80
70
60
Number of Troops
50
40
30
20
10
0
2011
2012
2013
2014
SGVC TROOPS
23
19
28
21
OUT OF COUNCIL TROOPS
76
71
68
54
Troops Attending Camp Holcomb Valley 35
30
Number of Troops
25
20
15
10
5
0
2011
2012
SGVC TROOPS
33
32
OUT OF COUNCIL TROOPS
29
17
2013
Camp Closed
2014 16 26
Percentage of SGVC Troops Choosing SGVC Camps 60%
50%
51% 49%
40% 38% 30% 27% 20%
10%
0% 2011
2012
*Camp Holcomb Valley Closed
2013*
2014
SUBJ: ANALYSIS OF SGVC SUMMER CAMP PAYMENT PLAN WITH COMPETING COUNCIL CAMPS Data collected through local Councils and their payment plans as compared to similar programs offered by the SGVC camps. Findings:
SGVC Camps require initial payment to camps 2 ½ - 3 months prior to competing council camps. SGVC camps due Oct 31, competing camps due Jan 10 – Feb 21. SGVC Camps require Final payment 1 – 3 months prior to competing council camps. SGVC camps due February 28 (Holcomb), March 28 (Cherry). Competing camps final payment is due April 30 to 16 days prior to first day of camp. Early payment (in full) is 1 ½ - 3 months prior to competing council camps with similar discounts. Early payment discount does not provide much of an incentive when competing council camps offer a much higher reduced rate when terms are met. Resulting in a lower cost than an SGVC camp. SGVC units and other Councils are looking at other camps to find a better deal.
Recommendations:
Align the SGVC camp payment program with other local councils. Begin the first instalment to Camps on January 31. Offer a more robust early sign up and early payment incentive as compared to other local councils.
Consequences:
Based on the data collected for the 2014 camping season, the cash flow for SGVC will be compromised by $248,700 on October 31. An impact to the cash flow will devastate the financial operation of SGVC. Income for camps will be delayed for 3 months.
3450 E. Sierra Madre Blvd. Pasadena, CA 91107-1934 Phone 626.351.8815 Fax 626.351.5049 www.sgvcbsa.org
The San Gabriel Valley Council has a strong tradition of offering a superior summer camp experience over our competing councils. Our program and operation of our camps provide a unique experience that our competing councils cannot duplicate. There has been a dramatic trend in attendance not only with our own Troops but also with the Troops from other councils attending our camps. Financially the cost of our camps are very competitive with other Councils. Unfortunately, when comparing our payment plan with our competitors we fall drastically short on offering the best deal to our customer. Over the past two years I have spent a countless amount of time in both our camps, attending roundtables and Troop meetings talking with Troop leaders and parents. The number one suggestion I walk away with is changing our payment plan. Most Troop leadership (in and out of our Council) agree that it is very difficult to generate the funds to meet our policy. Our policy requires to have our customers make their initial payment on October 31, second payment on January 31, third payment on February 28, and the balance by March 28. The SGVC payment policy is 2-3 months ahead of our competing Councils. As a result they have communicated that this is a major deciding factor on whether or not they choose an SGVC camp. They have all communicated that our program offered within our camps is stellar and not offered at other camps, but stands a far second to the decision making process. Changing our payment policy will have a devastating effect on the cash flow for Council operations and other sources of revenue will have to fill in the gap. If we continue to follow the same path without a drastic change we will continue have a decrease in camp attendance. Before the 2013 camp season SGVC reduced the number of weeks offered at both camps to meet the declining trend in attendance. Reducing weeks is not a fix to the solution, only a way to keep our camps attendance in correlation to its expenses. After the 2014 camp season we will again look at our attendance and determining if we will have to drop another week of camp. If at the end of each camp season we need to drop a week of camp the SGVC will no longer have an option for our Troops to attend an SGVC summer camp.
Matt Bear Director of Camping Services San Gabriel Valley Council
2014 - Summer Camp Rates and Payment Schedules Cost Per Scout
Cost Per Adult
Deposit
San Gabriel Valley
$585
$585 one free
$200
West Los Angeles
$624
$424
$300
San Diego
$400
$225
$100 & $10 per person
Los Angeles
$395
$230
$100
San Gabriel Valley
$380
$380 two free
$200
Camp Lost Valley
Orange County
$365
$175
$200
Camp Whitsett
West Los Angeles
$374
$294
$300
Camp Camp Cherry Valley Camp Emerald Bay Camp Fiesta Island Camp Forrest Lawn Camp Holcomb Valley
Council
1st Payment $100 per Person $100 per Person 25% Reservation $100 per Person $100 per Person $1,000 or $100 per Person $100 per Person
Catagory Leader in best deal to unit.
1st Payment Due
2nd Payment
3rd Payment Due
3rd Payment
3rd Payment Due
4th Payment
4th Payment Due
31-Oct
$100 per Person
31-Jan
$100 per Person
28-Feb
Balance
28-Mar
10-Jan
$200
7-Mar
Balance
16 Days prior to 1st Day
31-Jan
25% Reservation
28-Feb
25% Reservation
31-Mar
Balance
30-Apr
25-Apr
Balance
30 Days prior to 1st Day
31-Jan
$100 per Person
28-Feb
21-Feb 31-Oct
$100 per Person $100 per Person
BONUS $10 per camper discount if paid in full by January 31 and receive additional Free Adult. $50 per camper discount if paid in full by March 7. One Free Leader if paid in full by April 30. None. $10 per camper discount if paid in full by by January 31.
5-Feb
$100 per Person
30-Apr
Balance
16 Days prior to 1st Day
Pay prior year rates if reservations are made befor Sept 30.
10-Jan
$100 per Person
7-Mar
Balance
16 Days prior to 1st Day
One Free Adult for every ten youth if registered by December 1.
Category Leader in expense to unit & due date.
Camp Cherry Valley Summer Cub Scout Resident Camp Attendance 450
400
395
334
350
310 300
250 211 200
150
100
50
0 2011
2012
2013
2014
Camp Cherry Valley Summer Cub Scout Resident Camp Revenue $80,000
$74,937 $69,925
$70,000 $64,246 $60,000
$50,000
$44,588
$40,000
$30,000
$20,000
$10,000
$0 2011
2012
2013
2014
Camp Cherry Valley Cub Scout Weekend Camp Attendance 400
337
350 317 296 300
250
200
195
150
100
50
0 2011
2012
2013
2014
Camp Cherry Valley Cub Scout Weekend Camp Revenue $60,000
$56,992
$55,183 $52,991 $50,000
$40,000 $35,092
$30,000
$20,000
$10,000
$0 2011
2012
2013
2014
Camp Trask Cub Scout Day Camp Attendance 600 540
500
384
400
394
300
273
200
100
0 2011
2012
2013
2014
Camp Trask Open Camp Weekends 6000 5144
5132
5000 4191
4000
3000
2000
2014 Data Not Available Untill End of Year Year to Date Attendance: 3761 1000
0 2011
2012
2013
2014