Honda Corporate Update 2014 Spring
Fit (US) 1
Honda Corporate Update Honda FY2011 Rating Review
Honda Business Status Business Strategy Automobile Operations Motorcycle Operations
FY14 Financial Highlights
2
Profit Structure Profile over Past Decade and FY15 Forecast Profit structure and Strong Recovery in FY13 Honda makes strong recovery from global economic shock and natural disasters
USD/JPY 12%
1,200
(Billion)
O/P margin 1,000
10%
8.8%
7.7%
7.9%
800
・Japan Earthquake ・Thai Flood
・ Lehman Shock
600
6.5%
5.5%
8%
6.3%
6.0%
4.2%
Automobile
6%
2.9%
400
4%
1.9% Motorcycle
200
2%
Finance 0
0%
FY06 -200
FY07
FY08
FY09
FY10
FY11
FY12
FY12
FY13
FY14
FY15(P) -2%
3
Current Fiscal Year Projection Sales growth and cost reduction will contribute to a rise in operating income Top-line growth and cost reduction
SG&A Expenses R&D Expenses
Yen (billions)
+175.7
- 87.0
FOREX Effects
- 12.0
Rev/Mix +125.7 C/R +50.0
Operating income
750.2
-67.0
Consolidated Unit Sales Growth Auto 3.56 → 3.87 mil (+8.7%) M/C 10.34 →11.03 mil (+6.6%)
Operating income,
Operating income
excluding forex effects
760.0
FY3/15(P)
FY3/14
(as of Apr. 25) FY14
FY15(P)
Capital Expenditures
726.1
650.0
- 76.1
Depreciation and Amortization R&D expenses
375.8 634.1
415.0 645.0
+ 39.2 + 10.9
Change
4
Current Fiscal Year Projection Consolidated Unit Sales Automobiles Units
Japan Japan Full year contribution of Fit, Vezel, N-WGN, and Odyssey vehicles launched in 2H FY14
(excluding China)
3,870 3,560 N-WGN (Nov 2013)
Fit (Sep 2013)
VEZEL (Dec 2013)
Odyssey (Oct 2013)
More new hybrid and mini vehicles to debut in 2H FY15
+ 310
US US
( + 8.7 %)
Accord, Civic, and CR-V continue to grow as retail sales leaders in their respective segments HR-V
Introduction of fully remodeled Fit and all-new HR-V Further growth of Acura SUVs FY14
All new TLX will debut in 2014
FY15
FY14
FY15
Results
Forecasts
Change
812
980
+ 168
+20.7%
North America
1,757
1,810
+ 53
+3.0%
Europe
169
170
+0.6%
Asia
529
640
+1 + 111
+21.0%
Other Region
293
270
- 23
-7.8%
3,560
3,870
+ 310
+8.7%
Japan
Total
MDX
(RDX: 24 consecutive monthly sales
records since launch)
Asia Asia India Jan-Mar sales in India Strong growth from Amaze and City(Jan 2014) All new Honda Mobilio will debut in the middle of 2014 2nd plant opened in Feb 2014 Indonesia Newly launched Brio Satya(Nov 2013) and Honda Mobilio (Jan 2014) to cultivate new segments for Honda 2nd plant started operation in Jan 2014
Jan-Mar sales in Indonesia
5
Honda Corporate Update Honda FY2011 Rating Review
Honda Business Status Business Strategy Automobile Operations Motorcycle Operations
FY14 Financial Highlights
6
Core Strategies GrowthRating in Automobile Operations Honda for FY2011 Review
Global Global Operation Operation Reform Reform •• Regional Regional Concurrent Concurrent Development Development •• Locally Locally Optimized Optimized Design/ Design/ Increase Increase in in Local Local Procurement Procurement •• Higher Higher Production Production Efficiency Efficiency
(Highly (Highly efficient efficient and and fun fun to to drive drive powertrain powertrain technologies) technologies)
Global Global Core Core Models Models & &
New New Models Models for for Uncultivated Uncultivated Markets Markets
Sustainable Sustainable & & Profitable Profitable Growth Growth
7
Earth Dreams Technology Honda introducing full line-up of new engines and transmissions New New diesel diesel engines engines
Full Full range range of of new new gasoline gasoline engines engines Minivehicle
1.5L class 1.8L class engine engine
2.4L class engine
3.5L class V6 engine
1.5/1.6L class engines
New New CVT CVT transmissions transmissions Minivehicle
Compact vehicle
Mid-sized vehicle
New 3.5L Direct Injection i-VTEC Engine
New 660cc
MDX
RLX
New 2.4L Direct Injection i-VTEC+ CVT Accord
New 1.6L Diesel Engine (Civic and CR-V, Europe) N Box
New 1.5L Diesel Engine (Amaze, India)
New 1.5L Diesel Engine (City, India)
2.4L 27 mpg (city) 3.5L 21 mpg (city)
New 1.5L Direct Injection Engine + CVT Fit
CY2011
2012
2013
Vezel
2014
8
Earth Dreams Technology Enhance Enhance Hybrid Hybrid Line-up Line-up
Intelligent Dual-Clutch Drive (i-DCD) One-Motor Hybrid system Global Compact series INTEGRATED MOTOR ASSIST
CR-Z
Freed / Spike Hybrid
Civic Hybrid
Sports Hybrid Intelligent Multi-Mode Drive (i-MMD) Two-Motor hybrid system Fit/Jazz Hybrid
Fit Shuttle Hybrid
mid-to-large sized vehicles Acura ILX Hybrid
Plug-in Hybrid
Jan 2013
2010
2011
Accord Hybrid Jul 2013 (Japan)
2012
Three-Motor Sports Hybrid SH-AWD system for Acura models RLX
NSX
9
Earth Dreams Technology
Balances outstanding environmental performance with FUN
Realizes outstanding dynamic performance for motorsports enthusiasts
10
Safety Leadership Honda is responsible for numerous pioneering efforts in passive safety, including the areas of crashworthiness, airbag technology and collision compatibility.
Overall Safety Performance (U.S.) 8 Honda or Acura vehicles have earned either Top Safety Pick or Top Safety Pick + ratings. First compact car to earn Safety Pick + rating
Competitor Competitor Only minivan to achieve Safety Pick + rating
Competitor Competitor Competitor
*The Top Safety Pick is an annual award to the bestperforming cars of the year by the Insurance Institute for Highway Safety (IIHS). To receive a Top Safety Pick, the vehicle must receive "Good" overall marks in the moderate overlap front, side, roof strength and seat head restraint tests, regardless of their rating in the small overlap front test. The Top Safety Pick+ award is given to vehicles that receive good rating in at least 4 of 5 tests and no less than acceptable in the fifth test. (IIHS rates vehicles good, acceptable, marginal or poor)
Competitor Competitor Competitor Competitor 0
1
2
3
4
5
6 (Feb. 2014)
7
11
Global Automobile Production Capacity (Unit : 1,000)
CY2014
CY2013
+450 +450
4,575
5,000
+160 +160
150
+20k 4,000
870
Dongfeng, Dongfeng, China China
150
Other
150
890
China
890
300
Malaysia
300
+90k
2,000
1,630
1,720
Brazil
+240k
+120k India (Feb 2014)
+50k
3,000
+120k
4,735
675
625
5,185
Asia 925
Guanqi +120k Dongfeng +120k
+130k Indonesia (Jan 2014)
300
+200k
1,920
Europe
+120k Thailand
North America
New New plant plant in in Mexico Mexico (Feb (Feb 2014) 2014)
Alabama Alabama +40 +40 Indiana Indiana +50 +50
1,000
1,000
1,000
+α
+α
2012
2013
0
End of
Yorii Plant
1,000
Japan
+α 2014
Capacitytoincrease 5.7 mil Global capacity to increase over 5.1tomillion units by end of 2014 12
Global Operation Reform Concurrent Concurrent development development in in all all six six regions regions Japan, Japan, North North America, America, South South America, America, Europe, China, Asia Europe, China, Asia
Introduction of model globally Simultaneous large volume production Significant cost reduction through global sourcing
Adoption Adoption of of locally locally optimized optimized design design Respond to the voice of local customers Utilize more local suppliers
Improvement Improvement of of production production efficiency efficiency New plants dedicated to compact vehicle production •Yorii Plant in Japan ( July 2013 ) •Mexico factory ( February 2014 )
Global operation reform to be implemented beginning with all-new Fit series 13
Global Compact Series Honda FY2011 Rating Review Honda’s Global Compact Series to be rolled-out globally within two years with best-in class Fun Driving Performance, Fuel Economy, Packaging and Safety
(City)
(Fit/Jazz)
Highest volume among Honda line-up Fit / City accounted for about 18% of Honda global unit sales in 2013
(HR-V/Vezel)
Fit and Vezel sales in Japan (units) New Vezel
(Monthly unit sales in Japan)
4500
★
4000
(‘000 units)
Fit / City
3500
Fully Remodeled Fit
753
3000
4.27
2500
mil
2000
CY2013
★ CR-V
741
Hybrid
1500
Accord 1000
Civic
691
684
GAS
500
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
1993
0
14
North America Automobile Operations (U.S.) Industry Demand
Unit (thousands)
Honda Unit Sales
Unit (thousands)
2,000
Passenger Cars Light Trucks
Acura Honda Passenger Cars Honda Light Trucks
20,000 16,556
1,500
16,148
14,491 13,300
1,509
1,551
1,525 1,422
1,428
15,600 1,150
12,778 11,588
1,230 1,147
1,000
10,429
10,000 500
0
0 CY 06
07
08
09
10
11
12
13
Further Honda Growth New model launches with new engines and new transmissions - Fully remodeled Fit launched in April 2014 - All new Compact SUV, HR-V to debut this coming winter - New Acura TLX to be launched in 2014
CY 06
07
08
09
10
11 12 13 Source: Honda
New Model Launches/ FMC
Accord (Sep 2012)
Acura RLX (Mar 2013)
Acura MDX (June 2013)
Accord Hybrid (Oct 2013)
Expand N.A. production capacity to start local production of next-generation Fit and new HR-V (Feb 2014) Fit (Apr 2014)
Acura RLX Hybrid (in 2014)
ACURA TLX (in 2014)
HR-V (in FY2015)
15
North America Automobile Production Capacity Focus on Compact Vehicles
Mexico Mexico
Focus on Small Vehicles New plant start-up in February of 2014
Canada Canada
Indiana Indiana
Capacity: 390k
Capacity: 250k
with capacity of 200k units Created specifically to build Global Compact Series Models
Fit
Capacity: Existing 60k / New 200k (Total 260k)
Ohio Ohio
• Focused on Mid-size Vehicles • Plants to introduce advanced technologies Capacity: 680k (MAP 440k / ELP 240k)
Alabama Alabama
Total Production Capacity Current 1.72mil → 1.92mil in 2014 More than 95% of the vehicles sold in the U.S. produced in North America
Focus on Light Trucks
Capacity: 340k Acura MDX production added in June, 2013 16
New Models in US Focus on Compact Vehicles
201X Mid-size Vehicles
201X
201X
Light Trucks
201X
Sub-compact Vehicles
New models for uncultivated segments
HR-V (FY2015)
Accord (2012)
Source more from Mexico
2012
2013
Fit (FY2015)
2014~
CY2013 US unit sales % by model
New models to be launched with new technologies and competitive cost structure 17
ACURA Strategy New Models with Advanced Technologies All-new Direct injected engines All-new transmissions (include 8DCT and 9AT) Three-Motor Sports-Hybrid SH-AWD
Unit Sales in the U.S. (‘000)
199
210
201 180 156
145 134
TSX
165
123
106 TL RDX MDX
New Organization to focus more on Acura business
18
Japan Automobile Operations Industry Demand
Honda Unit Sales
Unit (thousands)
Unit (thousands)
Mini vehicle
Registered vehicle
5,692
6,000 5,320 4,701
4,880
Registered vehicle
1,000
Mini vehicle
848
5,210 4,601
4,753
750
716 662
640
609
580
4,000
601
500 2,000
250 N BOX (Dec 2011) N-One (Nov 2012) N-WGN (Nov 2014)
0
0 FY08
FY09
FY10
FY11
FY12
FY13
FY14
FY08
FY09
FY10
FY11
Source: JAMA
Strategy for Japan Market
FY12
FY13
FY14
Source: Honda
New Model Launches/ FMC
Efficient enhancement of product line-up - Launch of 3rd generation Fit and new small SUV Vezel in 2013 - Launch of new mini vehicle “N” series, N-WGN + 4 new models by 2015
N-One (Nov 2012)
Accord Hybrid (Jun 2013)
Odyssey (Oct 2013)
N-WGN (Nov 2013)
- Strengthen minivan and sedan line-ups
Fit (Sep 2013)
Restructure domestic production facilities - Yorii: production line with advanced technologies for small vehicles - Sayama: flexible production line can produce more than ten models - Suzuka: dedicated to mini vehicle production
Vezel (Dec 2013)
19
Japan Automobile Production Innovation Yorii Plant Started production in July 2013 Dedicated to the production of small-sized vehicles Capacity : 250k units / year
Yorii Plant employs a number of innovative technologies and is a world-leading energysaving plant. Example of Innovative Technologies Honda Smart Ecological Paint (Yorii is the first plant to use this technology and it will be introduced to other new plants. A highly-functional painting technology that eliminates a middle coating process from a commonly used 4-coat/3-bake auto body painting process to realize a 3-coat/2-bake water-based painting process.
3-coat/2-bake
4-coat/3-bake (Conventional painting process)
(Honda Smart Ecological Paint)
• Reduction of the amount of paint materials • 40% reduction in the number of processes • 40% reduction of the amount of CO2 emitted during painting process
Image of test painting
This new technology enables Honda to reduce the cost of paint materials, processing costs and equipment costs 20
Asia Automobile Operations (ASEAN) Honda Unit Sales
Industry Demand Unit (thousands)
※Retail Sales
Unit 400(thousands)
3,500
3,280 Malaysia
Thailand
Indonesia
Philippines
3,298
Thailand
Indonesia
Philippines
367
350
3,000
283
300
2,388
2,500
Malaysia
234
2,294 250
190
1,895
2,000
177 1,704
1,671
189
200
146
1,500 150
1,000
100
50
500
0
0 CY07
08
09
10
11
12 13 Source: Honda
Strategy for ASEAN Market New “Brio Satya” launched to meet requirements of Low Cost Green Car (LCGC) program. “Honda Mobilio” launched in the low-price MPV category, which is the biggest volume segment in Indonesia. New small sedan “Brio Amaze” launched Fully remodeled “City” launched 3rd generation “Jazz” to be introduced
CY07
08
09
10
11
12
13
Source: Honda
New Model Launches/ FMC
Brio Amaze, Thailand Accord, Thailand (Nov 2012) (Mar 2013)
Brio Satya, Indonesia (Nov 2013)
Honda Mobilio, Indonesia City, Thailand, Malaysia, Philippines (Jan 2014) (Jan 2014~)
21
Asia Automobile Operations (India) India Industry Demand (excluding commercial vehicles) Unit (thousands)
Diesel
Honda Unit Sales in India Unit (thousands)
Gasoline
※Retail Sales
120 3,000
2,618
105
2,686
2,502
2,501
100
2,500
71 1,951
63
80
63
2,000
53
1,553
50
60 1,500
40 1,000
20 500
0
0 FY09
FY10
FY11
FY12
FY13 FY14 Source: SIAM, Honda
Strategy for India Market New models to be launched into untapped segments
CY08
CY09
CY10
CY11
CY12
CY13
Source: Honda
New Model Launches/ FMC Earth Dreams Technology 1.5L i-DTEC Diesel Engine
- Amaze debuts with new 1.5L diesel engine in 2013 - City launched in 2014 - 4 new models (including FMC) to be launched in 3 years Expansion of dealer network Expansion of automobile production capacity - 2nd automobile factory started production in February 2014
Amaze (Apr 2013)
City (Jan 2014)
Honda Mobilio (2014)
22
New Model Strategy in China SDN(4D/5D)
Segment
Accord
Guangqi
(2013 FMC)
D
(in 2014) Elysion (current model)
Concept M** (in 2015)
(2013) Civic
CR-V
Fit (FMC in 2014)
City
Concept B Dong Feng
**
Concept M
Crider
C
B
Crosstour
(FMC in 2014)
Guangqi
Guangqi
MUV Odyssey (current model)
Spirior
Dong Feng
Dong Feng
SUV
(in 2016)*
Vezel
(in 2014)
Concept V
Jade (2013)
Accord etc.
Civic CR-V Jade etc.
Fit City etc.
(in 2015)
* the joint venture partner for concept B is TBA **two different models based on Concept M will be introduced by both joint venture partners
CY2013 China Unit Sales by Platform
By utilizing common platform and strengthening of local R&D functions, 9 cost competitive models will be launched within 2 years (2014~2015) 23
Honda Corporate Update Honda FY2011 Rating Review
Honda Business Status Business Strategy Automobile Operations Motorcycle Operations
FY14 Financial Highlights
24
Motorcycle Market Size and Honda Share (CY2013) Vietnam 2.7 million Thailand 2.0 million
68% 78% (CY2012: 76%)
(CY2012: 62%)
Indonesia
61%
India
7.7 million
22%
14.3 million
(CY2012: 58%)
Brazil 1.5 million
80% (CY2012: 80%)
(CY2012: 18%)
25
Asia Motorcycle Operations (India) Expansion Plan Annual Capacity : 4.0 Manesar Rajasthan Gujarat
3rd plant Bangalore
Expand capacity to meet growing demand Introduce new 110cc models
1.2
4.6mil 4.0mil
3rd 1.2
1.8
1.8
1.8
2nd 1.2
1.2
1.2
1.2
1st 1.6
1.6
1.6
1.6
2014(P)
2015(P)
2016(P)
2013
Future Future Honda Honda Growth Growth
5.8mil
Production start in 2nd half of FY2015
1st plant 2nd plant 4th plant
mil → 5.8 mil
Product -up Product Line Line-up Honda introduced new 110cc Motorcycles into Indian Market
Following Dream Yuga and Dream Neo, Honda will introduce new 110cc models
Improve fuel economy of scooter models
110cc AT-Scooter
Dream Yuga
Dream Neo
Activa
(Apr 2012)
(Apr 2013)
26
Asia Motorcycle Operations (Indonesia) –Sales Results and Respective Fuel Injection (FI) ratios
2009
2012 1%
29%
Total 270
3rd
2.4
2.2
2nd
1.0
1.0
1st
1.0
1.0
2012
2014(P)
BEAT-Fi Applied FI to all models by end of FY 2014
4th plant will start operations in 2014 with an annual production capacity of 1.1 million units
5.3mil 1.1
100%
Total 409
– Capacity Expansion
4.4mil
FY2014
4th Spacy FI
27
Honda Corporate Update Honda FY2011 Rating Review
Honda Business Status Business Strategy Automobile Operations Motorcycle Operations
FY14 Financial Highlights
28
Outline of FY14 Results Summary (Consolidated) Results Summary Operating income amounted to 750.2 billion yen, an increase of 37.7% mainly due to increased automobile unit sales in Japan and North America and increased motorcycle unit sales in Asia, as well as continuing cost reduction efforts and favorable currency effects. 12 months results FY13 and FY14 Consolidated Unit Sales 6,500
13,000
11,842.4
10,343
6,071 6,036
3,560 6,000
10,000
9,510
FY14
Net Sales / Operating Income
Unit (thousand)
3,800
11,000
FY13
11,000
9,877.9
750.2
800
600
Yen (billion)
544.8
3,408 3,400
9,000
400
7,000
200
5,000
0
5,500
9,000
8,000
3,000
Motorcycles
5,000
Automobiles
Power Products
Net Sales
Operating Income
29
FY14 Financial Results (consolidated) 12 Months
Financial Results Yen (billion)
Net sales
FY13
FY14
Change
9,877.9
11,842.4
+ 19.9%
544.8
750.2
+ 37.7%
Operating Margin
5.5%
6.3%
Income before income taxes
488.8
728.9
+ 49.1%
Equity in income of affiliates
82.7
132.4
+ 60.1%
367.1
574.1
+ 56.4%
203.71
318.54
+ 114.83
Operating Income
Net Income EPS (Yen)
*1
*2
-
Average Rates (Yen) US Dollar Euro 12,000
11,842.4
10,000
9,000
100
108
136
750.2
800
600
11,000
84
544.8
Yen down by16 yen Yen down By28 yen
8,000
728.9
Financial Summary -Revenue increased by 19.9% mainly due to increased revenue from automobile and motorcycle business operations, as well as favorable foreign currency translation effects. -Operating income increased by 37.7% due primarily to an increase in sales volume and model mix and continuing cost reduction efforts as well as favorable foreign currency effect, despite increased SG&A and R&D expenses. For *1 and *2, please refer to footnotes on page 42 FY13 800
200
132.4
6,000
FY14
Yen (billion)
574.1
600
488.8
400
4,000
200
2,000
0
0
100
82.7
400
367.1
9,877.9
Net Sales
Operating Income
200
Income before Income tax
0
Equity in income of affiliates
0
Net Income
30
Outline of FY14 4th Quarter Results Summary (Consolidated)
Results Summary Operating income amounted to 165.2 billion yen, an increase of 21.5% mainly due to increased automobile unit sales in Japan, increased motorcycle unit sales in Asia, and continuing cost reduction efforts, as well as favorable foreign currency effects. 4th Quarter Results FY13 and FY14 Consolidated Unit Sales 2,730
2,800
2,490
Net Sales / Operating Income
Unit (thousand)
1,000
902
FY13
933
2,100
Yen (billion)
200
1,963
900
FY14
1,990
3,097.2 3,000
2,500
2,744.9
165.2 150
1,900
135.9
800
100
2,200
700
1,700 1,900
2,000 50
600
1,600
1,500
500
Motorcycles
Automobiles
Power products 汎用事業
0
1,000
Net Sales
Operating Income 31
FY14 4th Quarter Financial Results (Consolidated) Financial Results
4Q Results ( 3 Months ) FY13
FY14
2,744.9
3,097.2
+ 12.8%
135.9
165.2
+ 21.5%
Operating margine
5.0%
5.3%
Income before Income Taxes
98.0
174.7
+ 78.1%
Equity in Income of Affiliates
13.0
37.3
+ 185.8%
Yen (billion)
Net Sales Operating Income
Change
-
Net Income
*1
75.7
170.5
+ 125.1%
EPS (Yen)
*2
42.03
94.61
+ 52.58
Financial Summary - Net sales and other operating revenue increased by 12.8% mainly due to a rise in automobile and motorcycle net sales as well as the positive impact of foreign exchange effects
- Operating income increased by 21.5% mostly due to a rise in income associated with changes in sales volume and model mix, cost down effects as well as the positive impact of a weaker yen, despite increased SG&A and R&D expenses as well as higher depreciation costs.
Average Rates (Yen) US Dollar Euro
93
103
122
141
Operating Income
200
Yen (billion)
228.5
250
184.9
176.0
171.4
FY13
For *1 and *2, please refer to footnotes on page 42
Operating Margin 8%
7.2%
FY13 FY14
7.6% 5.9%
5.3%
6%
6.5%
135.9 4%
100.8
100
FY14
165.2 131.9
150
Yen down by 10 yen Yen down by 19 yen
5.0%
5.4% 4.4%
2% 50
0%
0 1Q
2Q
3Q
4Q
1Q
2Q
3Q
4Q
32
Change in Income before Income Taxes Income before Income Taxes Operating Income -Increase in sales volume and model mix, etc.
+ 27.1
Yen (billion)
+ 76.6 ( + 78.1 % )
+ 29.3 ( + 21.5 % )
Other Income & Expenses
+ 47.3
- Cost reduction efforts, etc. - Increased depreciation costs, etc.
+ 27.5
174.7
- 39.8 + 19.8
+ 39.4 Cost Reduction, etc.
98.0
- 26.2 Increase in SG&A
Revenue, model mix, etc.
Operating Income
135.9 FY13 4Q
・Reversal effect of insurance gain in previous year ・Increase in warranty cost
Increase in R&D
+ 28.9
Unrealized gains and losses related to derivative instruments Currency (Attachment 2) Effects
- Currency effects due to difference between average sales rates and transaction rates - Other
Other
+ 31.3 - 3.7 Operating Income
165.2 FY14 4Q *Please refer to Attachment 1 regarding currency effects
33
Change in Income before Income Taxes Income before Income Taxes Operating Income
Yen (billion)
+ 240.0 ( + 49.1 % )
+ 205.4 ( + 37.7 % )
Other Income & Expenses
+ 34.5 -Increase in sales volume and model mix, etc.
+ 53.3
488.8
- Cost Reduction efforts, etc. - Increased depreciation costs, etc.
+ 15.0
544.8
+ 288.7
728.9
Other
- 102.3
Cost Reduction, etc. Revenue, Increase in model mix, etc. SG&A
- 49.3
・Increase in advertisement expense ・Reversal effect of Insurance gain in previous year ・Increase in General and Administrative expenses ・Increase in warranty costs
FY13 Twelve Months
- 39.8
Unrealized gains and losses related to derivative instruments (Attachment 2)
Increase in R&D
Operating Income
+ 74.4
Currency Effects
- Currency effects due to difference between average sales rates and transaction rates - Other
*Please refer to Attachment 1 regarding currency effects
- 23.1 - 16.7 Operating Income
750.2 FY14 Twelve Months
34
Operations by Business Segment Yen (billions)
Motorcycle Business
=Operating Income 22%
=Operating Margin
70
17%
13.6%
50
13.6%
9.6%
38.9 10.9% 8.5%
8.4%
30
10.7%
10.6%
9.6%
9.8%
12% 8.6%
9.2%
9.6%
8.2% 7.4%
32.8
5.8%
10.9%
6.7%
7%
3.4%
10
2.2%
2% 5.6
-10
9.3
15.8
28.0
31.3
30.0
29.1
48.1
44.9
25.8
36.8
25.4
22.8
25.2
42.5
45.5
34.5
42.9
-3% FY10 1Q
2Q
3Q
Yen (billions)
4Q
FY11 1Q
2Q
3Q
4Q
FY12 1Q
2Q
3Q
4Q
FY13 1Q
2Q
3Q
4Q
FY14 1Q
2Q
3Q
4Q
Automobile Business =Operating Income
200
20%
=Operating Margin
154.2 8.2% 6.3%
5.3%
100
4.2%
2.1%
1.4% 0.9%
10%
3.6%
5.0%
4.4%
3.7%
6.5%
-1.2%
-1.4%
45.1 100.6 2.4%
-2.4%
3.6% 80.1
77.2
-2.2%
3.1%
72.9
0%
37.1 13.7
110.4
24.0
148.9
86.3
-6.5%
68.4
-29.1
0 -21.3
-39.1
-16.9
70.9
96.3
-76.2
-10%
-100
-20% F Y10 1Q
2Q
3Q
4Q
F Y11 1Q
2Q
3Q
4Q
F Y12 1Q
2Q
3Q
4Q
FY13 1Q
2Q
3Q
4Q
F Y14 1Q
2Q
3Q
4Q
35
Operations by Business Segment 20
Power Product & Other Businesses
Yen (billions)
=Operating Income
10%
=Operating Margin 5% 0.7%
0.4% -0.5%
0
-4.0% -3.7% -5.9
-4.6
-2.9
-0.4
-0.3
-3.1
-6.4%
0%
1.7%-1.1% 0.1%
-0.2%
-0.4% -2.0 -2.8%
-2.3 -2.8% 0.2
-0.1 -2.1 -3.2%
-2.0 -2.7%
0.1
-2.2
0.5
1.3
0.1
0.1% -0.8
-3.7%
-5%
-2.8
-3.3%
-8.1%
-7.4
-10% -8.9%
-20
-15% FY10 1Q
80
2Q
Yen (billions)
3Q
4Q
FY11 1Q
2Q
3Q
4Q
FY12 1Q
3Q
4Q
FY13 1Q
2Q
3Q
4Q
FY14 1Q
2Q
3Q
4Q
*Honda Trading related out-of-period adjustment is not included
Financial Services Business
38.7%
35.8%
40% 33.2%
32.9%
34.8% 32.0%
60
2Q
29.4%
30.5%
29.5%
32.0% 28.8%
28.7% 27.6%
29.8%
27.0%
30%
26.6% 26.4% 24.0%
27.4%
25.6%
40
20%
20
10%
46.8
0
47.1
53.6
47.2
54.6
47.4
44.6
39.6
53.6
42.8
37.5
35.9
40.8
4Q
FY13 1Q
38.2
38.1
40.9
44.6
46.5
42.7
48.8 0%
FY10 1Q
2Q
3Q
4Q
FY11 1Q
2Q
3Q
4Q
FY12 1Q
2Q
3Q
2Q
3Q
4Q
FY14 1Q
2Q
3Q
4Q
36
Operations by Region =Operating Income
North America
Yen (billions)
=Operating Margin 14%
150 9.7%
10.8%
7.4% 8.9%
7.0%
100
6.0% 7.6%
5.3%
5.7% 6.8% 2.5%
50
10%
8.2%
6.8% 4.8%
2.5%
2.5%
3.0%
3.1%
2.2%
2%
0.7% 7.1
6%
47.6
110.7
70.7
110.7
75.8
89.6
24.5
18.5
47.7
74.8
82.2
0
26.7
70.8
29.0
71.8
46.0
131.1
41.8
-2%
82.2
-6% -50 -10% -100 -14%
-150
-18% FY 10 1Q
2Q
3Q
4Q
FY 11 1Q
2Q
3Q
4Q
FY 12 1Q
2Q
3Q
4Q
FY 13 1Q
2Q
Japan
Yen (billions)
4Q
FY 14 1Q
2Q
3Q
4Q
=Operating Income =Operating Margin
100
1.2% -0.6% -3.2% 10.0 -4.6
-1.0%
53.2
4.5% 4.4% 2.2%1.7% 14.6 20.2
1.2%
-2.4%
-25.7
60.9
-45.8 -21.8
4.9%
5.4% 3.9%
49.2
59.3
46.6
62.1
43.2
40.7
0%
12.5 -35.3 -41.2 -4.4% -4.8%
-7.3%
-50
6%
3.2% 30.0
-8.7
12%
6.4%
6.1%
5.8%
50
0
3Q
-6%
-100
-12%
-150
-18%
-200
-24% FY 10 1Q
2Q
3Q
4Q
FY 11 1Q
2Q
3Q
4Q
FY 12 1Q
2Q
3Q
4Q
FY 13 1Q
2Q
3Q
4Q
FY 14 1Q
2Q
3Q
4Q
37
Operations by Region Europe
Yen (billions)
=Operating Income 9.9%
25
=Operating Margin
10%
6.1%
15
5% 2.1% 20.4 14.9
1.1%
5
0.8%
0.9%
1.8
-1.9% 1.7
4.0
1.8 -6.8
-5
-1.7
-3.8%
-3.8 -2.8%
-0.9%
-3.0
-7.6
0%
-3.5
-6.1
-3.7%
-13.5
-2.5%
-4.0 -4.0%
-3.2%
-9.4
-7.6
-4.8%
-9.7
-6.0% -8.7
-5%
-5.5% -7.7%
-8.7
-5.2% -6.3%
-15
-10% FY 10 1Q
2Q
3Q
4Q
FY 11 1Q
2Q
3Q
4Q
FY 12 1Q
2Q
3Q
4Q
FY 13 1Q
2Q
3Q
4Q
FY 14 1Q
Asia excluding Japan
Yen (billions)
2Q
3Q
4Q
=Operating Income =Operating Margin
10%
9.4%
70
8.8%
8.6% 8.0%
60
8.5%
7.4%
6.7%
6.7%
50
7.0%
6.3%
7.4%
7.6%
7.2%
8%
6.9%
6.2%
6.8% 5.4%
6% 5.7%
40 4.2% 4.2%
30
4%
20 2% 10 20.3
27.5
35.0
30.0
2Q
3Q
4Q
44.4
38.3
35.7
32.1
2Q
3Q
4Q
25.1
33.4
FY 12 1Q
2Q
13.3
16.5
31.7
4Q
FY 13 1Q
36.4
40.5
38.0
2Q
3Q
4Q
53.7
60.0
50.0
54.0
2Q
3Q
4Q
0
0% FY 10 1Q
FY 11 1Q
3Q
FY 14 1Q
38
Operations by Region
=Operating Income
Other Regions
Yen (billions)
=Operating Margin
15%
70 12%
60 9.4%
50
8.6%
8.4%
40
9%
6.8%
7.5% 7.2%
6.6%
6.6%
6.1%
5.6%
5.0%
30
4.6%
4.6%
4.4%
5.0%
6%
3.2%
20
2.6%
2.2%
3%
1.2%
10
-0.3% 9.9
0
17.4
18.9
20.2
20.4
15.6
13.1
15.7
23.0
12.5
5.6
10.5
2.6
10.2
5.4
18.6
7.9
12.9
2Q
3Q
4Q
FY14 1Q
2Q
3Q
4Q
0%
12.2
-0.4
-10
-3% FY10 1Q
2Q
3Q
4Q
FY11 1Q
2Q
3Q
4Q
FY12 1Q
2Q
3Q
4Q
FY13 1Q
39
FY15 Financial Forecasts (Consolidated) Yen (billion)
Change
FY14
FY15
Results
Forecasts
Amount
%
11,842.4
12,750.0
+ 907.5
+ 7.7%
750.2
760.0
+ 9.7
+ 1.3%
6.3%
6.0%
-
-
Income before Income taxes
728.9
745.0
+ 16.0
+ 2.2%
Equity in income of affiliates
132.4
155.0
+ 22.5
+ 17.0%
574.1
595.0
+ 20.8
+ 3.6%
Net Sales Operating Income Operating Margin
Net Income
*1 *2
EPS (Yen)
330.14
318.54
+ 11.60
Average Rates (Yen) US Dollar
100
100
-
Euro
136
135
Yen up by 1 yen
*1 Net income attributable to Honda Motor Co., Ltd. *2 Basic net income attributable to Honda Motor Co., Ltd. Basic net income attributable to Honda Motor Co., Ltd., is calculated based on weighted average number of shares outstanding as shown below: - Fiscal Year Results FY13: 1,802,298,000 (approx), FY14: 1,802,294,000 (approx) - 4th Quarter Results FY13: 1,802,298,000 (approx), FY14: 1,802,291,000 (approx) - Fiscal Year Forecast FY15: 1,802,291,000 (approx)
40
Guidance: Units Sales by Business Segment Motorcycles
Power Products
Automobiles
Unit (Thousand)
Forecast: Honda Group Unit Sales FY14
FY15
Results
Forecasts
Japan
226
230
North America Europe
276
300
166
175
Asia
14,536
15,765
Other Region Total
1,817 17,021
Change
+4 + 24
FY14
FY15
Results
Forecasts
818
990
1,757
1,810
Change
+ 172 + 53
169
170
1,286
1,590
1,770
+9 + 1,229 - 47
293
270
+1 + 304 - 23
18,240
+ 1,219
4,323
4,830
+ 507
FY14
FY15
Results
Forecasts
Change
314
305
2,718
2,845
1,032
1,030
1,500
1,655
472
510
-2 + 155 + 38
6,036
6,345
+ 309
-9 + 127
Forecast: Consolidated Unit Sales FY14
FY15
Results
Forecasts
Japan
226
230
North America Europe
276
300
166
175
Asia
7,858
8,555
Other Region Total
1,817 10,343
Change
FY14
FY15
Results
Forecasts
812
980
1,757
1,810
169
170
529
640
1,770
+9 + 697 - 47
293
11,030
+ 687
3,560
+4 + 24
Change
FY14
FY15
Results
Forecasts
Change
314
305
2,718
2,845
1,032
1,030
1,500
1,655
270
+1 + 111 - 23
472
510
-2 + 155 + 38
3,870
+ 310
6,036
6,345
+ 309
+ 168 + 53
-9 + 127
41
Forecast: Change in Income before Income Taxes Income before Income taxes
Operating Income
+ 50.0 Cost Reduction, etc.
728.9 Revenue, model mix, etc.
Other Income & Expenses
+ 9.7 ( + 1.3 % )
+ 6.3
- 87.0
+ 125.7
- 12.0 increase in SG&A
Yen (billion)
+ 16.0 ( + 2.2 %)
Increase in R&D
- 67.0 - 43.0 Currency Effects
Unrealized gains and losses related to derivative instruments
+ 49.3
745.0
Other
Operating Income
Operating Income
750.2
760.0
FY14
FY15 Forecast
42
Forecast: Capital Expenditures, Depreciation, R&D Expenses
Yen (billion)
*
FY14
FY15
Results
Forecasts
Change
Capital expenditures *
726.1
650.0
- 76.1
Depreciation and amortization *
375.8
415.0
+ 39.2
R&D expenses
634.1
645.0
+ 10.9
Capital expenditures and Depreciation and amortization in results and forecast aforementioned exclude investment in operating leases, capital leases and intangible assets
43
Dividend (Yen)
FY14
Increase / Increase / FY15 Decrease from ( Expectation ) Decrease from FY13 FY14
Dividend per Share
FY13
1st Quarter End
19
20
+1
( 22 )
(+2)
2nd Quarter End
19
20
+1
( 22 )
(+2)
3rd Quarter End
19
20
+1
( 22 )
(+2)
4th Quarter End
19
( 22 )
(+3)
( 22 )
(+0)
Fiscal Year
76
( 82 )
(+6)
( 88 )
(+6)
Results (Projection)
44
Caution with Respect to Forward-Looking Statements: This slide contains forward-looking statements about the performance of Honda, which are based on management’s assumptions and beliefs taking into account information currently available to it. Therefore, please be advised that Honda’s actual results could differ materially from those described in these forward-looking statements as a result of numerous factors, including general economic conditions in Honda’s principal markets and foreign exchange rates between the Japanese yen and the U.S. dollar, the Euro and other major currencies, as well as other factors detailed from time to time.
Accounting standards: Our consolidated financial standards are prepared in conformity with U.S. generally accepted accounting principles.
Notice on the Factors for Increases and Decreases in Income: With respect to the discussion above of the change in operating income, management has identified the factors set forth below and used what it believes to be a reasonable method to analyze the respective changes in such factors. Each of these factors is explained below. Management has analyzed changes in these factors at the levels of the Company and its material consolidated subsidiaries. (1)“Foreign currency effects” consist of translation adjustments, which come from the translation of the currency of foreign subsidiaries’ financial statements into Japanese Yen, and foreign currency adjustments, which result from foreign-currency-denominated sales, which, at the levels of the Company and those consolidated subsidiaries which have been analyzed, primarily relate to the following currencies: U.S. dollar, Canada dollar, Euro, GBP, BRL and Japanese Yen. (2) With respect to “cost reduction and effects of raw material cost fluctuations”, management has analyzed cost reduction and effects of raw material cost fluctuations at the levels of the Company and its material foreign manufacturing subsidiaries in North America, Europe and other regions. (3) With respect to “changes in net sales and model mix”, management has analyzed changes in sales volume and in the mix of product models sold in major markets which have resulted in increases/decreases in profit, as well as certain other reasons for increases/decreases in net sales and cost of sales. (4) With respect to “selling, general and administrative expenses”, management has analyzed reasons for an increase/decrease in selling, general and administrative expenses from the previous fiscal year net of currency translation effects. 45
45