Q1 2015
ROADSHOW PRESENTATION
The world of Vopak
General introduction
Market trends
Strategy execution
Forward-looking Statement
Business performance
Looking ahead
This presentation contains ‘forward-looking statements’, based on currently available plans and forecasts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future, and Vopak cannot guarantee the accuracy and completeness of forward-looking statements. These risks and uncertainties include, but are not limited to, factors affecting the realization of ambitions and financial expectations, developments regarding the potential capital raising, exceptional income and expense items, operational developments and trading conditions, economic, political and foreign exchange developments and changes to IFRS reporting rules. Vopak’s EBITDA outlook does not represent a forecast or any expectation of future results or financial performance. Statements of a forward-looking nature issued by the company must always be assessed in the context of the events, risks and uncertainties of the markets and environments in which Vopak operates. These factors could lead to actual results being materially different from those expected, and Vopak does not undertake to publicly update or revise any of these forward-looking statements.
2
Roadshow presentation
Q1 2015
General introduction
Market trends
General
introduction
Strategy execution
Business performance
Looking ahead
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Vopak at a glance Building on an impressive history of almost 400 years
World’s largest independent tank terminal operator: 78 terminals in 28 countries
Share price from EUR 7.8 in 2004 to EUR 50.0 in 2015*
Listed at the Euronext AEX Market cap of EUR 6.4 billion*
Track record developing new terminals in new markets
Thorough analysis of future flows and imbalances
Market leader in independent storage of oil, chemicals and gas with a capacity of 34 million cbm * As per 21 April 2015
4
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Financial development and indicators EBITDA development
Cash flow from operating activities (gross)
In EUR million
In EUR million
370 429 314 232 263
513
598 636
768 753 763
286
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
0.55
0.63
0.70
0.80
0.88
0.90
454
455
496
2006 2007 2008 2009 2010 2011 2012 2013 2014
0.90
2006 2007 2008 2009 2010 2011 2012 2013 2014
5
387
751
In percent
In EUR
0.48
335
713
Occupancy rate
Dividend
0.38
659
94
96
95
94
93
93
91
88
88
2006 2007 2008 2009 2010 2011 2012 2013 2014
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Investment thesis
Increasing global flows require storage infrastructure Diversified portfolio with presence at prime locations Stable margins and long-term take-or-pay contracts
Strong capital structure with balanced leverage Disciplined capital allocation with strict investment criteria Focus on cash flow generation
Unique combination of robust cash flow, consistent dividend and growth opportunities
6
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Vopak’s ambition
Presence at prime locations
Safety and service
Strong link supply chain
Value creation
Our values
Solid leadership position in the global independent tank storage market 7
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Our strategic framework
Growth leadership
Operational leadership
Customer leadership
Our Sustainability Foundation Excellent People I Environmental Care I Health and Safety I Responsible Partner
8
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Strategy execution Divestment
Reduce *
Reduce *
Growth
Program
Capex
Cost base
4
15
100
30
categories
terminals
Strategic
EUR million
EUR million
* Up to and including 2016
9
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Priorities for cash
1
Debt servicing EUR 2.0 billion, remaining maturity 8 years, average interest 4.0%
2
Dividend EUR 0.8b paid to shareholders in the last 10 years
3
Disciplined growth Network expended from 20 to 34 million cbm*
4
Capital optimization Create further flexibility for growth * With almost 6 million cbm under construction
10
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Business challenges Strategic
Operational
Increasing competition
People with the right skills
Changing flows
Expansion projects
Geopolitics
Capital constraints
Legislation
Reputation
Compliance
11
Financial
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Discussions from investor meetings Market dynamics
Projects
• Overcapacity and pricing pressure
• Projects under development
• Impact contango and backwardation
• Ramp-up of new capacity
Governance • Governing Joint Ventures
12
Network alignment • Divestment program
Roadshow presentation
Q1 2015
General introduction
Market trends
Market trends
13
Strategy execution
Business performance
Looking ahead
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Trends driving storage demand Population
GDP
15-35%
US oil and gas export scenarios
LNG as transport fuel
Energy demand
70-170%
Shale gas in China
European refining & petrochemical
15-55%
Biofuel scenarios
Energy role of Africa
Source: UN (2013); World bank (2013); IMF (2013); IEA (2012); Shell (2013) and various other sources.
14
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Imbalances continue to develop 2014
2014
2020
2020 2014
2020
2014
2014
2020
2020
Refined petroleum accumulated deficits
2014
2020
2014
2020
Refined petroleum accumulated surpluses
increasing trade expected to continue 15
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Imbalances continue to develop
Source: ATEC / ICIS database and Vopak intelligence
US and Middle East export; Asia and Europe import 16
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Product developments 2014
Oil production exceeds
Chemicals: North
Biofuels demand is
LNG trade grew with
demand resulting in price reduction. Lower oil prices and interest rates, contango decreases cost of holding stock
America is investing in petrochemicals benefiting from prolonged advantaged feedstock positions
stable in mature markets and growing in non-OECD countries. Duties limit flows into EU. Intra EU at stable levels
more short-term contracts and a larger diversity of players
Customer interest increased to take positions.
Rationalization and consolidation of production capacity in Europe and North East Asia as a result of higher cost and lagging demand
Vegoils demand grew steadily due to growth in population and wealth level
Asian and European LNG prices decreased yet small price differentials across regions remained Arbitration has closed
Production growth in China and Middle-East continues
17
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Selective capital discipline growth
18
Looking ahead
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Global presence Gothenburg
Malmo
Sodertalje
Gavle
Kotka
Hamina
Tallinn
Rotterdam
Antwerp
Shanghai
Ningbo Lanshan
Hamburg
Zhangjiagang
London Teesside
Tianjin
Windmill
Ulsan
Tarragona
Karachi
Barcelona
Nagoya Moji
Algeciras
Yokohama
Quebec Hamilton
Kobe
Montreal
Kawasaki
Long Beach
Kandla
Los Angeles
Rayong
Houston
Ho Chi Mihn City
Savanah
Kertih
Altamira
Pengerang
Vera Cruz
Singapore Jakarta
Coatzacoalcos
Merak
Barranquilla Cartagena
19
Puerto Cabello
Paranagua
Alemoa
Rocio
Durban
Yanbu
Al Jubail
Fujairah
Roadshow presentation
Darwin
Q1 2015
Sydney
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Return requirements for investment Footprint in emerging markets
Optimization growth opportunities
I
First-mover advantage
Contribution from key accounts
II
VI
III
Mitigating downward risks Strategic alliances
Growth along with key accounts
V Local WACC Pay-back period Project NPV / IRR Equity IRR
20
Option value
IV Commercial coverage on projects Contracted infrastructure Launching Customers MoUs/LoIs
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Investments and divestments Oil Chemicals
Industrial Gasses
Pengerang (Industrial terminal)
Divestments
2,100,000 cbm
Galena park
Pengerang (Hub location)
(170,000 cbm) 413,000 cbm Wilmington terminals
Europoort (Hub location)
(130,700 cbm)
400,000 cbm
Note: This is only a selection of projects.
21
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Storage capacity developments Storage capacity developments In million cbm; commissioned and under development
+5.8 39.8
4.8 +0.2 1.0 33.8
0.1
0.4
34.0
Greenfield
Q1 2015
Brownfield
Divestments
Greenfield
2014
Brownfield
0.3 2019
Note: Including only projects under development estimated to be commissioned for the period FY 2014-2019 and excluding the to be realized divestments as announced in the business review 2014.
22
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Selective growth opportunities Storage capacity In million cbm
+5.8 +14.2 33.8 27.1
20.2
19.9
20.4
21.2
15,1
15,5
15,8
27.8
29.9
18,1
18,3
19,7
20,3
37.7
37.7
21,7
21,8
21,8
21,8
39.8
21,8
21,7
21,4
10,3
12,1
12,6
12,6
12,6
14,7
9,9
20,8
16,7 8,2
8,7
9,0
1,4
1,4
1,5
2007
2008
2009
3,7
4,0
3,8
4,0
3,7
1,1
1,1
1,1
1,4
2003
2004
2005
2006
Subsidiaries
28.8
36.7
30.5
21.8 17,5
15,1
28.3
34.1
36.1
6,6
8,1
8,1
1,5
1,5
1,5
1,6
2,2
2,3
2,3
2,3
3,3
3,3
3,3
2010
2011
2012
2013
2014
Q1 2015
FY 2015
2016
2017
2018
2019
Joint ventures and associates
Only acting as operator
Vopak well positioned to further improve risk-return profile Note: Including only announced projects under development estimated to be commissioned for the period 2015-2019 and excluding the to be realized divestments as announced in the business review 2014.
23
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Storage capacity under construction Country
Terminal
Vopak's ownership
Products
Capacity (cbm)
2013
2014
2015
2016
2017
2017
Existing terminals Netherlands
Vlisssingen
100%
LPG
13.100
Canada
Canterm
100%
Oil products
22.500
South Africa
Durban
70%
Oil products
64.000
Belgium
Antw erp (Eurotank)
100%
Chemicals
40.000
Germany
Hamburg
100%
Oil products
65.000
China
Lingang
50%
Chemicals
40.000
Brazil
Alemoa
100%
Chemicals
37.000
Singapore
Banyan
55.6%
LPG
80.000
South Africa
Durban
UAE Various
Fujairah Small expansions at various terminals
70%
Oil products
60.200
33.3%
Oil products
478.000
Various
42.100
start construction expected to be commissioned
24
Roadshow presentation
Q1 2015
2017
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Storage capacity under construction Terminal
Vopak's ownership
Products
China
Dongguan
50%
Chemicals
China
Hainan
49%
Oil products
Saudi Arabia
Jubail Banyan Cavern Storage Services
25%
Chemicals
220.000
n.a.1
Oil products
990.000
25%
Chemicals/oil products/LPG
Country
Capacity (cbm)
2013
2014
2015
2016
2017
2018
New terminals
Singapore Malaysia
Pengerang
UK
Thames Oilport
153.000 1.350.000
2.100.000
100% (Assets Oil former products Coryton refinery)
Under review
Under construction in the period up to and including 2017: 5.8 million CBM start construction expected to be commissioned
1. Only acting as operator; Vopak Terminals Singapore (in which Vopak holds 69.5%) has a 45% interest in a joint service company.
25
Roadshow presentation
Q1 2015
2019
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Selective capital disciplined growth Total investments 2005-2019
Expansion capex**
In EUR million
In EUR million; 100% = EUR 3,300 million
3,284
Remaining Vopak share in capex (Group capex and equity share in JV’s)
~400
2,235 ~2,900
Forecasted capex ~≤800
2005-2009
2010-2014
500
Other capex*
300
100
Expansion capex**
2015-2016
2017-2019
Group capex spent Contributed Vopak equity share in JV’s Total partner’s equity share in JV’s Total non recourse finance in JV’s
Note: Total approved expansion capex related to 5.8million cbm under development is ~EUR 3,300 million; * Forecasted Sustaining and Improvement Capex up to and including 2016 ** Total approved expansion capex related to 5.8 million cbm under development in the years 2015 up to and including 2019.
26
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Selective capital disciplined growth Senior net debt : EBITDA ratio Maximum ratio under other PP programs and syndicated revolving credit facility
5 3.75
4
Maximum ratio under current US PP programs
3.0
3 2.75 2 1
2.42
2.20
2.54 1.76
1.61
2.23
2.63
2.65
2.38
2.53
2.83
2.85
1.71
0 2003* 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Q1 2015
Note: due to the retrospective application of the Revised IAS 19, EBITDA for 2012 has been restated. For certain projects in joint ventures, additional limited guarantees have been provided, affecting the Senior net debt : EBITDA; * Based on Dutch GAAP.
27
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Vopak’s capital structure Ordinary shares
Private placement program*
Listed on Euronext Market capitalization: EUR 6.4 billion as per April 2015
USD: 2.0 billion SGD: 225 million and JPY: 20 billion Average remaining duration ~ 8 years
Syndicated revolving credit facility*
Equity(-like)*
EUR 1.0 billion 15 banks participating Duration until 2 February 2018 Eur 250 million drawn
Subordinated loans Subordinated USPP loans: USD 101.8 million Preference shares Cancelled as per 1 January 2015 EUR 44 million
* As per 30 March 2015
28
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Debt repayment schedule Debt repayment schedule In EUR million RCF flexibility
US PP
RCF drawn
Asian PP
Subordinated US PP
Other
1,200 1,000 600 400 200 0 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2040
29
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Net finance costs Net finance costs 2013
Net finance costs 2014
In EUR million
In EUR million
Interest and dividend income
3.3 -108.6
Finance costs Net finance costs
7.9 -97.7
-105.3
-89.8
Net interest bearing debt
Average interest rate
In EUR million
In percent 2,266
426
562
2006
2007
30
997
1,018
2008
2009
1,431
1,606
1,748
2010
2011
2012
7.0%
1,825
2013
2014
2006
6.3%
2007
5.4%
2008
5.4%
2009
5.2%
4.7%
4.4%
4.5%
4.0%
2010
2011
2012
2013
2014
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Solvency ratio Total equity and liabilities In EUR million
5,226 4,152
4,386
4,644
64%
Net liabilities*
Equity
3,649 2,585 1,703
57%
1,997
56%
61%
2,947
58%
56%
60%
58%
44%
40%
42%
36%
2011
2012
2013
2014
55%
43%
44%
39%
45%
42%
2006
2007
2008
2009
2010
(restated)
Over EUR 100 million equity adjustments for pensions * Cash and cash equivalents are subtracted from Liabilities; Note: Due to the retrospective application of the Revised IAS 19, Equity and Liabilities for 2012 have been restated.
31
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
2014 dividend Dividend and EPS 2006-2014** In EUR
2.73 2.45 1.92
2.08
2.16
2.31
1.62 1.31 0.98
0.63
0.70
0.80
0.90
0.90
0.38
0.55
0.88
0.48
2006
2007
2008
2009
2010
2011
2012
2013
2014
Dividend policy: Barring exceptional circumstances, the intention is to pay an annual cash dividend of 25-50% of the net profit*
Pay-out ratio 39% Note: due to the retrospective application of the Revised IAS 19, EBITDA for 2012 has been restated ;* Excluding exceptional items; attributable to holders of ordinary shares; ** Excluding exceptional items; historical figures adjusted for 1:2 share split effectuated 17 May 2010.
32
Roadshow presentation
Q1 2015
General introduction
Market trends
Customer leadership
33
Strategy execution
Business performance
Looking ahead
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Vopak’s business model Blending nitrogen Adding / cooling Heating / unloading of ships / railcars / trucks Loading Excess througput fees Monthly invoicing in arrears
Share of revenues
Services Fixed rental fees for capacity Fixed number of throughputs per year Vopak does not own the product Monthly invoicing in advance
Tank storage
Note: general overview of business model. Can vary per terminal.
34
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Global, regional and local clients Global clients
Active at multiple Vopak locations around the world Current turnover and future potential define Vopak’s global network account approach
35
Regional clients
Active in more than one Vopak location on regional level Can be largest clients at a division Regional marketing
Local clients
Active in one Vopak location Can be largest clients at a specific Vopak location Local sales approach
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Market share according to definition Oil storage market In million cbm
Non oil storage market* In million cbm
Total storage market In million cbm
Primary competition
132.5
36.3
168.8
Secondary competition
81.8
10.8
92.6
Vopak
20.2
12.3
32.5
Total
234.5
59.4
293.9
Vopak share As a % of world market
8%
21%
11%
As a % of primary storage market**
13%
25%
16%
* Non-oil includes chemicals, vegoils, biofuels and gasses; ** Defined as the primary competition plus Vopak’s Storage Capacity. Note: In million cbm per 31 December 2014; excluding storage market for LNG. Source: Vopak own research.
36
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
EBIT(DA) margin development EBIT(DA) margin In percent 55 50
EBITDA margin
45 40 35 30
EBIT margin
25 20 15 2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Focus on creating more value from our core assets Note: Excluding exceptional items; excluding net result from joint ventures and associates.
37
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Original contract duration Contract position 2012
Contract position 2013
Contract position 2014
In percent of revenues
In percent of revenues
In percent of revenues
18%
20%
52%
21%
52%
53%
30%
28%
< 1 year
1-3 year
26%
> 3 year
Balanced contract portfolio Note: Based on original contract duration; Subsidiaries only.
38
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Operational excellence
39
Business performance
Looking ahead
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Sustainability Excellent people
Safety and Health
Environmental care
Responsible partner
Have the right people and create an agile and solution driven culture
Provide a healthy and safe workplace for our employees and contractors
Be energy and water efficient and reduce emissions and waste
Be a responsible partner for our stakeholders
40
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Safety performance Total injury rate (TIR)
Lost time injury rate (LTIR)
Total injuries per 200,000 hours worked by own employees and contractors
Total injuries leading to lost time per 200,000 hours worked by own employees and contractors
1.14
1.11
0.34 0.63
2008 2009 2010
0.59
0.41
0.36
0.39
2011 2012 2013 2014
0.28
0.23
0.22
0.14
0.12
0.13
2008 2009 2010 2011 2012 2013 2014
Process incidents
Process safety events rate (PSER)
# API RP 754 Tier 1 and Tier 2 incidents
Tier 1 and Tier 2 incidents per 200,000 hours worked by own employees and contractors (excluding greenfield projects)
56
2013
36
0.35
0.20
2014
2013
2014
Note: safety performance is reported in line with the Vopak’s sustainability scope
41
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Service improvements Jetty upgrades Sebarok, Singapore
New rail loading spots Savannah, US
Manifold expansion
Port pipeline connections
Westpoort, Netherlands
Fujairah, UAE
Truck management
Vapour combustion
Lanshan, China
ACS, Belgium
Note: The examples are for illustration purposes and do not cover all service improvements performed.
42
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Efficiency enhancements Sustaining & improvement capex reduction
43
Organizational productivity enhancements
Leverage on standards and procedures
Roadshow presentation
Q1 2015
General introduction
Market trends
Business
performance
44
Strategy execution
Business performance
Looking ahead
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Topics influencing 2014 results
Capacity
Geopolitics
Oil price
Currency
expansions
and regulation
volatility
effects
45
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Results 2014 Terminal
EBITDA
Network *
Excl. ex items ***
33.8
763
In million cbm
In EUR million
Occupancy
Cash flows
Rate **
Operating ****
88%
703
Average
In EUR million
* Terminal network is defined as the total available storage capacity (jointly) operated by the Group at the end of the reporting period, being storage capacity for subsidiaries, joint ventures, associates (with the exception of Maasvlakte Olie Terminal in the Netherlands which is based on the attributable capacity, being 1,085,786 cbm), and other (equity) interests, and including currently out of service capacity due to maintenance and inspection programs; ** Subsidiaries only; *** EBITDA (Earnings Before Interest Depreciation and Amortization) excludes exceptionals and includes net result of joint ventures and associates. **** Cash flow from operating activities on a net basis.
46
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
EBITDA development Comprehensive scenario planning
Alignment network and competitive position
Full potential excellence Growth strategy
Tank terminal strategy 768
753
763
≥768
2012
2013
2014
2015
232 2004
2005
2006
2007
2008
2009
2010
2011
Focus on Free cash flow generation 47
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
EBITDA development EBITDA development In EUR million
206
202 196
194
189
Q1
185
Q2
Q3
183
Q4
187 180
Q1
2013
Q2
Q3
Q4
2014
Q1 2015
While expanding our worldwide storage capacity we were able to increase the overall occupancy rates Note: EBITDA in EUR million excluding exceptional items and including joint ventures and associates.
48
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Q1 2015 summary EBITDA*
EBIT*
In EUR million
In EUR million +15%
-5%
+16%
-11%
188.9
179.6
206.2
Q1 2013
Q1 2014
Q1 2015
138.4
123.8
143.3
Q1 2013
Q1 2014
Q1 2015
Net profit**
Occupancy rate***
In EUR million
In percent +24%
-15% 79.9
68.2
Q1 2013
Q1 2014
84.9
89%
88%
91%
Q1 2015
Q1 2013
Q1 2014
Q1 2015
* Excluding exceptional items; including net result from joint ventures and associates; ** Net profit attributable to holders of ordinary shares -excluding exceptional items- ; *** Subsidiaries only.
49
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Q1 2015 EBITDA analysis 4.4
7.4
206.2
0.5 2.5 3.1
4.4 1.3
193.8
179.6
50
Roadshow presentation
Q1 2015
Q1 2015
Other
LNG
EMEA
Asia
Netherlands
Americas
•
Acquisitions /Greenfields /Divestments /Pre-opex
Q1 2014 against FX Q1 2015
FX-effect
Q1 2014
14.2
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Occupancy rate developments Occupancy rate In percent
96 95 94 93 93 91 92 94 88 88
Full potential playing field
90-95%
Current playing field
85-90%
89 88 87 87 88 88 89 88 91
84
’04 ’05 ’06 ’07 ’08 ’09 ’10 ’11 ’12 ’13 ‘14
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2015 2013 2014
Challenging competitive and dynamic business environment remains Note: Subsidiaries only.
51
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Occupancy rate per division Netherlands +4pp
+3pp
Occupancy rate
85%
88%
92%
89%
88%
Q1 2013
Q1 2014
Q1 2015
Q1 2013
91%
80%
91%
Q1 2014
Q1 2015
Q1 2014
Q1 2015
Americas
Asia Q1 2013
+11pp
-9pp
+3pp
-1pp 89%
EMEA
0pp
-5pp
0pp
-2pp
95%
95%
90%
91%
91%
89%
Q1 2013
Q1 2014
Q1 2015
Q1 2013
Q1 2014
Q1 2015
Note: Subsidiaries only.
52
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Cash flow developments Cash flow from operating activities (gross) In EUR million
659
286
2006
335
2007
387
2008
451
2009
455
2010
713
751
496
2011
2012
2013
188
185
2014
2015
Increasing free cash flow I Improving capital efficiency I Enhancing risk-return profile
53
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Financial ratio’s 2014 ROCE*
ROE**
In %
In %
Non-IFRS Proportional information CFROGA*** In %
21.9% 18.8%
18.1%
16.7%
16.3% 14.6%
11.8%
2012
2013
2014
2012
2013
2014
2012
10.9%
10.3%
2013
2014
Focus on Free cash flow and improving capital efficiency * ROCE is defined as EBIT-excluding exceptional items- as percentage of the capital employed . ** ROE is defined as Net Profit excluding exceptionals as percentage of the Equity excluding financing preference shares and Non-controlling Interest . *** CFROGA is defined as EBITDA minus the statutory income tax charge on EBIT divided by the average historical investment (gross assets).
54
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Non-IFRS proportional information Proportionate EBITDA* In EUR million
836 537
2009
617
2010
817
824
660
2011
2012
2013
196
227
2014
2015
Cash Flow Return on Gross Assets
Occupancy rate subsidiaries and joint ventures
In %
In %
12.3% 12.2%
2009
2010
11.6%
11.8%
10.9% 10.4% 10.3%
2011
2012
2013
* EBITDA in EUR million excluding exceptional items
55
Q1 2014
Q1 2015
94%
92%
92%
90%
88%
88%
90%
2009
2010
2011
2012
2013
Q1 2014
Q1 2015
Roadshow presentation
Q1 2015
General introduction
Market trends
Divisional results
56
Strategy execution
Business performance
Looking ahead
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Netherlands EBITDA* In EUR million 59.8
59.5
61.3
62.0
60.9
62.8
68.0
61.0
68.2
Q1 2013
Q2 2013
Q3 2013
Q4 2013
Q1 2014
Q2 2014
Q3 2014
Q4 2014
Q1 2015
Occupancy rate**
Storage capacity
In percent
In million cbm
85%
84%
82%
83%
88%
86%
88%
85%
92%
9.5
9.5
9.9
Q1 2013
Q2 2013
Q3 2013
Q4 2013
Q1 2014
Q2 2014
Q3 2014
Q4 2014
Q1 2015
Q1 2013
Q1 2014
Q1 2015
* Including net result from joint ventures and associates; excluding exceptional items; ** Subsidiaries only. .
57
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
EMEA EBITDA* In EUR million 34.7
33.6
33.1
34.2
28.9
28.1
30.4
30.9
34.0
Q1 2013
Q2 2013
Q3 2013
Q4 2013
Q1 2014
Q2 2014
Q3 2014
Q4 2014
Q1 2015
Occupancy rate**
Storage capacity
In percent
In million cbm
89%
90%
88%
85%
80%
83%
85%
89%
91%
9,4
9,6
9,7
Q1 2013
Q2 2013
Q3 2013
Q4 2013
Q1 2014
Q2 2014
Q3 2014
Q4 2014
Q1 2015
Q1 2013
Q1 2014
Q1 2015
* Including net result from joint ventures and associates; excluding exceptional items; ** Subsidiaries only. .
58
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Asia EBITDA* In EUR million 70.7
73.2
70.6
68.0
66.4
70.0
76.9
77.9
75.4
Q1 2013
Q2 2013
Q3 2013
Q4 2013
Q1 2014
Q2 2014
Q3 2014
Q4 2014
Q1 2015
Occupancy rate**
Storage capacity
In percent
In million cbm
95%
95%
94%
94%
95%
95%
95%
93%
90%
Q1 2013
Q2 2013
Q3 2013
Q4 2013
Q1 2014
Q2 2014
Q3 2014
Q4 2014
Q1 2015
7.3
7.4
Q1 2013
Q1 2014
10.3
Q1 2015
* Including net result from joint ventures and associates; excluding exceptional items; ** Subsidiaries only. .
59
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Looking ahead
Business performance
Americas EBITDA* In EUR million
24.0
28.0
Q1 2013
Q2 2013
22.1
21.2
23.3
25.9
26.3
29.5
29.4
Q3 2013
Q4 2013
Q1 2014
Q2 2014
Q3 2014
Q4 2014
Q1 2015
Occupancy rate**
Storage capacity
In percent
In million cbm
91%
89%
89%
89%
91%
90%
89%
89%
89%
3.3
3.7
3.3
Q1 2013
Q2 2013
Q3 2013
Q4 2013
Q1 2014
Q2 2014
Q3 2014
Q4 2014
Q1 2015
Q1 2013
Q1 2014
Q1 2015
* Including net result from joint ventures and associates; excluding exceptional items; ** Subsidiaries only.
60
Roadshow presentation
Q1 2015
General introduction
Market trends
Looking ahead
61
Strategy execution
Business performance
Looking ahead
General introduction
Market trends
Strategy execution
Outlook assumptions Oil products
~50%
Chemicals
Industrial terminals & other pipeline connected infra
Looking ahead
Business performance
~x% Share of EBITDA*
Biofuels & vegoils
~20%
15% - 20%
~0 - 5 years
~1 - 5 years
~5 - 15 years
~0 - 3 years
~10 - 20 years
2014
Different demand drivers
Steady
Solid
Mixed
Solid
2015
Different demand drivers
Steady
Solid
Mixed
Solid
Contract duration
Major Hubs supporting intercontinental product flows
Import/distr. in major markets with structural deficits
Other infra
7.5% - 10%
LNG
2.5% - 5%
Note: Width of the boxes does not represent actual percentages; company estimates; * Excluding exceptional items ;including net result from joint ventures and associates.
62
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Outlook elements
2014
Expansions and acquisitions
Divestments
Productivity and organisations efficiency enhancements
Fx and pension costs
Uncertainties incl. phased build-up
2015
In line with our previous outlook and based on current market insights, Vopak expects to realize an EBITDA -excluding exceptional items- in excess of EUR 768 million. 63
Roadshow presentation
Q1 2015
General introduction
Market trends
Other topics
64
Strategy execution
Business performance
Looking ahead
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
FX translation effects 2014 EBITDA transactional currencies
FX translation-effect on 2013 EBITDA
In percent
In EUR million
USD
Netherlands EMEA Asia Americas Non allocated Total
SGD EUR Other 22%
14%
38%
-20.0
FX translation-effect on 2014 EBITDA In EUR million
26%
65
Netherlands EMEA Asia Americas Non allocated Total
-6.9
Roadshow presentation
Q1 2015
General introduction
Market trends
Strategy execution
Business performance
Looking ahead
Other topics Effective tax rate* In percent
18.0
17.1
20.9
2012
2013
2014
* Excluding exceptional items.
Pension cover ratio In percent
112
118
118
2012
2013
2014
66
Roadshow presentation
Q1 2015
General introduction
• •
• •
• •
•• •• ••
•• •• ••
•• •• ••
• •
Market trends
• •
• •
• •
• •
• •
•• •• •• •• •• •• •• •• •• •• •• •• Royal • Vopak • • I Westerlaan • • •10
• •
• •
Strategy execution
• •
• •
• •
• •
• •
• •
• •
Looking ahead
Business performance
We have built our company over 400 years on trust and reliability
• •
• •
• •
• •
• •
• •
• •
• •
• •
•• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• •• I• 3016 • CK •Rotterdam • • I The • Netherlands • • • I Tel: • +31 • 10•400 2911 • •I Fax: • +31• 10 413 • 9829 •
• •
• •
• •
• •
•• •• •• •• •• •• •• •• I• www.vopak.com • • •
• •
• •
• •
•• •• ••
•• •• ••
•• •• ••