COMPARATIVE MARKET ANALYSIS ORDER DETAIL Date Ordered

03/11/2013

Address

89 Koyen St

Order #

Inspection

Exterior

City

Fords

Cost Center

Loan #

176238010

County, State

Middlesex, NJ

Ordered By

Alicia Thomas

Zip

08863

Inspection Date

03/13/2013

2nd Loan # Borrower HOA

William L Foster

NO

Parcel #

Name

BLOCK 8.05 LOT 6.01

Completed

--

Phone

wfb3-11 7.30b

03/21/2013 Monthly

Dues

Annually

SUBJECT PROPERTY MLS #

Agent Name

Agent Phone

Currently Listed

--

Prev Listed

--

Prev Sold

DOM

List $

--

Sale $

Sale/Exp Date

$89,000

06/02/1998

SUBJECT DETAIL Property Type

Cond Sq Ft Bsmt

Single Fam Attached

Avg

Subj Condition

Total Bd Bth Gar Rms

1200 Un Fin

5

2

1

0

Lot

Age Pool Spa

3224

73

N

Data Source

Occupied

N

Public Records

Vac

Subject is a 1/2 duplex with a full basement and no garage. It appears to be in average condition. COMPARABLE SALES

Address

Total Bd Bth Gar Rms

Cond Sq Ft Bsmt

Lot

Age Pool Spa DOM

List $

Sale $

Sale Date

Data Dist Source

585 Ridgedale Ave Good Woodbridge 15 Chrome Ave , Carteret, NJ Avg

1200 Un Fin

5

2

1

0

2500

77

N

N

210

$157,000

$142,000 07/31/12

MLS

2.4

1300 Un Fin

6

3

1

1

2500

107

N

N

232

$129,900

$120,000 01/08/13

MLS

4.9

39 Freeman St , Woodbridge, NJ

1200 Un Fin

5

2

1

0

2500

65

N

N

190

$134,900

$130,000 02/25/13

MLS

2.4

Avg

Comp 1

1/2 duplex. Full Unf. Basement. Patio in rear vinyl siding fenced yard some wood finished flooring.

Comp 2

No repairs or upgrades, brick exterior - inferior location - busy street

Comp 3

Equal square footage and condition - no repairs or upgrades - alarm system, hardwood flooring - open porch - $3900 in concess

COMPARABLE LISTINGS Address

Total Bd Bth Gar Rms

Cond Sq Ft Bsmt

693 Colgate Ave , Perth Amboy, NJ 311 Harris St. Carteret, NJ 51 Koyen St , Fords, NJ

Lot

Age Pool Spa DOM

Original List $

Current List $

/LVW 'DWH

Data Dist Source

Aver

1150

Fin

4

2

1

0

2300

62

N

N

101

$149,900

$139,900 12/02/12

MLS

1

Fair

1350

Full

6

3

1.5

1

2100

12

N

N

48

$149,000

$149,000 11/07/12

MLS

5.5

Aver

1200

Full

5

2

1

0

2500

78

N

N

40

$149,000

$149,000 01/18/13

MLS

0.1

Comp 1

No repairs or upgrades - inferior location - partially finished basement - overpriced

Comp 2

REO , Newer home in need of painting carpet, and repairs. Seller offering financing.

Comp 3

No repairs or upgrades - deck and fenced yard MARKET CONDITIONS

Neighborhood Density

Rural

Neighborhood Values

Increasing

Decreasing

X

Stable

Local Economy

Strong

Depressed

X

Stable

Housing Supply

Shortage

Competing New Construction

In Balance

X Surplus X No

Yes

Neighborhood Value Range

Urban

X Suburban

Low $70,000

High $280,000

Comment on Supply for Market

Over priced listings, presence of reo/short sale in market

Comment on Demand for Market

Interest rates are still favorable, buyers are looking to buy when rates and prices are still low SUBJECT MARKETABILITY

Describe Subject Neighborhood

Subject lies in the fords section of woodbridge township

Overall Cond Compared to Nbhd

Subject is a 1/2 duplex and compares well to the neighborhood

Positive Features

Good residential market area

Negative Features

Subject is 1/2 duplex - in current market buyers can purchase a single family dwelling instead of 1/2 duplex

Exterior Repairs/Clean-up

None noted

Est. Repair Cost

ESTIMATED LIST/SELL PRICE (SALES COMPARISON APPROACH) Suggested List Price

Projected Sales Price

Avg Mktg Time

Quick Sale

$109,900

$105,000

30

As Is

$129,900

$125,000

131

Repaired

$129,900

$125,000

131

Comments

Broker recommends interior, termite and environmental inspections prior to marketing subject proeprty. Subject is a 1/2 duplex - limited number in the entire county. Broker had to expand search to other comparable towns and use some single family dwellings. Values had been decreasing over the past several years, but have started to stabilize. AGENT INFORMATION

Prepared By

Ronald Madeira

Office / Address

C21 Charles Smith Agency 1931 HWY 27 Edison, NJ 08817

Years of Experience

31

Phone

800-985-1515

Fax

732-572-1243

Email

[email protected] QC REVIEW

Approved This CMA is not an appraisal and should not be considered the equivalent of an appraisal. Goodman Dean, Inc. - 10833 Valley View, Suite 500, Cypress, CA 90630 - 714 229-8999 - Fax 714-229-9143 - E-Mail [email protected]

SUBJECT EXTERIOR Loan #: 176238010 2nd Loan #: Address: 89 Koyen St

Front View

Side View

Street View

SUBJECT EXTERIOR Loan #: 176238010 2nd Loan #: Address: 89 Koyen St

Address Verification

Optional Exterior 1

Optional Exterior 2

COMP SALE Loan #: 176238010 2nd Loan #: Address: 89 Koyen St

Comp Sale #1

Comp Sale #2

Comp Sale #3

COMP LISTING Loan #: 176238010 2nd Loan #: Address: 89 Koyen St

Comp Listing #1

Comp Listing #2

Comp Listing #3

PROPERTY MAP Loan #: 176238010 2nd Loan #: wfb3-11 7.30b Address: 89 Koyen St

Comp Sale 1

585 Ridgedale Ave Woodbridge

2

15 Chrome Ave , Carteret, NJ

3

39 Freeman St , Woodbridge, NJ

Comp Listing 4

693 Colgate Ave , Perth Amboy, NJ

5

311 Harris St. Carteret, NJ

6

51 Koyen St , Fords, NJ

*RRGPDQ'HDQ&RUSRUDWH5HDO(VWDWH6HUYLFHV 9DOOH\9LHZ6XLWH&\SUHVV&$)D[(0DLOESR#JRRGPDQGHDQFRP