Cleopatra Hospitals Group Roadshow Presentation
Disclaimer This presentation is being provided to you on a confidential basis and may not be distributed or reproduced in any form. This presentation is intended for information purposes only and does not constitute or form part of an offer for sale or subscription or an invitation or solicitation of an offer to subscribe for or purchase securities of any kind and neither this document nor anything contained herein shall form the basis of any contract or commitment from any party whatsoever This presentation has been prepared by Cleopatra Hospitals Group (“CHG”) and reflects the management’s current expectations or strategy concerning future events and are subject to known and unknown risks and uncertainties. Some of the statements in this presentation constitute "forward-looking statements" that do not directly or exclusively relate to historical facts. These forward-looking statements reflect CHG’s current intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors, many of which are outside CHG’s control. Important factors that could cause actual results to differ materially from the expectations expressed or implied in the forward-looking statements include known and unknown risks. CHG undertakes no obligation to revise any such forward-looking statements to reflect any changes to its expectations or any change in circumstances, events, strategy or plans. Because actual results could differ materially from CHG’s current intentions, plans, expectations, assumptions and beliefs about the future, you are urged to view all forward-looking statements contained in this presentation with due care and caution and seek independent advice when evaluating investment decisions concerning CHG. No representation or warranty, express or implied, is made or given by or on behalf of CHG or any of its respective members, directors, officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in or discussed at this presentation. These materials are not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction. By attending the presentation to which this document relates or by accepting this document you will be taken to have represented and warranted that you have read and agree to comply with the contents of this disclaimer.
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
2
Rights Issue - Overview
Offer Type
Rights Issue
Trading of Rights
Rights will be tradable on the EGX
Offer Size
EGP 700mn, divided into 1.4bn shares
Outstanding No. of Shares
200,000,000
Post Capital Increase Number of Shares
1,600,000,000
Pre/Post Capital Increase Paid-in Capital
100,000,000 / 800,000,000
Offer Price
EGP 0.5 (Par), excluding issuance fees
Subscription Ratio
7.0x (Each shareholder as of the record date is entitled to subscribe to 7 new shares)
Subscription Period
Early Nov – Early Dec 2017 (1)
Trading of Rights Exercise Period
Early Nov – End of Nov 2017(1)
Use of Proceeds
≡ The proceeds will be mainly directed towards financing new hospital acquisitions – EGP 580mn ≡ Proceeds are also intended to partially repay the Group’s outstanding debt – EGP 120mn
Syndicate
≡ Lead Manager & Sole Bookrunner : EFG Hermes Investment Banking ≡ Legal Counsel: Matouk Bassiouny ≡ Subscription Bank: Arab African International Bank
Note(1): Expected dates; Subject to change based on regulatory approvals
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
3
Rights Issue - Key Dates
October
Dates
SUN MON TUE WED THU FRI
Event
SAT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
SUN MON TUE WED THU FRI
SAT
30 Sep 2017
November
8 Oct – 12 Oct 2017
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
SUN MON TUE WED THU FRI
SAT
End of Oct 2017
• EGM Approved Rights’ Issue
• Investor Roadshow
• Publish Public Subscription Notice(1)
December 1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Early Nov – Early Dec 2017
• Round 1 Subscription Period(1)
Mid Dec 2017
• Round 2 Subscription Period(1)
31
Complete
In Progress
Note(1): Expected dates; Subject to change based on regulatory approvals
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
4
Today’s Presenters
Dr. Ahmed Ezzeldin
Khaled Hassan
Hoda Yehia
Chief Executive Officer
Chief Financial Officer
Investor Relations Director
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
5
Introduction to Cleopatra Hospitals Group
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
6
Cleopatra Hospitals Group at a Glance • Cleopatra Hospitals Group (the “Group” or “CHG”), is the largest private hospital group in Egypt and consists of four operational hospitals all in Cairo, namely: • Cleopatra Hospital (“CHC” or “Cleopatra”) • Cairo Specialized Hospital (“CSH”) (53.2% ownership) • Nile Badrawy Hospital (“NBH” or “Nile Badrawy”) (99.9% ownership) • Al Shorouk Hospital (“ASH” or “Al Shorouk”) (99.9% ownership) • The Company went public on the Egyptian Stock Exchange (EGX) in June 2016, and currently has a market cap of EGP 5,420mn(1) (USD 307 mn)(1) • The platform was formed by The Abraaj Group, a leading private equity investor operating in global growth markets, in partnership with leading developmental and financial institutions • The Company’s revenue went from EGP 413.4mn in 1H16 to EGP 523.9mn in 1H17, and net profits increased from EGP 30.8mn in H116 to EGP 52.6mn in 1H17
4
+20
Operational hospitals across our platform
Years of subsidiary track record
635
+2,000
Patient beds including 400 rooms /wards and 120 ICU beds
Total medical staff including c. 650 resident doctors and c. 1400 nursing staff
1,000 Consultants mostly University Professors and international renowned physicians
EGP
524 mn
Consolidated revenues in 1H17 with 27% growth vs. 1H16
c.1,000,000 Cases served LTM
EGP
108 mn
EBITDA in 1H17 with a 21% margin
Shareholder Structure and Share Performance Share Information(2)
Cleopatra Hospitals Group Stock Performance Volume
CLHO (Rebased to 100)
EGX30 (Rebased to 100)
Listing Venue Listing Date
350
201%
250
84%
Market Capitalization Initial Share Price
150 50 Jun-16
Ticker Symbol
Aug-16
Oct-16
Dec-16
Feb-17
Apr-17
Source : Bloomberg Note (1): As of 3 Oct 2017 @ USD / EGP 17.64 Note (2): As of 3 Oct 2017
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
Jun-17
Aug-17
Oct-17
Share Performance (Since Trading | YTD) Index Inclusion
Shareholder Structure Free Float, 20%
June 2016 CLHO EY EGP 5,420| USD 307 EGP 9.0 201% | 60%
Care Healthcare, 80%
EGX 70 | EGX 100
7
Presence in Attractive Catchment Areas Across Greater Cairo
Location Built-up Area Date Established # of Beds
Mohandsein, Giza 5,270 sqm 1996 121
Location Built-up Area Date Established # of Beds
Heliopolis, Cairo 7,380 sqm 1984 167
Location Built-up Area Date Established # of Beds
Heliopolis, Cairo 14,600 sqm 1976 204
West Cairo Acquisition(1) Location Built-up Area
Dokki, Giza 6,500 sqm
Date Established
1946
# of Beds
92(2)
Status
Documents signed, pending closing
Location Built-up Area Date Established # of Beds
Maadi, Cairo 10,980 sqm 1985 143
Note (1): This acquisition is still pending the completion of certain condition precedents and may not be completed for the above mentioned or any other reason Note (2): expected to increase to 108 beds post expansion
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
8
Integration, Optimization of Operations
Key Group Achievements Since 2016’ IPO Capitalizing on Economies of Scale
Integrating and Institutionalizing the Group Standard Organizational Chart
Internal Audit Function
Umbrella Brand (One Cleopatra)
Business Segments KPIS and Reviews
Quality Improvement
Elevated Patients’ Food Standard
Infrastructure / Technology Upgrade
New Hospitals’ MDs
Key Employee Incentive Schemes
Employees Reward Policy
Central Laundries
Call Center
Optimize Capacity and Patient Flow
Procurement Department
ERP / HIS system
NBH and CSH facelift
One Stop Shop
Nurse Training Program
Referral Pathway
Drug Formulary
ASH In-Patient Wards
CSH Physiotherapy
Renal Transplantation
COEs
Medical Tourism
ER / ICU
Cath Labs / ORs
State of the Art Imaging Center
Complex Surgeries
New Insurance Companies
JCI Accreditation Roadmap
Cleopatra Club Meetings
Package Surgery Bundles
Standardization of SKUs Unified Contractual Agreements
PACS System
Global Insurance Agreements New Corporate Team
Service Quality / Offering
Pricing Strategy / Credit Terms
New Corporate Clients
Centralized Collection Function
Health Insurance Schemes
Expanding The Group’s Feeder Network
Introducing the 1st Member of the Hub and Spoke Network As Part of CHG’s strategy, the Group’s 1st polyclinic will be located in New Cairo, and is earmarked for operations by Q4 2017 The Group is also in the process of site identification for the 2nd polyclinic in the West Cairo area
The East Cairo Polyclinic Clinics across all specialties fully equipped with latest technology
+300 12 Clinics
ER / Pharmacy / Ambulance
X-Ray / Ultrasound
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
Slots
Hot Lab
9
Key Group Achievements Since 2016’ IPO (Cont’d) Broadening Group’s Reach and Expanding its Capacity Through Greenfield / Brownfield Expansion and Acquisitions
Al Shorouk Expansion
Cleopatra Expansion
The Group received several proposals for the construction of Al Shorouk extension, and is currently in the process of selecting the contractor Al Shorouk extension is expected to commence operations in early 2019
The Group is still involved in an administrative lawsuit for rezoning the existing villa, which the Group intends to develop into an extension of the hospital
West Cairo Hospital Acquisition(1)
During September 2017, CHG signed definitive agreements to acquire the real estate assets and the operational assets of a new hospital in West Cairo Founded in 1946, the hospital was founded by a group of doctors, which was then restructured and established as a new company in 2013, for the purpose of operating and managing general hospitals and medical centers After its re-opening in June 2014 with a capacity of 27 beds, the hospital increased its capacity in 2015 and 2016, reaching 53 beds The hospital is also undergoing an additional expansion in order to reach 108 beds, as is expected to contribute around EGP 35mn(2) of EBITDA to CHG over the coming period
Hospital Beds
Kidney Specialist offering a complementary service
2,264m2 Land Area hosting two buildings with a total BuA of 6,500m2
KPI Growth(2)
Services & Specialties ICU
92(3)
Urology
Cardiac Cath
Neurology
Nephrology
Plastic Surgery
Urinary Tract
Orthopedics
Emergency
Oncology
Outpatient Clinics
Hematology
Endoscopy / Radiology
Prostate Treatment
+21,000 Outpatient visits In 2016, with 118% growth vs. 2015
+4,000
+5,000
Inpatients
ER Patients
In 2016, with 52% growth vs. 2015
In 2016, with 85% growth vs. 2015
Targeted Hospital In Pictures
Note (1): This acquisition is still pending the completion of certain condition precedents and may not be completed for the above mentioned or any other reason Note (2): based on management accounts, and is to subject to diligence and audit, and involve a number of risks, uncertainties and assumptions that could cause actual results and performance to differ materially Note (3): expected to increase to 108 beds post expansion
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
10
Key Investment Highlights
Key Investment Highlights
I
II
III
IV
V
VI
VII
Resilient and underpenetrated market with structural demand growth
Leading position in a market with high barriers to entry
Capitalizing on established brand equity and subsidiary track record
Leverage on integrated platform and scale to extract synergies
Solid financial performance with potential for enhanced profitability
Seasoned management team with strong track record backed by strong corporate governance
Clearly defined growth strategy focused on CHG’s key pillars
CHG’s solid market backdrop and resilient company performance have propelled its ability to identify high quality assets at attractive valuation levels, which resulted in an overall improvement in the Group’s quality of service
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
12
Resilient & Underpenetrated Market with Structural Demand Growth
I
Operating in an underpenetrated and growing market
Prevalence of Diseases in Egypt
Hospital Beds / (1,000 people) (2013)
Hepatitis C Prevalence (2012) (‘000 cases)
Healthcare Expenditure per Capita (USD)(2014) 6,023
9,403 8.2
New constitution that was passed in January 2014 stipulates that the government must spend a minimum of 3% of GDP on healthcare
5,006 3.5
2.9
3,403 1,473 1,215 254
2.5
2.1
2.1
1.8
1,611 1.1
0.9
1,147
569
0.5
568
359
305
190
43
25
16
7
6
178
Cancer Prevalence (2012) (‘000 cases) Estimated Incidence
Historical Growth in Number of Beds in Egypt (‘000s)
% of Population Aged 65+ 5.0%
5.1%
5.2%
5.2%
Public
5.5%
129 86
88
90
92
101
27
103
128 29
99
128 29
99
32
97
Public
131 33
98
83 53 30
2012
2013
2014
2015E
Source: Business Monitor International (BMI)
2020F
2009
2010
2011
Source: LOGIC, WHO, CAPMAS
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
2012
Prevalence (3-years)
3 2 6
6 4 9
9 6 14
12 7 17
17 10 26
34 21 54
105 59 146
Healthcare Expenditure (EGP bn)
Private
128
145 83 208
With strong demographics and rising demand for healthcare services Population Growth (million)
Prevalence (1-year)
931
Source: World Bank
492 358
Source: World Bank
2013
96 60 36
Private
113 70 43
131
137
149
163
178
194
% Diabetes Prevalence in 20-79 years age group (2013) 23.9 19.0
81
83
90
50
55
59
98
65
107
71
117
16.6
14.9
14.8 11.5
9.4
9.4
7.9
7.9
77
2012 2013 2014 2015 2016f2017f2018f2019f2020f Source: Business Monitor International (BMI) 1Q17
Source: LOGIC, WHO, International Agency for Research on Cancer, National Center for Biotechnology Information
13
Leading Position in a Market with High Barriers to Entry
II
Largest institutional hospital group in Egypt by number of beds(1)…
…Capturing the largest share of the top 10 large private hospitals in Cairo
…And by number of hospitals(1) … 4
635
41%
3(4) 200(2)
300
(3)
145(2)
241(4)
1(2)
1(2)
4 out of top 10 private hospitals in Cairo
1(3)
59%
204
CSH
200
AS Salam
177
167
Dar el Sheffaa
152
Cleopatra
El Do'aat
145
143
Dar el Fouad
Nile Badrway
121
120
110
Shorouk
Dar el Hekma
Nozha Hospital
80+
El Katib
Top Private Hospitals in Cairo - Existing number of beds (2016)
…With significant barriers to entry Brand Equity and Track Record
Economies of Scale
Wide Geographic Coverage
Employer of Choice
Track record and reputation are key to patients’ selection
Large investments on medical infrastructure, equipment and real estate are required to build scale through network expansion and achieve economies of scale.
Wide geographic presence through multiple facilities spread across different areas allows for better access to a larger target market and more customer reach
Ability to attract renowned doctors / resident physicians and the highest nursing talent in the market given operational competency, quality of infrastructure and reliability of patient flows
Source: Logic, company public information Note (1): As of December 31, 2015, except for Saudi German; Note (2): Dar El Fouad and As Salam are managed as one group; Note (3): Saudi German started operations in 2016 (not fully operational yet); Note(4): Andalusia group has 3 hospitals that are all less than 100 beds each, two of which are in Alexandria and 1 in Cairo
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
14
III
Capitalizing on Established Brand Equity and Subsidiary Track Record Individual Subsidiary Track Record
Est. 1984
Est. 1976 • Reputable brand in East Cairo area • 40 years of track record • Centrally located in East Cairo with easy accessibility
• Largest footprint with potential for enhanced utilization
• 173 resident doctors and 336 nursing staff • 206 practicing physicians / consultants(2) • Majority of consultants are university professors
• Reputable brand in East Cairo area • Over 30 years of track record • Centrally located in East Cairo with easy • • • • • • •
accessibility Offers all major medical specialties One of the best staffed ERs 209 resident doctors and 473 nursing staff 283 practicing physicians / consultants(2) Majority of consultants are university professors In 1999, Cleopatra acquired a new adjacent building, expanding the hospital’s land area to a total of 1,727 m2 Quality accreditations:
ISO 10002 As of March 31, 2017 Note (1): Includes OR beds Note (2): Approximate figures
Est. 1996
ISO 22000
Customer Food Safety Satisfaction
Est. 1985
• Reputable brand in West Cairo area • 20 years of track record • Founded as a multi specialty, fully equipped
• Reputable brand in West Cairo area • More than 30 years of track record • In addition to offering all specialties, NBH is
therapeutic hospital
• 138 resident doctors and 319 nursing staff • 221 practicing physicians / consultants(2) • Majority of consultants are university • • •
professors Acquisition of adjacent building in 2005, increasing capacity from 96 to 120(1) beds Serving GAMCA patients Quality accreditations:
• • • • •
ISO 9001
ISO 9001
Quality
Quality
recognized for complex treatments as IVF, neonatal care, organ transplant and open heart surgery One of the first private hospitals to introduce radiotherapy in Cairo, positioning it as an oncology center Oncology department with state of the art linear accelerator (Varian) 117 highly qualified resident doctors and 255 nursing staff 269 practicing physicians / consultants(2) Serves GAMCA patients
All hospitals are located in catchment areas benefiting from high demand from these locations’ affluent target markets
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
15
IV
Leverage on Integrated Platform and Scale to Extract Synergies
Institutionalized Group Management
Centralized Procurement
Unified Business Development Function
• Centralized functions including quality control, IT, HR, finance, legal, business development and supply chain • Bottom-up business planning
• Centralized procurement strategy and function
• Leverage Group position to forge win-win agreements with leading corporate, and insurance clients • Centralized relationship with contract clients • One-stop-shop approach
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
• Shared cost benefits • Standardized and improved quality • Improve collection / billing • Enhanced operations / management • Stronger bargaining power • Significantly enhanced margins
16
V
Solid Operational and Financial Performance with Potential for Enhanced Profitability
Group Revenue(1) (EGP mn)
543 99 87 114
16%
16%
17%
Group Gross Profit(1) (EGP mn, Margin) 865
748 639
144 156
139 128 149
118 107 123
31%
290
332
380
2013
2014
2015
2016
33%
27%
525 413
185
243
31%
69 77 88 179 1H16
229
167 28 27 35 78
1H17
2013
88 92 116
30%
243
262
39 41 40
35 41 46
92
123
139
2014
2015
2016
195 35 32 36
Group EBITDA(1) (EGP mn, Margin) 32%
132 19 23 23 68 1H16
30%
21%
159 19 23 32 86
111 13 13 27 58
1H17
2013
24%
22%
177 23 25 30
194 21 27 36
72
99
110
2014
2015
2016
23%
146 21 26 27
23%
21%
95 11 16 18 50
108 9 9 20 70
1H16
1H17
Cleopatra CSH NBH Al Shorouk
Number of Inpatients (‘000s)
46.9
2014
45.8
2015
Outpatient Visits (‘000s)
48.8
2016
23.1
22.6
1H16
1H17
Revenue per Inpatient (EGP)
472.3
554.8
2014
2015
Number of ER Patients (‘000s)
253.5
607.2
2016
333.7
327.6
1H16
1H17
Revenue per Outpatient (EGP)
42%
2014
254.1
2015
130.1
119.3
1H16
1H17
Revenue per ER Patient (EGP)
8%
6,430
33.9
254.3
2016
2014
35.1
2015
209
148
36.5
2016
17.6
16.4
1H16
1H17
Revenue per Surgery (EGP)
34%
4,513
Ramadan Effect(2)
Number of Surgeries
34%
197
4,707
6,288
194 1H16
1H17
1H16
1H17
1H16
1H17
1H16
1H17
Despite the seasonality effect on the operational figures of 1H17 vs 1H16, CHG was able to enhance its revenue mix, coupled with a price increase, which resulted in an overall increase in revenues and an improvement in the service offering Note(1): based on pro-forma accounts Note(2): The month of Ramadan came in June 2017 vs July 2016, which accordingly affected the H1 2017 volumes
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
17
VI
Seasoned Management Team with Strong Track Record Backed by Strong Corporate Governance Board of Directors
Audit Committee Ola Ahmed
Dr. Ahmed Ezz El Din – Chief Executive Officer
Internal Audit Manager
Khaled Hassan – Chief Financial Officer Dr. Amani Adeeb
Amr El Ashkar
Marketing Director
Information Technology Director
Hoda Yehia
Hassan Fikry
Investor Relations Director
Corporate Strategy Manager
Marwa El Abassiry
Haitham Naiel
Human Resources Director
Legal Director
Dr. Sherif Abdel Fattah
Tamer Salah
Supply Chain Director
Business Development Manager
Prof. Moharam El Badawy
Recently Hired
Chief Operating Officer (West Cairo)
Chief Operating Officer (East Cairo)
Dr. Khaled Noury
Dr. Hamada A.Hamid
Prof. Hassan Shaker
Dr. Mohamed Ibrahim
Dr. Hamdy Tawfik
NBH MD
ASH MD
CSH MD
CHC MD
Polyclinics MD
Prof. Nagwa Al Husseiny Quality Director
Amr Sherif
Vacant Position
Head of Engineering
Patients Experience Manager
Well Structured BoD(1) Healthcare Experts Dr. Mohamed Awad Tag El Din
Dr. Tarek Zahed Non-Executive Chairman
Financial and Investment Experts
Dr. Ahmed Ezzeldin
Sameh Mohsen
Nabil Kamhawy
Executive Member & Group CEO
Founder / Previous CEO Cleopatra Hospital
Former Head of Ernst & Young Egypt
Ahmed Badreldin Partner - Abraaj
Former Minister of Health
General Omar Kinawy Former Deputy Head of Intelligence
Omar Ezz Al Arab Director - Abraaj
Lobna El Dessouky Senior Advisor - EBRD
Active Board Committees Audit
Remuneration
Medical Ethics & Quality
Nabil Kamhawy, Chairman
Ahmed Badreldin, Chairman
Dr. Mohamed Awad Tag El Din, Chairman
Note(1): Non-independent directors, excluding Sameh Mohsen, are appointed on behalf of Care
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
Independent members
18
VII
Clearly Defined Growth Strategy Focused on CHG’s Key Pillars
I
II Enhancing utilization and optimizing existing capacity
Integrating the platform to achieve higher efficiencies
Centralized Procurement
III
Enhancing efficiency of underperforming assets through proper management and targeted investments
Institutionalizing Group Management
Unlocking Potential Attracting Insurance & Corporate Clients
Comprehensive Service Platform
Upgrading and Enhancing Medical Staff Standard
Upgrading Equipment and Facilities
Patient Care Quality & Management
Expanding hospital capacities and feeder network 336.5 m2 plot of land adjacent to Al Shorouk Multi-specialty general hospital adjacent to Al Al Shorouk Shorouk, with a focus in ICU
Extension 1,176 m2 plot of land adjacent to Cleopatra This land is planned to host an extension of the hospital, to serve the overflow of patients Cleopatra The Group is still involved in an administrative lawsuit for rezoning the existing villa Extension 1st Polyclinic in New Cairo is earmarked for operation before the end of the year Site identification for CHG’s second Polyclinic in Polyclinics West Cairo is ongoing
1.
Renovation and upgrade of the facilities
2.
Negotiating better deals with contractual clients and attracting better contractual clients profiles
3.
Attracting the right consultants and doctors
4.
Upgrading / adopting new and advanced medical technologies
CHG signed definitive agreements to acquire the real estate assets and operational assets of a leading hospital in West Cairo, which is expected West Cairo Acquisition(1) to close in 4Q2017
Beni Suef Project
An investment in a brownfield hospital project in Beni Suef, expected to contribute to revenues by 2018
Note (1): This acquisition is still pending the completion of certain condition precedents and may not be completed for the above mentioned or any other reason
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
19
VII
Clearly Defined Growth Strategy Focused on CHG’s Key Pillars (Cont’d)
IV
V Strengthening unified brand Creating an Umbrella Brand Synonymous with Quality Patient Care
Phase 1 Corporate Positioning
Phase II Promoting Umbrella Brand
Upgrading equipment / standardize quality of all services across the Group Attract best-in-class doctors Standardize staff levels and skills Creating the Group’s brand identity Retain individual brands, while positioning the individual hospitals under the new umbrella brand
Target Unified Group Brand Identity
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
VI Leveraging stronger position with insurance and contract clients
Establish centers of excellence and achieve international accreditation Establish Centers of Excellence (CoEs) to Drive Higher Margins
MetLife Insurance Pricing Classification MetLife Gold Card Hospitals included solely in this group are considered of premium quality Relatively more expensive services Exclusively available for the highest insurance package holder
MetLife Silver Card 2nd tier hospitals included Midsized insurance packages
The Group is laying the groundwork to expand its Centers of Excellence (CoEs) network, focusing on the provision of tertiary services based on each asset’s unique strengths Cleopatra CSH
Orthopedic
Micro-invasive Surgeries
Cardiology
NBH
Oncology
ASH
Neuroscience
Radiology
Spine Surgery Bariatric
Renal Transplantation Urology
Achieve Joint Commission International (JCI) Accreditation CHG has undergone an in-house accreditation assessment in Q1 2017, and is currently implementing its roadmap to accreditation The assessment identified key gaps across JCI’s different assessment criteria, as well as guidelines for a readiness roadmap CHG’s hospitals are scheduled to undergo a mock survey by Q1 2018 The Group’s goal is to have CHC and NBH accredited by Q4 2018
20
Use of Proceeds
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
21
Key Terms and Use of Proceeds – Rights Issue
CHG’s Rights Issue • On the 30th of September 2017, CHG’s EGM convened and approved an EGP 700mn capital increase at par value of EGP 0.5 • The EGM also approved the trading of subscription rights with existing shareholders having the right to either subscribe to the capital increase or sell their subscription rights in the market • The subscription period is expected to open by early-November 2017 for 30 calendar days(1)
Use of Proceeds 170 Beds Hospital Acquisition(2)
• CHG has signed exclusivity to acquire – subject to conducting due diligence – a hospital to the north of Cairo, its first expansion into this area • The 170 beds hospital acquisition will equip the Group with a new asset within a one-hour radius of Cairo
Deleverage CHG’s Balance Sheet
• On the back of the high interest rate environment that is currently being witnessed, CHG is planning to improve its profitability by retiring EGP 120 million of its existing debt
Note(1): Exact dates are subject to change and may vary as per the approvals process Note(2): This acquisition is still in the due-diligence phase and the management may opt to not pursue the acquisition for any reason
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
22
Positive Operational Impact on CHG(1)
170 Beds Hospital Acquisition
H1 2017 Pro-forma Cases Served (‘000s) c.15
c.63 544
466
CHG (Actual)
• CHG aims to expand from capital cities to Tier 2 cities to reach an underserved population of c.16.6 million through the acquisition of a premium hospital (the “Target”) • Currently, the Target has 170 beds and an attractive set of KPI’s increasing CHG’s market dominance and scale throughout Egypt
• The target has an adjacent plot of land for an envisaged expansion which would increase the total bed capacity to c. 300 beds 170 Hospital Beds
30+ | 5+
West Cairo Acquisition
(2)
(2)
Target
H1 2017 Pro-forma # of Beds c.92
c.170 897
635
CHG (Actual)
West Cairo Acquisition
(2)
(2)(3)
Target
Built-up Area over an area of 2,500m2
CHG (Pro-Forma)
Positive Financial Impact on CHG(1) H1 2017 Revenue per Bed (EGP ‘000s)
ICU Beds | Emergency Beds
825
10,000m2
CHG (Pro-Forma)
c.680 c.500
10+ Operating Rooms CHG
Blood Bank
+95%
Ownership
Occupancy Rate
(2)
West Cairo Acquisition
Target
(2)
The West Cairo Acquisition and the Target have a similar profitability profile as Cleopatra Hospital
Note (1): The West Cairo Acquisition is still pending the completion of certain condition precedents and may not be completed for the above mentioned or any other reason, and the Target acquisition is still in the due-diligence phase and the management may opt to not pursue the acquisition for any reason Note(2): all figures are based on management accounts, and is to subject to diligence and audit, and involve a number of risks, uncertainties and assumptions that could cause actual results and performance to differ materially Note(3): Expected to increase to 108 beds post expansion
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
23
Deleverage CHG’s Balance Sheet by Fully Repaying MTL1 Facility Overview – MTL 1 Commercial International Bank
Lender
Type
Medium Term Loan
Purpose
Finance Hospitals’ Acquisition
Total Amount
EGP 203.0mn
Outstanding Amount(1)
EGP 121.8mn
Interest Rate
The aggregate of: i. The Margin plus; ii. CBE Corridor Lending Rate
Margin
2.4%
Rationale Corridor Rate (%)
CHG’s interest expenses are calculated as a spread over the corridor rate
19.25%
21.0%
Hence, CHG has witnessed a significant increase in interest expenses on the back of the recent interest hikes that has been taking place over the past 2 years in Egypt
1,010 BPs cumulative increase in the past 2 years
16.0%
11.0%
In order to enhance profitability, CHG is planning to partially repay part of its existing debt, accordingly decreasing its yearly interest expenses
6.0% Aug-15
Dec-15
Apr-16
Aug-16
Dec-16
Apr-17
Aug-17
Interest Expense Savings Following EGP 120mn Debt Repayment H1 2017 Assumed Net Profit before Tax(2)
Estimated Full Year Effect of MTL 1 Interest Expense(4)
11.2
24.7
Tenor
5 Years
31.2
80.5
69.3
6.5
Remaining Years(1)
3 Years
(3)
NPT (Actual)
Interest Expense Saving
(2) (3)
NPT (Assumed)
MTL 1 Interest Expense 2017E
Interest Expense Saving
Interest Expense (Assumed)(4)
Note(1): As of December 2017 based on the debt schedule; Note(2): Assuming the EGP 120mn for debt repayment were paid 1/1/2017 Note(3): NPT – Net Profit before Tax; Note(4): Assuming the EGP 120mn for debt repayment were paid 1/1/2017
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
24
Appendix I: Financial Statements & Management Commentary
Consolidated Income Statement All figures in EGP mn Revenues
FY15
FY16
change
1H16
1H17
change
411.5
864.4
110%
413.4
523.9
27%
Cost of sales
-271.8
-614
126%
-286.61
-370.2
29%
Gross profit
139.8
250.4
79%
126.8
153.7
21%
34%
29%
31%
29%
-40.7
-107.5
164%
-55.9
-75.1
34%
-3.4
-4.1
21%
-9.2
-4.6
-50%
2.5
6.3
152%
3.9
2.6
-34%
EBIT
98.2
145.0
48%
65.6
76.6
17%
EBIT Margin
24%
17%
16%
15%
Interest income
6.3
32.3
413%
5.3
26.9
406%
Interest expense
-8.5
-57.4
575%
-28.8
-34.2
19%
Profit before tax
96.0
119.9
25%
42.1
69.3
65%
PBT Margin
23%
14%
10%
13%
Income tax
-24.9
-31.1
25%
-14.4
-17.7
23%
Deferred tax
-2.2
0.5
-123%
3.1
1.0
-68%
Net profit after tax
68.9
89.4
30%
30.8
52.6
71%
Net Profit Margin
17%
10%
7%
10%
Gross Profit Margin G&A Expenses Provisions Other income
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
26
Consolidated Balance Sheet All figures in EGP mn
31 December 2016
30 June 2017
All figures in EGP mn
31 December 2016
30 June 2017
Non-current liabilities Non-current assets
Long term debt
Fixed assets
396.7
Intangible assets
246.4
Total non-current assets
643.1
429.8
326.0
301.1
Share Base Payment
-
6.4
243.6
Deferred tax liability
60.0
59.0
673.4
Total non-current liabilities
386.0
366.5
24.9
25.9
175.2
215.4
CPLTD
52.2
68.2
Current Income tax
31.6
17.5
Current assets
Current liabilities -
0.0
46.1
45.7
125.9
161.7
25.6
46.0
Cash
439.6
415.2
Total current liabilities
283.9
326.9
Total current assets
637.3
668.6
Total liabilities
669.9
693.4
1,280.4
1,342.1
1,280.4
1,342.1
Share capital
100.0
100.0
Reserves
298.0
298.0
Retained earnings
168.7
202.4
Equity attributable to the parent company
566.7
600.4
43.8
48.3
610.5
648.7
Investments held to maturity Inventory Accounts receivables Debtors and other debit balances
Total assets
Provisions Creditors and other credit balances
Total Liabilities & shareholders’ equity
Equity
Non-controlling interest Total equity
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
27
Consolidated Cash Flow Statement All figures in EGP mn
FY15
FY16
1H17
Cash flow from operating activities: Profit before tax
96.0
119.9
69.3
All figures in EGP mn Cont’d Cash flow from investment activities:
FY15
FY16
1H17
0.0
-
0.3
(10.4) -
(44.6) -
(29.5) (22.4) -
(306.9)
(235.1)
-
6.2
25.6
26.6
(62.9)
(332.3)
38.6
(374.0)
(586.4)
13.6
203.0 (8.5) 194.5
20.0 208.7 (32.7) 340.0 (43.9) 492.1
12.0 (13.0) (14.0) (20.8) (35.9)
Net change in cash & cash equivalents during the period
(6.6)
(2.6)
14.3
Cash & cash equivalents at the beginning of the period
53.6
47.0
44.4
Cash & Cash Equivalents at the End of the Period
47.0
44.4
58.6
Proceeds from sale of fixed assets Adjustments for: Depreciation Fixed assets write off Amortization of intangible assets Allowance for impairments of receivables no longer required Allowance for impairments of receivables Allowance for impairments of inventories Allowance for impairments of receivables – written off Provisions Provisions no longer required Other utilized provisions Capital gain Employee incentive plan Interest and commissions Income tax paid Credit interest Operating Profits before changes in working Capital Changes in working capital: Change in inventory Change in trade & notes receivable Change in other debit balances Change in due from related parties Change in trade and other credit balances Net cash flow from operating activities
9.4 -
26.7 5.3
15.3 3.3 2.7
-
(8.0)
(6.8)
7.9 -
25.6 -
13.9 0.2
-
(6.8)
(3.5)
3.4 (6.8) 8.5 (21.4) (6.2)
10.9 (6.7) (11.2) 57.4 (35.7) (25.6)
5.5 (0.9) (3.6) (0.1) 6.4 33.6 (21.2) (26.9)
90.8
151.8
87.1
(2.0) (12.4) 29.0 67.4 172.8
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
(21.9) (26.4) (50.5) 38.7 91.6
0.2 (39.4) (30.6) 19.2 36.5
Fixed assets and PUC purchased Payments for projects under construction Intangible assets purchased Payments to acquire subsidiaries, net of cash acquired Interest received Time deposits with maturity more than 3 month Collected from housing bonds Net cash flow from investment activities Cash flow from financing activities: Payment to increase share capital Proceeds from borrowings Interest paid Dividends paid Share premium collected Repayment of borrowings Net cash flow from financing activities
28
Appendix II: Egypt Macro Update
Egypt Macro Update Comprehensive Reform Program Government Reform Program Key Milestones Energy Subsidy Cuts
EGP Flotation
Fiscal & Monetary
Stamp Duty Tax
Eurobond Issuance Summary VAT
Eurobond Issuance Date
Social Support Net
Egyptian Pound (“EGP”) Performance
Round 1
Round 2
17/01/2017
24/05/2017
12 Month NDF
EGP:USD
20 EGP Floatation
Principle Amount Civil Service Law
Investment Law
Bankruptcy Law
Ongoing Capital Controls Easing
Legislative
Tranches Subscription
USD 4.0bn
USD 3.0bn
Triple Tranche
Triple Tranche
3.1x
4.0x
15 10 5 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15 Jan-16 Jan-17
Recovery in Macroeconomic Conditions and Equity Markets Foreign Reserves (USD bn)
Credit Default Swap
Reserves jumped to a record confidence surged since the country embarked on the IMF economic program
35.0 30.0 25.0
Foreign reserves drop significantly on the back of 25-Jan Revolution
20.0
EGX 30 Performance EGX 30 Index hikes as it adjusts to the floatation of the EGP and restore investors’ confidence
CDS reaches record levels following period political turmoil and economic uncertainty
15.0 10.0 5.0 0.0
Jan-11
Jan-12
Jan-13
Jan-14
Jan-15
Jan-16
Jan-17
Jan-11 Jan-12 Jan-13 Jan-14 Jan-15 Jan-16 Jan-17
Jan-11
Jan-12
Jan-13
Jan-14
Jan-15
Jan-16
Jan-17
Source : Bloomberg
Cleopatra Hospitals Group | Roadshow Presentation Excellence in Healthcare
30