Oakland County Department of Information Technology
Project Scope and Approach Project Name: HR and Fiscal Services ERP Implementation
Project ID: D86151PI
Leadership Group: Finance / Admin Division:
Department: Human Resources and Fiscal Services Project Sponsor: Jennifer Hain and Lynn Sonkiss Request Type:
All
Date Requested: 2/18/2016
New Development
PM Customer No. 151
Enhancement
Customer Support
Planned System Maintenance or Upgrade IT Team Name: Finance / Admin
IT Team No: B
Project Manager/Leader: Mark Kanczuzewski Account 96000 Human Resources System Account Number: Description: Grant Funded? No
Mandate?
Customer Name:
Human Resources
No
Mandate Source:
Project Goal To implement a solution that will replace the PeopleSoft Human Capital Management and Financial Management applications so that the system aligns more closely with business needs and continue to evolve with the latest infrastructure, security, and technology needs.
Business Objective 1 Support contract negotiations for the selected Enterprise Resource Planning System as well as select a certified vendor to assist with the implementation of the new system for impacted department. Major Deliverables Signed contract and Scope of Work(SOW) Develop a vendor implementation RFP Document Vendor Contact List Vendor Selection Criteria Matrix Vendor Selection Decision Approach Work with customer and Corp Counsel on contract and SOW Create Work Breakdown Structure in Clarity for project Define and document solution requirements Develop the RFP Document Develop prospective vendor contact list Meet with stakeholders to determine selected vendor Form Rev. 05/08/2012
Page 1
Project Rev. 3/22/2016
Oakland County Department of Information Technology
Project Scope and Approach Project Name: HR and Fiscal Services ERP Implementation
Project ID: D86151PI
Business Objective 2 Implement the chosen Enterprise Resource Planning System for impacted departments with vendor assistance. Major Deliverables Detailed Project Plan Migration of Data Interface Implementations to select systems Application and/or System Requirements End User Hardware and Software Requirements Document Technical Design Document Technical Architecture Diagram Training Plan User Acceptance Test Plan Implementation Plan Training/User Manual(s) Application Code Service Level Agreement Disaster Recovery Toolkit Service Center Knowledge Documents Approach Develop Detailed Project Plan Review current business process and conduct needs assessment with customer, ensuring current manual processes are refined and automated. Document system requirements Determine and document system architecture and diagram Assess User Hardware and Software Requirements Conduct Tech Review Order hardware and software if needed Develop Implementation Plan Develop new system Develop User Acceptance Test Plan Test new system Acquire User Acceptance Sign off Conduct Change Control Develop User Documentation, SLA, Disaster Recovery Toolkit, Service Center Knowledge Documents Train users on new system Release new system into production
Form Rev. 05/08/2012
Page 2
Project Rev. 3/22/2016
Oakland County Department of Information Technology
Project Scope and Approach Project Name: HR and Fiscal Services ERP Implementation
Project ID: D86151PI
Research & Analysis Gartner Research Recommendation
NACo Research
Benefits See Return on Investment (ROI) Analysis Document
Impact Number of Users
+/- 1000 users
Divisions
Fiscal Services Human Resources Compliance
Leadership Groups Finance / Admin
Risk Business Environment
Medium - Project will require some changes to existing business
processes. . Technical Environment
Low - Proven and previously implemented technologies.
Assumptions Staffing
IT Staffing:
Resources will be available for the hours indicated per the
attached project plan. Other Staffing: Additional staffing will be available as follows: Role:
Name
Hours per Day
Project Sponsor:
Jennifer Hain Lynn Sonkiss
As Needed As Needed
Facilities
Form Rev. 05/08/2012
Page 3
Project Rev. 3/22/2016
Oakland County Department of Information Technology
Project Scope and Approach Project Name: HR and Fiscal Services ERP Implementation
Project ID: D86151PI
Technical
Funding
IT
Other
Current State Documentation (Business and Technical documentation) is available
Priority
Constraints
Exclusions
Form Rev. 05/08/2012
Page 4
Project Rev. 3/22/2016
Oakland County Department of Information Technology
Project Scope and Approach Project Name: HR and Fiscal Services ERP Implementation
Project ID: D86151PI
PROJECT PHASE AUTHORIZATION Phase(s): Total Estimated Application Services
Hours:
Cost:
Total Estimated Technical Systems
Hours:
Cost:
Total Estimated CLEMIS
Hours:
Cost:
Total Estimated Internal Services
Hours:
Cost:
IT Application Services Division Manager Approval:
Date:
IT Technical Systems Division Manager Approval:
Date:
IT CLEMIS Division Manager Approval:
Date:
IT Internal Services Division Manager Approval:
Date:
IT Management Approval: Approved:
Yes
No
Date:
Reason: Project Sponsor Approval: Title:
Date:
PROJECT SUMMARY Authorized Development (see above)
Hours:
Cost:
Preliminary Estimated Development for Future Phases
Hours:
Cost:
Grand Total Estimated Development
Hours:
Cost:
Form Rev. 05/08/2012
Page 5
Project Rev. 3/22/2016
Oakland County Department of Information Technology
Project Scope and Approach Project Name: HR and Fiscal Services ERP Implementation
Project ID: D86151PI
PROJECT COMPLETION AUTHORIZATION Customer Acceptance of Product: Title:
Date:
Project Office Review:
Date:
Form Rev. 05/08/2012
Page 6
Project Rev. 3/22/2016
D86151PI
Oakland County - HR and Fiscal Services ERP Implementation
As Of: 3/21/2016
Return on Investment Analysis Project Summary Description Benefits/Savings: Tangible Benefits Subtotal: Cost Avoidance Subtotal: Costs: Development Services Subtotal: Hardware Subtotal: Software Subtotal: Infrastructure Subtotal Training Subtotal: Other Subtotal:
Year 1
Annual Statistics: Annual Total Savings Annual Total Costs Annual Return on Investment Annual Costs/Savings Ratio Project Cumulative Statistics: Cumulative Total Savings Cumulative Total Costs Cumulative Return on Investment Cumulative Cost/Savings Ratio
Year 2
Year 3
Year 4
Year 5
Year 6
Total
0 474,548
0 488,784
0 503,448
0 518,551
0 534,108
0 550,131
0 3,069,571
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
474,548 0
488,784 0
503,448 0
518,551 0
534,108 0
550,131 0
3,069,571 0
474,548 0.00%
488,784 0.00%
503,448 0.00%
518,551 0.00%
534,108 0.00%
550,131 0.00%
3,069,571
474,548 0
963,332 0
1,466,780 0
1,985,332 0
2,519,440 0
3,069,571 0
3,069,571 0
474,548 0.00%
963,332 0.00%
1,466,780 0.00%
1,985,332 0.00%
2,519,440 0.00%
3,069,571 0.00%
3,069,571 0.00% NO PAYBACK
Year Positive Payback Achieved State or Federal Mandate? Signatures: Benefits Reviewed By Project Sponsor
Date:
Costs (including IT Resources) Reviewed By Information Technology Project Manager Date:
HR and Fiscal Services ERP Implementation_ROI.xls/Project Summary Date Printed: 3/22/2016 Page 1
REV: June 27, 2011
D86151PI
Oakland County - HR and Fiscal Services ERP Implementation
As Of: 3/21/2016
Return on Investment Analysis Savings Detail
Benefit/Savings Description
Project Savings Category
System that will operate among the changing technical hardware and software environments
Intangible Benefit
Reduce total cost of ownership estimated at $474,548 per year . Total includes Rimini Street Support, Oracle Licensing, Server Hardware, Server Software, and IT Labor Costs. (see Assumptions tab for detail)
Cost Avoidance
HR and Fiscal Services ERP Implementation_ROI.xls/Savings Detail Date Printed: 3/22/2016 Page 2
Budget Category/Funding Source
Unit Desc
Rate per Annual Unit Total Savings Multiplier
Units
0
ANN
1
474,548
474,548 0 0 0 0 0 0 0 0 0 0 0 0 0
1.030
REV: June 27, 2011
D86151PI
Oakland County - HR and Fiscal Services ERP Implementation
As Of: 3/21/2016
Return on Investment Analysis Savings Detail Affects Project ROI? Benefit/Savings Description
Project Savings Category
System that will operate among the changing technical hardware and software environments
Intangible Benefit
Reduce total cost of ownership estimated at $474,548 per year . Total includes Rimini Street Support, Oracle Licensing, Server Hardware, Server Software, and IT Labor Costs. (see Assumptions tab for detail)
Cost Avoidance
HR and Fiscal Services ERP Implementation_ROI.xls/Savings Detail Date Printed: 3/22/2016 Page 3
Y1 Y2 Y3 Y4 Y5 Y6
x
x
x
x
x
x
Potential Savings Extensions Y1
Y2
Y3
Y4
Y5
Y6
474,548.00
488,784.44
503,447.97
518,551.41
534,107.95
550,131.19
REV: June 27, 2011
D86151PI
Oakland County - HR and Fiscal Services ERP Implementation
As Of: 3/21/2016
Return on Investment Analysis Savings Summary Benefit/Savings Description Tangible Benefit:
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Total
Tangible Benefits Subtotal: Cost Avoidance: Reduce total cost of ownership estimated at $474,548 per year . Total includes Rimini Street Support, Oracle Licensing, Server Hardware, Server Software, and IT Labor Costs. (see Assumptions tab for detail)
Cost Avoidance Subtotal:
474,548
488,784
503,448
518,551
534,108
550,131
3,069,571
474,548
488,784
503,448
518,551
534,108
550,131
3,069,571
474,548
488,784
503,448
518,551
534,108
550,131
3,069,571
Intangible Benefit: System that will operate among the changing technical hardware and software environments
Savings Total:
HR and Fiscal Services ERP Implementation_ROI.xls/Savings Summary Date Printed: 3/22/2016 Page 4
REV: June 27, 2011
D86151PI
Oakland County - HR and Fiscal Services ERP Implementation
As Of: 3/21/2016
Return on Investment Analysis Cost Detail Affects Project RO Cost Description IT Hours - New Development PeopleSoft Research Phase 1 IT Hours - New Development PeopleSoft Research Phase 2 IT Hours - Customer Support IT Hours - Planned Maintenance User Hours - New Development User Hours - PTNE/OT Contractor Professional Services PC System - Acquisition PC System - Maintenance Notebook - Acquisition Notebook - Maintenance Tablet Notebook - Acquisition Tablet Notebook - Maintenance Laserprinter - Acquisition Laserprinter - Maintenance Image Workstations - Acquisition Image Workstations - Maintenance PC Maintenance User Owned Printer Maintenance User Owned Package Software - Acquisition Package Software - Maintenance Business Objects Access Term Emulation SFTW-Acquisition Term Emulation SFTW-Maintenance Server - Acquisition/Upgrade Server - Maintenance Server Sftwre - Acquisition/Upgrade Server Sftwre - Maintenance Server Rack Mount Oracle Enterprise Per Processor Includes Year 1 Maintenance
Project Cost Category
Budget Category/Funding Source
Unit Desc
Units
Rate per Unit
Total Cost
Development Svcs
#DIV/0!
14,978
Development Svcs Development Svcs Development Svcs Development Svcs Development Svcs Development Svcs Hardware Hardware Hardware Hardware Hardware Hardware Hardware Hardware Hardware Hardware Hardware Hardware Software Software Software Software Software Infrastructure Infrastructure Infrastructure Infrastructure Infrastructure
#DIV/0! 122 122
400
80,133 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
21,372
0
Infrastructure
HR and Fiscal Services ERP Implementation_ROI.xls/Cost Detail Date Printed: 3/22/2016 Page 5
814 2,304 1,223 2,372 2,012 1,432 1,104 3,496 2,304 1,072
8,000 360 335
Annual Multiplier
Y1 Y2 Y3 Y4 Y5
REV: June 27, 2011
D86151PI
Oakland County - HR and Fiscal Services ERP Implementation
As Of: 3/21/2016
Return on Investment Analysis Cost Detail Affects Project RO Project Cost Category
Cost Description Oracle Enterprise Per Processor - Year 2 and Beyond Infrastructure
Unit Desc
Units
Rate per Unit
Total Cost
3,432
0
4,725
0
946
0
Infrastructure
19,693
0
Infrastructure
3,939
0
Infrastructure
3,506
0
Infrastructure
701
0
Infrastructure
13,180
0
Infrastructure Infrastructure Infrastructure Infrastructure Infrastructure Infrastructure Infrastructure Training Training
2,635 845
0 0 0 0 0 0 0 0 0
MS SQL Server Standard Per Processor Includes Year 1 Maintenance Infrastructure MS SQL Server Standard Per Processor - Year 2 and Beyond Infrastructure MS SQL Server Enterprise Per Processor - Includes Year 1 Maintenance MS SQL Server Enterprise Per Processor - Year 2 and Beyond Websphere Basic Per Processor Single/Dual Core - Includes Year 1 Maintenance Websphere Basic Per Processor Single/Dual Core - Year 2 and Beyond Websphere ND Per Processor Single/Dual Core - Includes Year 1 Maintenance Websphere ND Per Processor Single/Dual Core - Year 2 and Beyond SSL Certificate TBD TBD TBD TBD Internet Access Project Staff Training User Training
Budget Category/Funding Source
HR and Fiscal Services ERP Implementation_ROI.xls/Cost Detail Date Printed: 3/22/2016 Page 6
180
Annual Multiplier
Y1 Y2 Y3 Y4 Y5
REV: June 27, 2011
D86151PI
Oakland County - HR and Fiscal Services ERP Implementation
As Of: 3/21/2016
Return on Investment Analysis Cost Detail OI? Cost Description IT Hours - New Development PeopleSoft Research Phase 1 IT Hours - New Development PeopleSoft Research Phase 2 IT Hours - Customer Support IT Hours - Planned Maintenance User Hours - New Development User Hours - PTNE/OT Contractor Professional Services PC System - Acquisition PC System - Maintenance Notebook - Acquisition Notebook - Maintenance Tablet Notebook - Acquisition Tablet Notebook - Maintenance Laserprinter - Acquisition Laserprinter - Maintenance Image Workstations - Acquisition Image Workstations - Maintenance PC Maintenance User Owned Printer Maintenance User Owned Package Software - Acquisition Package Software - Maintenance Business Objects Access Term Emulation SFTW-Acquisition Term Emulation SFTW-Maintenance Server - Acquisition/Upgrade Server - Maintenance Server Sftwre - Acquisition/Upgrade Server Sftwre - Maintenance Server Rack Mount Oracle Enterprise Per Processor Includes Year 1 Maintenance
HR and Fiscal Services ERP Implementation_ROI.xls/Cost Detail Date Printed: 3/22/2016 Page 7
Project Cost Category
Y6
Potential Cost Extensions Y1
Y2
Y3
Y4
Y5
Y6
Development Svcs Development Svcs Development Svcs Development Svcs Development Svcs Development Svcs Development Svcs Hardware Hardware Hardware Hardware Hardware Hardware Hardware Hardware Hardware Hardware Hardware Hardware Software Software Software Software Software Infrastructure Infrastructure Infrastructure Infrastructure Infrastructure Infrastructure
REV: June 27, 2011
Oakland County - HR and Fiscal Services ERP Implementation
D86151PI
As Of: 3/21/2016
Return on Investment Analysis Cost Detail OI? Cost Description
Project Cost Category
Y6
Potential Cost Extensions Y1
Y2
Y3
Y4
Y5
Y6
Oracle Enterprise Per Processor - Year 2 and Beyond Infrastructure MS SQL Server Standard Per Processor Includes Year 1 Maintenance Infrastructure MS SQL Server Standard Per Processor - Year 2 and Beyond Infrastructure MS SQL Server Enterprise Per Processor - Includes Year 1 Maintenance MS SQL Server Enterprise Per Processor - Year 2 and Beyond Websphere Basic Per Processor Single/Dual Core - Includes Year 1 Maintenance Websphere Basic Per Processor Single/Dual Core - Year 2 and Beyond Websphere ND Per Processor Single/Dual Core - Includes Year 1 Maintenance Websphere ND Per Processor Single/Dual Core - Year 2 and Beyond SSL Certificate TBD TBD TBD TBD Internet Access Project Staff Training User Training
HR and Fiscal Services ERP Implementation_ROI.xls/Cost Detail Date Printed: 3/22/2016 Page 8
Infrastructure Infrastructure
Infrastructure Infrastructure
Infrastructure Infrastructure Infrastructure Infrastructure Infrastructure Infrastructure Infrastructure Infrastructure Training Training
REV: June 27, 2011
D86151PI
Oakland County - HR and Fiscal Services ERP Implementation
As Of: 3/21/2016
Return on Investment Analysis Cost Summary Cost Description Development Services:
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Total
Development Services Subtotal: Hardware:
Hardware Subtotal: Software:
Software Subtotal: Infrastructure:
Infrastructure Subtotal Training:
Training Subtotal: Other:
Other Subtotal: Costs Total:
HR and Fiscal Services ERP Implementation_ROI.xls/Cost Summary Date Printed: 3/22/2016 Page 9
REV: June 27, 2011
D86151PI
Oakland County - HR and Fiscal Services ERP Implementation
As Of: 3/21/2016
Return on Investment Analysis Assumptions Assumption Description Date 17-Apr-14 PeopleSoft estimated annual costs are $474,548 Rimini support - $270,266 Oracle license - $12,844 = (21,372 year 1 + ((3432 * 5 for years 2-6) / 6 years) * 2 servers Server HW & SW - $3,698 = ((8,000 + 360 + 335) / 6 years) + 400 rack mount * 2 servers Labor for 2013 - $187,740 = 126,648 customer support + 2,646 system maintenance + 21,590 planned maintenance + 17,092 HRMS enhancements + 19,764 Payroll enhancements)
HR and Fiscal Services ERP Implementation_ROI.xls/Assumptions Date Printed: 3/22/2016 Page 10
REV: June 27, 2011