11/14/2014
Commodity Super Cycle Burnout
Economic Outlook for 2015 & Beyond Dr. David M. Kohl Professor Emeritus, Agricultural and Applied Economics Virginia Tech, Blacksburg, VA
• • • • •
slowing of emerging nations‟ economies ethanol & biofuel mandate softening central bank stimulus inefficient infrastructure in emerging nations weather – northern & southern hemisphere
(540) 961-2094 (Alicia Morris) | (540) 719-0752 (Angela Meadows) |
[email protected]
December 2014
Macro Clinic Video Blog: http://agstar.com/edge/ Road Warrior of Agriculture: www.cornandsoybeandigest.com Ag Globe Trotter: www.northwestfcs.com Dave‟s GPS & Dashboard Indicators: www.farmermac.com
1
11/14/2014
Grain Industry “Margin Flipping” • • • • • •
U.S. Value of Production - Crops
easy money has been made top flight managers still earn profit high overhead/fixed cost structure game of chicken with land rents duration of cycle four strategic factors
Source: http://www.ers.usda.gov/data-products/chart-gallery/detail.aspx?chartId=35021#.VCsUJhZi2KI
2
11/14/2014
Livestock Industry “Margin Flipping”
Managing Thru the Cycles Cycle Duration
Credit Issues
One Year Cycle
Repayment Ability
Two to Three Year Cycle
Repayment Ability/Liquidity
Three to Five Year Cycle
Repayment Ability/Liquidity/Equity
• • • • • • •
strategic resource changes over past decade 50 to 65 year olds will not return price, early cycle margins cost, late cycle margins young people migration mistakes made in the best of times duration of the cycle
3
11/14/2014
U.S. Value of Production - Livestock
Source: http://www.ers.usda.gov/data-products/chart-gallery/detail.aspx?chartId=35019#.VCsUTRZi2KI
Global Economy Snapshot Emerging Nations, BRICS, & KIM-T Country
GDP Rounded to Trillions
GDP Growth YOY
Interest Rate
Inflation Rate
Unemployment Rate
Brazil
2.2
-0.9%
11.0%
6.75%
4.9%
Russia
2.1
0.8%
8.0%
8.00%
4.9%
India
1.9
5.7%
8.0%
6.46%
5.2%
China
9.2
7.3%
6.0%
1.60%
4.1%
South Africa
0.4
1.0%
5.75%
5.90%
25.5%
South Korea
1.3
3.2%
2.0%
1.10%
3.5%
Indonesia
0.9
5.1%
7.5%
4.53%
5.7%
Mexico
1.3
1.6%
3.0%
4.22%
5.1%
Turkey
0.8
2.1%
8.25%
8.86%
9.8%
Total/Avg.
20.1
2.9%
6.61%
5.27%
7.63%
Source: www.tradingeconomics.com Date: 10/28/14
4
11/14/2014
Global Economy Update Country
Code
Europe
Red
China
Green /Yellow
Russia
Red
Middle East
Red
Argentina
Red
Brazil
Red
Portugal
Red
Rick Ranking: • Geopolitical • Trade tensions • Natural resource • Economic reform
U.S. Economy Update Indicator
Code
Employment • Numbers • Wages • Participation
Yellow/Red
Factory Utilization
Green
Housing
Yellow
Oil/Interest Rates
Yellow
LEI & PMI
Green
5
11/14/2014
Federal Reserve’s Interest Rate Barometer Indicator
Possible Change
Definite Change
Current Status
Unemployment
7.0%
6.5%
5.9%
GDP Growth
2.0%
2.5%
4.6%
Core Inflation
2.0%
2.5%
1.7%
Headline Inflation
4.0%
5.0%
1.7%
Watch List: • Dr. Yellen • Rail traffic • Overland trucking • FOMC voting • Shoe shiners • Baltic Sea index • FOMC minutes • Copper prices
2012 Farm Real Estate Value By State Dollars per Acre and Percent Change from 2011
Source: http://www.nass.usda.gov/Charts_and_Maps/graphics/farm_value_map.pdf
6
11/14/2014
2013 Farm Real Estate Value By State Dollars per Acre and Percent Change from 2012
2014 Farm Real Estate Value By State Dollars per Acre and Percent Change from 2013
Source: http://www.nass.usda.gov/Charts_and_Maps/graphics/farm_value_map.pdf Source: http://www.nass.usda.gov/Charts_and_Maps/graphics/farm_value_map.pdf
7
11/14/2014
Producer Views from the Road
Taking the Economic Punch
How measurements are used in decision making: View
Everyone has a plan „till they get punched in the mouth. -- Mike Tyson Percentage
• Obsessive about measures; used in planning & decision making
28%
• Measure many things, but do not use to improve farm or in decision making
54%
• Track just enough to get by, mainly for taxes & crop yields
18%
Total
100%
8
11/14/2014
Taking the Economic Punch • • • • • • • • • •
Has the producer been profitable? economic cycle vs. management demonstrated ability to build working capital modest living expenses & non farm capital expenses burn rate of working capital 2.5 years ability to shed marginal assets- land, livestock, machinery, human consolidate vs. split lines of credit shed “victims” & “know it all‟s” HUT principle communications
Producers That Will Thrive • • • • • • • • •
strong, productive asset base records that talk to the business modest living expenses- $60,000 difference rule modest non-farm capital expenses working capital- 33% of revenue burn rate of working capital above 3.5 years know cost of production via enterprise strategy/alternatives history of handling adversity
9
11/14/2014
Burn Rate – Working Capital Current Assets Current Liabilities Net Working Capital Total Revenue Net Income Loss
$1,000,000 $ 500,000 $ 500,000 $2,000,000 $200,000
Net working capital $500,000 = 2.5 years burn rate Net Income Loss $200,000
Ten Questions of “True Liquidity” (1) • • • • •
concentration of assets- current hollow grain bin- verify & confirm forward pricing- marketing/risk, contract, quality attitude on risk accounts receivable • • •
•
concentration collectable timing
crops growing in field & livestock in pens • • •
insurance/level timing quality
10
11/14/2014
Dashboard Monitor
Ten Questions of “True Liquidity” (2) • prepaid expenses • • •
•
accounts payable/line of credit • • •
•
less than inventory timing 25% revenue
cash • •
•
cash conversion cycle how secure? line of credit
amount debt service amount compared to major expenses
deferred tax consequences
2010 $1,000 $0 $1,000 $800 $200 $100 $300 $100 $200 $100 $100
2011 $1,200 $0 $1,200 $900 $300 $200 $500 $100 $400 $200 $200
2012 $1,400 $0 $1,400 $1,000 $400 $200 $600 $150 $450 $150 $300
2013 $1,200 $0 $1,200 $1,000 $200 $150 $350 $150 $200 $100 $100
2014 $1,100 $0 $1,100 $1,000 $100 $100 $200 $100 $100 $100 $0
2015 $900 $0 $900 $1,000 -$100 $100 $0 $100 -$100 $100 -$200
Coverage Ratio
200%
200%
300%
200%
100%
-100%
Working Capital Revenue
$200 $1,000
$300 $1,200
$400 $1,400
$450 $1,200
$450 $1,100
$250 $900
WC/Revenue Ratio
20%
25%
29%
38%
41%
28%
Working Capital Debt Service or (Debt + Loss)
$200 $100
$300 $200
$400 $150
$450 $100
$450 $100
$250 $200
2.0
1.5
2.7
4.5
4.5
1.3
Business Revenue (thousands) + Non-Business Revenue Subtotal - Business Expense = Net Income + Depreciation & Interest Paid Subtotal - Family Living & Income Taxes Repayment Capacity -Debt Service Margin
Working Capital Burn Rate (Years)
11
11/14/2014
Rosen‟s Diversified, Inc.
Five Step Process to Positive Margins 1. 2. 3. 4. 5.
↑ business revenue ↑ non-business revenue ↓ expenses ↓ family living & taxes debt service restructure
2015 Business Revenue (thousands) + Non-Business Revenue Subtotal - Business Expense = Net Income + Deprec. & Int. Paid Subtotal - Family Living & Income Taxes Repayment Capacity -Debt Service
Big Data, Small Data & Useful Information Starting Five Dashboards
$900 (1) $0 (2) $900 $1,000 (3) -$100
Balance Sheet
Income Statement
Cash Flow
Assets
3M
Business Revenue 2M Cash Income
Liabilities
1M
Variable Expenses 1M
Non Farm Income
Net Worth
2M
Fixed Expenses
Business/Living Expenses
2.1M 1T
$100 $0
6T
$100 (4) -$100
Current Assets
5T
Net Income
Current Liabilities
2T
Income Margin
4T
Debt Service
1.6T
4T
$100 (5)
Margin
-$200
Coverage Ratio
-100%
20% Net Cash Flow
2T
12
11/14/2014
Dashboard Key Financial Ratios
Dr. Dave’s Cornerstones of Business Sustainability Thru the Cycles Measure of: Ratio:
Examples: Before & After
Ratio
Percent
Capital Efficiency
Asset Turnover = Revenue Assets
$1,869,108/$1,974,955=94.6% Before $2,432,061/$5,042,284= 48% After
Percent Equity
66%
Working Capital/Revenue
15%
Operating Efficiency
Operating Profit Revenue
$220,747/$1,869,108= 11.8% Before $447,633/$2,432,061= 18.4% After
Profit Margin
20%
Total Debt or Term Debt EBITDA*
$604,146/$437,684= 138% Before $3,286,129/$636,417= 516% After
ROA
13%
Debt Repayment Efficiency
Coverage
150%
Liquidity Efficiency
Working Capital Revenue
$526,909/$1,869,108= 28.2% Before $802,916/$2,432,061= 33% After
Total Debt/EBITDA
1.25 to 1
Asset Turnover x Operating Profit Margin = Return on Assets (ROA)
11.8% x 94.6% = 11.2% ROA Before 18.4% x 48% = 8.8% ROA After
*Earnings before interest, taxes, depreciation and amortization
13
11/14/2014
Top Five Questions • What are the similarities & differences between now and the 1980‟s? • How often should producers and lenders communicate? • What are the biggest trends in agriculture? • What are the best management practices in agriculture? • What is the future for young people in agriculture?
14