Johnson Controls International PLC JCI

Release date 01-18-2017 Page 1 of 7 Morningstar Analyst Rating Johnson Controls International PLC JCI . Last Price Day Change Open Price Day R...
Author: Dwayne McDonald
1 downloads 1 Views 50KB Size
Release date 01-18-2017

Page 1 of 7

Morningstar Analyst Rating

Johnson Controls International PLC JCI

.

Last Price

Day Change

Open Price

Day Range

52-Week Range

Proj. Yield

Market Cap

Volume

Avg Vol.

Forward P/E

P/B

P/S

P/CF

$ 43.07

[-0.04 | -0.09 %

$ 43.15

42.98-43.38

27.12-46.17

2.60

40.42 bil

2.0 mil

6.2 mil

14.07

1.68

0.76

15.2

Dividends

Stock Price 2017-01-02 - 2017-01-17 XNYS:JCI: 1.92|4.66%

Declared Date Ex-Dividend Date Latest Indicated Dividend Amount Projected Yield

45.00 30.00

05/12/2016 12/12/2016 0.25 2.60 %

15.00

2017

Morningstar’s Take The market has long viewed Johnson Controls as an automotive parts company, and rightly so, given that the company has, on average, generated 66% of sales from automakers and aftermarket...

Fair Value Estimate Consider Buying Consider Selling Fair Value Uncertainty Economic Moat Stewardship Growth Profitability Morningstar Credit Rating

$ 53.00 $ 31.80 $ 82.15 High Narrow Standard C V BBB+

Key Stats Stock

Price/Earnings TTM Price/Book Price/Sales TTM Rev Growth (3 Yr Avg) Net Income Growth (3 Yr Avg) Operating Margin % TTM Net Margin % TTM ROA TTM ROE TTM Debt/Equity

1.7 0.8 0.5 5.3 -2.3 -1.9 -5 0.6

Ind Avg

Relative to Industry

27.7 2.7 0.8 3.8 -9.6 7.1 2.9 3.4 9.9 0.7

Amount

12/12/2016 08/03/2016 06/08/2016 03/09/2016

Cash Dividends Cash Dividends Cash Dividends Cash Dividends

0.2500 0.2900 0.2900 0.2900

Competitors Name

Johnson Controls International PLC Continental AG ADR Continental AG Denso Corp Denso Corp ADR PT Astra International Tbk ADR

Price

% Chg

TTM Sales $ mil

$43.07

-0.09 [

37,674

$40.32 $200.00 $43.12 $21.74 $12.18

-0.81 [ 3.36 ] -3.02 [ 0.23 ] 1.08 ]

42,818 42,818 39,579 39,579 13,340

Recommendations 4.6

Total Analysts: 7

Avg

+

Annual

3.0 Hold

1.0 Sell

2015-09

2014-09

Quarterly 2016-09

2015-09

Fund Owners

Star Rating

% Shares Held

% Total Assets

RBC Canadian Dividend GIF Series 1 Investors US Large Cap Value A IG Putnam US Growth U IA Clarington Dividend Growth Class FE6 Franklin US Rising Dividend A

QQQ

0.20

0.60

QQQ

0.14

1.98

QQQQ —

0.05 0.05

2.59 1.94

QQQQ

0.04

2.24

Insiders

Balance Sheet

5.0 Buy

Ownership

Financials 2016-09

Type

Current

-

Income Statement

Recent Dividends & Splits

Alex A. Molinaroli George R. Oliver Judith A. Reinsdorf William C. Jackson Joseph A. Walicki

% Change TTM

% Shares Outstanding

917,145 0 0 141,238 103,216

0.14 0.07 0.03 0.03 0.02

Cash Flow

©2017 Morningstar. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. Data as originally reported. The information contained herein is not represented or warranted to be accurate, correct, complete, or timely. This report is for information purposes only, and should not be considered a solicitation to buy or sell any security. Redistribution is prohibited without written permission. To order reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869.

®

ß

Release date 01-18-2017

Page 2 of 7

Morningstar Analyst Rating

Johnson Controls International PLC JCI

.

Last Price

Day Change

Open Price

Day Range

52-Week Range

Proj. Yield

Market Cap

Volume

Avg Vol.

Forward P/E

P/B

P/S

P/CF

$ 43.07

[-0.04 | -0.09 %

$ 43.15

42.98-43.38

27.12-46.17

2.60

40.42 bil

2.0 mil

6.2 mil

14.07

1.68

0.76

15.2

Financials Annual

Quarterly

In millions except "EPS". Currency in USD.

©2017 Morningstar. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. Data as originally reported. The information contained herein is not represented or warranted to be accurate, correct, complete, or timely. This report is for information purposes only, and should not be considered a solicitation to buy or sell any security. Redistribution is prohibited without written permission. To order reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869.

®

ß

Release date 01-18-2017

Page 3 of 7

Johnson Controls International PLC JCI Quote

Stock Type

Last Close 18/01/2017

Fair Value Estimate

Morningstar Rating TM

43.07

$ 53.00

QQQQ

Industry Classification NAICS SIC ISIC

Company Profile (336390) Other Motor Vehicle Accessories and Parts (3259);Motor Vehicle Parts and Accessories (3714) Manufacture of Parts and Accessories for Motor Vehicles (2930)

Operation Details Fiscal Year Ends CIK Year Established Employees (30/09/2016) Full Time Part Time Auditor (30/09/2016) Legal Advisor (02/12/2011) Key Executives

2016-09-30 833444 209,000

PricewaterhouseCoopers LLP Foley & Lardner Alex A. Molinaroli/Chairman of the Board and Chief Executive Officer; George R. Oliver/Director, President and Chief Operating Officer; Judith A. Reinsdorf/Executive Vice President and General Counsel; William C. Jackson/Vice President and President, Global Products, Building Technologies and Solutions; Joseph A. Walicki/Vice President and President, Power Solutions; Brian Stief/Director, Executive Vice President and Chief Financial Officer; Simon Davis/Vice President and Chief Human Resources Officer; Johan Fredrik Pfeiffer/Vice President and President, Building Solutions, Europe, Middle East, Africa and Latin America; Trent M. Nevill/Vice President and President, Building Solutions, Asia Pacific; Suzanne M Vincent/Vice President, Corporate Controller and Principal Accounting Officer; Robert E. Olson/Executive Vice President and Legacy Tyco Chief Financial Officer

Johnson Controls International PLCreates products, services and solutions to optimize energy and operational efficiencies of buildings and batteries for hybrid and electric vehicles; and interior systems for automobiles. 30-day Avg Volume Market Cap Net Income Sales Sector Industry Stock Style Direct Investment Dividend Reinvestment

©2017 Morningstar. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. Data as originally reported. The information contained herein is not represented or warranted to be accurate, correct, complete, or timely. This report is for information purposes only, and should not be considered a solicitation to buy or sell any security. Redistribution is prohibited without written permission. To order reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869.

4.8Mil 40.5Bil -868.0Mil 37.7Bil Consumer Cyclical Auto Parts 1 Large Value Yes Yes

®

ß

Release date 01-18-2017

Page 4 of 7

Johnson Controls International PLC JCI Quote

Stock Type

Last Close 18/01/2017

Fair Value Estimate

Morningstar Rating TM

43.07

$ 53.00

QQQQ

Industry Peers Morningstar Rating

Dividend Yield%

5 Yr Rev CAGR%

Med Oper. Margin%

Interest Coverage

D/E

14.4 13.7 17.6 17.2

2.6 2.1 2.2 2.4 2.5

-1.6 8.5 8.5 7.6 7.6

5.3 9.7 9.7 7.3 7.3

6.1 23.2 23.2 40.5 40.5

0.6 0.2 0.2 0.1 0.1

3.1 3.0 7.6 1.7 3.8

23.7 23.2 18.4 8.6 16.7

2.1 2.1 1.6 2.3 1.9

7.2 7.2 1.9 5.9 8.6

13.4 13.4 10.8 5.5 6.6

18.7 18.7 12.9 46.7 10.6

0.3 0.3 1.6 0.3 0.6

0.8 0.4 0.4 1.0 0.6

3.5 1.2 1.2 2.7 3.2

15.7 12.5 12.3 16.7 10.8

2.0 2.1 2.1 2.0 0.8

8.6 7.5 7.5 5.0 8.8

6.6 5.6 5.6 8.5 4.8

10.6 25.8 25.8 11.4 12.9

0.6 0.3 0.3 0.4 0.6

472 537 55,057 197 347

1.1 1.0 1.2 0.8 3.6

2.8 2.3 3.3 3.2 3.2

20.7 16.2 17.5 31.0 17.2

1.3 0.7 2.9 1.7

23.8 7.3 13.7 7.3 13.6

10.5 11.5 8.3 6.5 26.0

12.2 16.3 103.9 4.4

0.9 0.6 0.0 0.5 0.1

5,890 5,740 5,716 5,613 5,571

-1,533 258 459 32,900 166

0.3 2.1 0.3 0.5 3.1

1.3 7.2 2.2 1.5 5.0

15.2 23.0 13.6 19.5 34.0

2.6 12.2 3.5 4.6 21.3

20.5 149.8

1.8 2.4 1.8

3.8 6.4 7.9 0.6

0.8 1.0 0.7 0.2 1.9

JTEKT Corp (USD,JPY) NGK Spark Plug Co Ltd (USD,JPY) Plastic Omnium (USD,EUR) Stanley Electric Co Ltd (USD,JPY) Hella KGaA Hueck & Co (USD,EUR)

5,058 4,728 4,668 4,493 4,433

32,900 33,642 271 26,433 313

0.4 1.5 0.9 1.3 0.7

1.4 1.6 3.4 1.8 2.0

17.7 16.0 16.3 19.4 13.3

2.6 1.8 1.5 1.2 2.2

7.9 7.3 9.0 10.3 7.8

4.6 15.7 6.4 10.6 6.6

26.8 128.6 221.5 12.1

0.2 0.3 0.9 0.0 0.5

Toyota Boshoku Corp (USD,JPY) Hella KGaA Hueck & Co (USD,EUR) Calsonic Kansei Corp (USD,JPY) Brembo SpA (USD,EUR) Tenneco Inc (USD)

4,408 4,333 4,018 4,006 3,635

-520 313 23,460 238 391

0.4 0.6 0.4 1.7 0.4

2.6 2.0 2.3 4.7 5.7

13.0 19.6 15.9 9.7

1.4 2.2 0.4 1.4

7.6 7.8 7.1 14.0 6.7

2.4 6.6 3.1 7.8 5.9

10.8 12.1 35.2 16.6 7.7

0.3 0.5 0.0 0.3 2.1

Mabuchi Motor Co Ltd (USD,JPY) Minth Group Ltd (USD,CNY) Nexteer Automotive Group Ltd (USD) Visteon Corp (USD) Toyoda Gosei Co Ltd (USD,JPY)

3,576 3,455 3,098 2,981 2,948

15,410 1,462 257 94 18,692

2.9 2.8 0.9 1.0 0.4

1.9 2.5 3.3 4.6 1.1

26.8 16.2 12.4 106.9 18.0

1.8 2.3 1.3

11.6 16.4

8.6 20.8 7.6 3.9 5.7

23.3 11.6 4.6 20.2

0.6 0.5 0.2

Linamar Corp (USD,CAD) Dana Inc (USD) Dorman Products Inc (USD) Monro Muffler Brake Inc (USD) Cooper-Standard Holdings Inc (USD)

2,857 2,761 2,387 1,904 1,812

501 73 99 63 129

0.6 0.5 2.9 2.1 0.6

3.6 4.1 3.4 2.6

7.5 35.6 24.2 31.2 14.8

0.5 1.2

0.6 2.1

Federal-Mogul Holdings Corp (USD) American Axle & Mfg Holdings Inc (USD) Metaldyne Performance Group Inc (USD) Leoni AG (USD,EUR) Gentherm Inc (USD)

1,668 1,553 1,540 1,263 1,246

23 256 100 21 78

0.2 0.4 0.6 0.3 1.4

2.0 3.0 2.3 1.3 2.8

75.9 6.2 16.2 56.1 15.8

Autoneum Holding AG (USD,CHF)

1,246

95

0.6

3.9

13.2

Johnson Controls International PLC Continental AG (USD,EUR) Continental AG (USD,EUR) Denso Corp (USD,JPY) Denso Corp (USD,JPY) PT Astra International Tbk (USD,IDR) PT Astra International Tbk (USD,IDR) Delphi Automotive PLC (USD) Magna International Inc (USD) Valeo SA (USD,EUR) Valeo SA (USD,EUR) Aisin Seiki Co Ltd (USD,JPY) Aisin Seiki Co Ltd (USD,JPY) Autoliv Inc (USD) Lear Corp (USD)

QQQQ

QQQ QQQ

QQ Q

LKQ Corp (USD) BorgWarner Inc (USD) Koito Manufacturing Co Ltd (USD,JPY) GKN PLC (USD,GBP) Gentex Corp (USD)

QQQ QQQQ

Adient PLC (USD,EUR) WABCO Holdings Inc (USD) Faurecia SA (USD,EUR) JTEKT Corp (USD,JPY) Allison Transmission Holdings Inc (USD)

QQQ

QQQ

QQ

Market Cap $Mil

Net Income $Mil

P/S

P/B

P/E

40,467 40,651 38,701 31,249 30,487

-868 2,660 2,660 228,696 228,696

0.8 1.0 0.9 0.9 0.9

1.7 2.9 2.8 1.2 1.1

24,391 24,006 19,416 16,821 14,073

13,744,000 13,744,000 1,168 2,029 807

1.8 1.8 1.2 0.5 0.9

13,279 12,416 12,178 10,097 9,956

807 114,179 114,179 604 980

9,717 8,474 8,421 7,303 5,930

2.2

1.1

1.6 3.0 1.7

-15.4 8.6

26.8 3.5

0.0

18.3 0.5 12.9 8.2

8.9 6.4 18.3 12.3 4.6

23.2 3.6

3.6 11.3

0.2 3.7

8.8 50.1

2.5 7.5 8.7 4.4 7.6

6.5 50.4

3.5 2.7 2.7 0.5 0.3

4.4

4.0

10.8

0.5

©2017 Morningstar. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. Data as originally reported. The information contained herein is not represented or warranted to be accurate, correct, complete, or timely. This report is for information purposes only, and should not be considered a solicitation to buy or sell any security. Redistribution is prohibited without written permission. To order reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869.

0.7 1.0

®

ß

Release date 01-18-2017

Page 5 of 7

Johnson Controls International PLC JCI Quote

Stock Type

Last Close 18/01/2017

Fair Value Estimate

Morningstar Rating TM

43.07

$ 53.00

QQQQ

Industry Peers Meritor Inc (USD) Standard Motor Products Inc (USD) ElringKlinger AG (USD,EUR) Bertrandt AG (USD,EUR)

1,184 1,172 1,083 1,024

573 57 81 63

0.4 1.1 0.7 1.0

2.7 1.2 2.7

2.1 19.9 12.5 15.2

Lydall Inc (USD) Uni-Select Inc (USD) Douglas Dynamics Inc (USD) SAF Holland SA (USD,EUR) Takata Corp (USD,JPY)

1,001 947 714 705 672

38 59 44 46 10,777

1.8 0.8 1.8 0.8 0.1

3.6 2.0 3.3 2.3 0.6

26.2 15.9 16.5 16.5 7.1

Modine Manufacturing Co (USD) Xingda International Holdings Ltd (USD,CNY) Superior Industries International Inc (USD) Martinrea International Inc (USD,CAD) Tower International Inc (USD)

654 638 620 564 550

20 101 41 89 166

0.5 0.9 0.9 0.2 0.3

1.7 0.9 1.5 0.9 2.7

31.9 42.9 15.1 8.4 3.4

Tupy SA (USD,BRL) Tachi-S Co Ltd (USD,JPY) Motorcar Parts of America Inc (USD) Stoneridge Inc (USD) Exco Technologies Ltd (USD,CAD)

527 527 504 467 369

35 3,901 26 35 47

0.5 0.2 1.4 0.7 0.8

0.8 0.8 2.2 3.6 1.7

48.8 15.4 19.6 13.5 10.4

0.9 1.0

Iochpe-Maxion SA (USD,BRL) Akebono Brake Industry Co Ltd (USD,JPY) Akebono Brake Industry Co Ltd (USD,JPY) Miller Industries Inc. (USD) China Automotive Systems Inc (USD)

349 339 319 289 174

-11 -16,519 -16,519 19 23

0.2 0.1 0.1 0.5 0.4

0.6 2.3 2.2 1.6 0.6

34.5

1.6

Commercial Vehicle Group Inc (USD) Workhorse Group Inc (USD) Strattec Security Corp (USD) Westport Fuel Systems Inc (USD) Unique Fabricating Inc (USD)

159 152 151 130 128

4 -16 7 -76 5

0.2 35.6 0.4 0.6 0.8

2.1 24.8 1.1 1.1 2.6

37.6

BeijingWest Industries International Ltd (USD,HKD) VOXX International Corp (USD) Eco Science Solutions Inc (USD) China Zenix Auto International Ltd (USD,CNY) Fenix Parts Inc (USD)

123 103 98 59 51

146 0 -2 -5 -64

0.3 0.2

1.1 0.3

6.9

0.2 0.5

0.2 0.8

Citius Pharmaceuticals Inc (USD) CurAegis Technologies Inc (USD) Union Bridge Holdings Ltd (USD) Automodular Corp (USD,CAD) Leo Motors Inc (USD)

49 37 27 23 23

-8 -3 0 -1 -4

1,834.7

2.9 51.2

UQM Technologies Inc (USD) Sypris Solutions Inc (USD) Leatt Corporation (USD) Hickok Inc (USD) Acma Ltd (USD,SGD)

22 20 11 8 8

-6 5 0 4 -40

4.2 0.2 0.7 0.9 0.2

Energtek Inc (USD) Blow & Drive Interlock Corp (USD) Nouveau Ventures Inc (USD) Sense Technologies Inc (USD) Puradyn Filter Technologies Inc (USD)

8 8 7 6 4

-3 0 0 -1 -1

0.4 21.8

Environmental Solutions Worldwide Inc (USD) OmniTek Engineering Corp (USD) Quantum Fuel Systems Technologies Worldwide Inc (USD) ATVRockN (USD)

3 2 1

11 -1 -16

0.2 2.1 0.0

1

0

15.0 7.5

1.3 3.6 2.7 1.4 3.0

3.0 3.0 1.4 1.5

2.4

2.7

20.8

1.3

22.5

4.5

-7.1 3.7 13.6 11.5

4.0 7.8 12.3 10.2

2.2 49.2 11.4 39.7

10.7 0.5 17.8 10.9 12.9

6.4 4.0 19.2 5.8 4.7

95.1 -13.8

-1.4 -2.7 0.2 18.0 2.6

2.5 11.7 4.4 3.7 3.7

0.1 9.6

0.3

6.6 3.3

0.9 2.0

12.9 5.3 18.0 0.3 23.8

5.4 2.4 12.4 3.2 12.4

3.3 42.1

0.7 0.1 0.1 0.7 0.2

25.2 5.4 5.4 12.0 5.0

6.6 1.8 1.8 4.6 8.8

25.0

6.7 -0.1 9.0

4.6 -3,498.4 5.8 -112.8 7.5

1.8 -35.5 110.0 -15.5 3.7

3.1

4.3 2.2

50.9 0.0 -28.4 -0.9 -124.8

0.0 0.3

3.9 -5.2

-8.1 -8.1

-5,771.7

0.9 10.5 4.1 216.0 1.3

22.9 2.7 0.2 1.9 0.1

66.6

0.3 0.3 1.4 1.5 0.3

1.1 4.2 4.2 0.1 0.0

0.2 0.2 1.0

0.3

-921.4

5.2 1.3 0.7 1.5 1.0 0.4

7.4 -44.7

9.6 -3.4

0.0 0.4 0.6

0.4

-10.1 -11.4

19.9 -285.9

0.0

-13.1

-131.5 0.8 3.4 0.0 -23.9

-47.3

0.3

23.5 -105.0

0.6 0.0

-119.2 -1,541.7

-24.3

6.2 -8.7

-132.8 -53.7

-2.1 -3.9

52.6 0.7

-17.7 -73.9 -37.3

6.7 -524.5

5.6 2.0

17.7

©2017 Morningstar. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. Data as originally reported. The information contained herein is not represented or warranted to be accurate, correct, complete, or timely. This report is for information purposes only, and should not be considered a solicitation to buy or sell any security. Redistribution is prohibited without written permission. To order reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869.

0.2 0.5

-403.4 ®

ß

Release date 01-18-2017

Page 6 of 7

Johnson Controls International PLC JCI Quote

Stock Type

Last Close 18/01/2017

Fair Value Estimate

Morningstar Rating TM

43.07

$ 53.00

QQQQ

Industry Peers Solaris Power Cells Inc (USD)

0

-1

24.1

-4,388.8

-209.7

Franchise Holdings International Inc (USD) World Moto Inc (USD) TransBiotec Inc (USD) Tongxin International Ltd (USD) Enerpulse Technologies Inc (USD)

0 0 0 0 0

-1 -2 0 2 -2

1.3 152.4

-301.5 -72,688.2

-320.4 -0.4 -1.5 2.2 -2.2

Enova Systems Inc (USD) Avatar Ventures Corp (USD) US Highland Inc (USD) Mirgor SACIFIA (USD,ARS) Orbital Corp Ltd (USD,AUD)

0 0 0

0 0 75 812 1

0.2 2.6

0.9

3.8 28.0

2.5

40.8 2.1

-12,735.5 4.8 -6.4

15.9 5.4 3.2

-2,813

0.3

0.5

8.8

2.8 1.6

6.3

2.8

59.7

-1,097.6 -60.8

-12.6

-36.2 4.8

14.7

57.0

0.1

-1 -1

-33.1

-37.7

-16.3

0.4

-135 0 0

26.5 -10.7 12.9

11.8 -1.9 3.0

-5.5 1.5

0.1

0.9

0.0 0.3

7.3

-0.1 -413.0 -329.9 15.7

128.6

0.3

7.6

2.4

10.8

0.3

-2.8 11.6 1.1

-33.3 8.6 -9.0

-1,240.9 -1.7

0.0 0.0

-2.4

8.1

-0.1

0.2

8.2

18.8 -26.0 23.3

0.0

16.4

6.7 -37,339.9 20.8

-0.0 1.7 -7.4 25.2 8.8

3.7 8.0 -1.3 6.6 4.4

3.8 3,160.3 -7.3

0.1

6.5

0.4 1.1 0.5

-11.4 7.0 121.3 3.6 40.8

2.7 5.5 17.1 13.4 4.8

2.7 113.3 7.5

0.5 0.1 0.7

11.1

9.1 -20.4

5.8

Alpine Electronics Inc (USD,JPY) Hilliard Corp Energy 1 Corp (USD) Marketing Worldwide Corp (USD) Affiliated Resources Corp (USD) China Metal International Holdings Inc (USD) Mile Marker International Inc Chorus Motors PLC Advanced Engine Technologies Inc (USD) ATC Venture Group Inc (USD) DEI Holdings Inc (USD) TJT Inc (USD) Universal Manufacturing Co (USD) Vydrotech Inc MotorVac Technologies Inc (USD) U S Automotive Manufacturing Inc (USD) Proliance International Inc (USD) Azure Dynamics Corp (USD,CAD) Fuel Doctor Holdings Inc (USD) NGK Spark Plug Co Ltd (USD,JPY) Toyota Boshoku Corp (USD,JPY) GT Legend Automotive Holdings Inc DataDot Technology Ltd (USD,AUD) Mabuchi Motor Co Ltd (USD,JPY) Launch Tech Co Ltd (USD,CNY) Kumho Tire Co Inc (USD,KRW) D Mecatronics Inc Unipres Corp (USD,JPY) Echo Automotive Inc (USD) Minth Group Ltd (USD,CNY) YHI International Ltd (USD,SGD) Fuji Oozx Inc (USD,JPY) Landi Renzo SpA (USD,EUR) Iochpe-Maxion SA (USD,BRL) Leoni AG (USD,EUR) CIR Compagnie Industriali Riunite SpA (USD,EUR) NHK Spring Co Ltd (USD,JPY) GT Capital Holdings Inc (USD,PHP) Thai Stanley Electric (Thailand) PCL (USD,THB) Mirgor SACIFIA (USD,ARS) Rassini SAB de CV (USD,MXN) One 4 Art Ltd (USD)

-31.8 12.6

0.0

-324.8

-1 -4 -2 43

7.9 -807.5

0.3

0.9

0.8

6.8

6.6

2.5

0.4

1 -18 -12 -36 -1 33,642

9.9 12.0 36.6 1.2

1.3

13.0

-520

0.3

1.5

273.3

-3 15,410 -86

0.7 3.1 2.7

0.5 1.9 2.7

21.4

2.1

0.5

-47,590 10,471 -16 1,462 5 23 -41 -11 21

0.4

1.0

20.6

1.3

0.6 0.5

0.4 1.0

8.1

1.8

0.2

1.2

17.6

3.1

39 20,501 16,013 1,291 812

0.3 0.5

0.7 1.0

22.7 12.0

4.4 1.7

1.6

1.4

13.3

2.2

883 0

0.8

2.7

11.7

4.9

©2017 Morningstar. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. Data as originally reported. The information contained herein is not represented or warranted to be accurate, correct, complete, or timely. This report is for information purposes only, and should not be considered a solicitation to buy or sell any security. Redistribution is prohibited without written permission. To order reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869.

5.4 0.4

®

ß

Release date 01-18-2017

Page 7 of 7

Johnson Controls International PLC JCI Quote

Stock Type

Industry Peers Car Mate Mfg Co Ltd (USD,JPY) Faurecia SA (USD,EUR) Hyundai Mobis Co Ltd (USD,KRW)

-34 459 1,726,651

0.2 0.2

Last Close 18/01/2017

Fair Value Estimate

Morningstar Rating TM

43.07

$ 53.00

QQQQ

0.4 1.9

13.1

3.5 2.0

1.5 6.4 6.9

6.6 3.5 13.0

-3.7

0.2 0.7

303.6

Tube Investments Of India Ltd (USD,INR) Rassini SAB de CV (USD,MXN) HANKOOK TIRE Co Ltd (USD,KRW) Rassini SAB de CV (USD,MXN) Hota Industrial Mfg Co Ltd (USD,TWD)

10,389 883 415,466 883 1,085

9.6 11.1 11.1 15.7

8.9 9.1 11.1 9.1 12.4

Tong Yang Industry Co Ltd (USD,TWD) Stark Naked Bobbers (USD) Motherson Sumi Systems Ltd (USD,INR) Bosch Ltd (USD,INR) Exide Industries Ltd (USD,INR)

2,352 0 13,814 12,481 7,137

1.4

5.9

36.0 14.7

5.2 17.8 10.6

14.8 443.6 664.5

1.0 0.0 0.0

8.5

-927.5

26.3

0.7

Industry Average



4,455

186,909

0.8

2.7

27.7

1.5

©2017 Morningstar. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. Data as originally reported. The information contained herein is not represented or warranted to be accurate, correct, complete, or timely. This report is for information purposes only, and should not be considered a solicitation to buy or sell any security. Redistribution is prohibited without written permission. To order reprints, call +1 312-696-6100. To license the research, call +1 312-696-6869.

2.6 5.8 30.7 5.8

0.1 0.4 0.1 0.4 0.9 0.4

®

ß