Right Place, Right Time, Right Company
Analysts Briefing 21 July 2014
PT Lippo Karawaci Tbk Indonesia’s Largest and Most Integrated Property Group
DISCLAIMER This presentation has been prepared by PT Lippo Karawaci Tbk (“LPKR”) and is circulated for the purpose of general information only. It is not intended for any specific person or purpose and does not constitute a recommendation regarding the securities of LPKR. No warranty (expressed or implied) is made to the accuracy or completeness of the information. All opinions and estimations included in this report constitute our judgment as of this date and are subject to change without prior notice. LPKR disclaims any responsibility or liability whatsoever arising which may be brought against or suffered by any person as a result of reliance upon the whole or any part of the contents of this presentation and neither LPKR nor any of its affiliated companies and their respective employees and agents accepts liability for any errors, omissions, negligent or otherwise, in this presentation and any inaccuracy herein or omission here from which might otherwise arise.
Forward-Looking Statements The information communicated in this presentation contains certain statements that are or may be forward looking. These statements typically contain words such as "will", "expects" and "anticipates" and words of similar import. By their nature, forward looking statements involve a number of risks and uncertainties that could cause actual events or results to differ materially from those described in this presentation. Factors that could cause actual results to differ include, but are not limited to, economic, social and political conditions in Indonesia; the state of the property industry in Indonesia; prevailing market conditions; increases in regulatory burdens in Indonesia, including environmental regulations and compliance costs; fluctuations in foreign currency exchange rates; interest rate trends, cost of capital and capital availability; the anticipated demand and selling prices for LPKR’s developments and related capital expenditures and investments; the cost of construction; availability of real estate property; competition from other companies and venues; shifts in customer demands; changes in operation expenses, including employee wages, benefits and training, governmental and public policy changes; LPKR’s ability to be and remain competitive; LPKR’s financial condition, business strategy as well as the plans and objectives of LPKR’s management for future operations; generation of future receivables; and environmental compliance and remediation. Should one or more of these uncertainties or risks, among others, materialize, actual results may vary materially from those estimated, anticipated or projected. Specifically, but without limitation, capital costs could increase, projects could be delayed and anticipated improvements in production, capacity or performance might not be fully realized. Although LPKR believes that the expectations of its management as reflected by such forward-looking statements are reasonable based on information currently available to us, no assurances can be given that such expectations will prove to have been correct. You should not unduly rely on such statements. In any event, these statements speak only as of the date hereof, and LPKR undertakes no obligation to update or revise any of them, whether as a result of new information, future events or otherwise.
CONTENTS 1. H1 2014 PROPERTY MARKETING SALES 2. PROJECTS LAUNCHED IN 2014 3. PROJECTS UNDER CONSTRUCTION
4. PIPELINE IN 2014 5.
OVERVIEW OF BUSINESS DIVISIONS
6. Q1 2014 FINANCIAL RECAP 7. Q & A
PROPERTY MARKETING SALES Rp BILLION PROJECTS
2011
2012
1H'13
2013
1H'14
Budget 2014 Original Revised
URBAN DEVELOPMENT Lippo Village Lippo Cikarang Tanjung Bunga San Diego Hills Sub Total
152 1,301 303 126 1,882
241 2,061 577 185 3,064
73 1,209 225 69 1,576
113 1,698 433 156 2,400
20 343 140 82 585
975 2,000 700 200 3,875
600 1,500 200 200 2,500
CONDOMINIUM Kemang Village The St Moritz (JKT) Park View Nine Residence City of Tommorow Holland Village Lippo Thamrin Office New Projects - St Moritz Makassar - Embarcadero Suites Sub Total
495 568 222 1 1,286
747 655 17 182 1,601
239 220 8 70 478 1,015
310 187 11 67 510 619 1,704
6 105 4 362 219 356 1,052
51 440 661 342 1,450 2,944
50 150 650 300 400 225 400 2,175
11
18
5
11
3
3,179
4,683
2,596
4,115
1,639
2,077
1,482
1,482
6,760
4,078
5,597
RETAIL INVENTORIES Sub total - Property ASSET SOLD TO THE REITS TOTAL MARKETING SALES Source : Company as of 6M’2014
3,179
1,639
-
-
6,819
4,675
3,200
3,200
10,019
7,875
01
PROJECTS LAUNCHED IN 2014 ST. MORITZ PANAKUKANG
Type Location Launched Land area Total no of unit ASP Pre-sold
: : : : : : :
Apartments CBD Makassar 18 Jan 2014 2.7 Ha 300 Rp 18 mn/sqm Rp 213 Bn (75%]
Payment Profile on launched date Cash Mortgage Installment
23% 1% 76%
OFFICE TOWER AT HOLLAND VILLAGE
EMBARCADERO BINTARO
Type Location Launched Land area Total no of unit ASP Pre-sold
: : : : : : :
Apartments South Jakarta 8 Mar 2014 2.4 Ha 400 Rp 19 mn/sqm Rp 324 Bn (83%)
Payment Profile on launched date
Type
Location Launched Total SGA Number of floor ASP Pre-sold
: : : : : : :
Office Tower CentralJakarta 9 May 2014 21,360 sqm 18 Rp 22 mn /sqm Rp 362 Bn [78%]
Payment Profile on launched date
Cash
13%
Cash
5%
Mortgage
18%
Mortgage
80%
Installment
69%
Installment
15%
02
PROJECTS UNDER CONSTRUCTION OFFICE TOWER AT THE ST. MORITZ
Type Location GFA Number of floor ASP Pre-sold
: : : : : :
Office Tower West Jakarta 20,280 sqm 13 Rp 20 mn/sqm Rp 295 Bn [90%]
PARK VIEW APARTMENTS
THE NINE RESIDENCE
Type Location Launched Land area Number of unit ASP Pre-sold
: : : : : : :
Apartments South Jakarta 4 August 2012 0.9 Ha 352 Rp 18 mn/sqm Rp 251 Bn [100%]
Type
: Apartments [2 towers] Location : Depok Launched : 2011 Number of units : 839 ASP : Rp 9 mn/sqm Pre-sold : Rp 247 Bn [100%]
HOLLAND VILLAGE
Type Location Launched Land area Number of units ASP Pre-sold
: : : : : : :
Apartments Central Jakarta 18 May 2013 4 Ha 240 Rp 20 mn/sqm Rp 510 Bn [100%]
LIPPO THAMRIN
Type Location Launched GFA Number of floor ASP Pre-sold
: : : : : : :
Office Tower CentralJakarta 24-25 Oct 2013 13,055 sqm 13 Rp 47.5m /sqm Rp 619 Bn [100%]
03
PIPELINE IN 2014 HILLCREST HOUSE LIPPO VILLAGE
Type Location SGA Tentative Launch Date
: Apartments : Lippo Village : 58,338 sqm
HOLLAND VILLAGE
Type Location SGA Tentative Launch : Aug–Sep 2014 Date
KEMANG ANTASARI
: Apartments Type : Apartments : Central Jakarta Location : South Jakarta : 21,369 sqm SGA : 21,000 sqm Tentative Launch : Aug-Sep 2014 Date : Oct –Nov 2014
ORANGE COUNTY LIPPO CIKARANG
Type Location SGA Tentative Launch Date
: Apartments : Lippo Cikarang : 58,000 sqm : Nov – Dec 2014
LIPPO THAMRIN
Type Location GFA Tentative Launch Date
: Office Tower : CentralJakarta : 5,500 sqm : Dec 2014
04
8
PREMIER HOSPITALS GROUP Unrivalled scale across Indonesia Maluku Population : 2.6 mio
Sumatra Population : 50.6 mio
Sulawesi Population : 17.4 mio
JCI Standard
Kalimantan Population : 13.8 mio
Papua Population : 3.6 mio Java Population : 136.6 mio Nusa Tenggara Population : 9.2 mio Bali Population : 3.9 mio
Operational Hospitals (17) Future Developments (23)
NEW HOSPITALS IN 2014: SILOAM HOSPITALS PURWAKARTA (WEST JAVA) Greater Jakarta Population : 28 mio
Jakarta Population : 10 mio
203 Bed Capacity 34 GP and Specialists 105 Nurses Centre of Excellence : Emergency & Trauma
05
DOMINANT POSITION IN RETAIL DEVELOPMENT & PROPERTY MANAGEMENT MANAGES 36 MALLS THROUGHOUT INDONESIA 2.8 million sqm GFA, ± 1 million sqm NLA Over 2,300 retailer brands in 4,200 units As of Mar 30, 2014 : Overall average occupancy 88% and 95% in LMIRT properties
LIPPO MALL KUTA
PX PAVILLION
LIPPO MALL KEMANG
NEW MALLS UNDER MANAGEMENT :
Lippo Plaza Medan
LIPPO MALL PURI
PALEMBANG ICON
BLU PLAZA BEKASI
06
MANAGES 8 HOTELS THROUGHOUT INDONESIA Pipeline: 10 upscale hotels and 40 midscale hotels by 2020 As of Jun 30, 2014 : Overall average occupancy 66%
HOTEL ARYADUTA LIPPO VILAGE (192 rooms)
HOTEL ARYADUTA JAKARTA (302 rooms)
HOTEL ARYADUTA MEDAN (197 rooms)
HOTEL ARYADUTA PEKANBARU (158 rooms)
HOTEL ARYADUTA MANADO (146 rooms)
HOTELS UNDER ARYADUTA MANAGEMENT :
HOTEL ARYADUTA SEMANGGI (274 rooms)
HOTEL ARYADUTA MAKASSAR (224 rooms)
HOTEL ARYADUTA PALEMBANG (170 rooms)
07
ASSET MANAGEMENT UNIQUE FOR AN INDONESIAN PROPERTY COMPANY
100% BOWSPRIT CAPITAL CORPORATION LTD REIT MANAGER
100%
33.57% Code : FIRT
100%
LMIR TRUST MANAGEMENT LTD
27.76% Code : LMRT
REIT MANAGER
100%
PT LIPPO MALLS INDONESIA
PT ARYADUTA INTERNATIONAL MANAGEMENT
MALL MANAGEMENT SERVICES
HOTEL OPERATOR
Management Fee
Management Fee
Management Fee
Fees
- Base fee : 0.4% p.a. of the value of the Deposited Property.
- Base fee : 0.25% p.a. of the valueof the Deposited Property.
- 2% p.a. of the gross revenue of the retail malls.
Fees consists among others Management Fee and Incentive Fee which computed based on certain percentagefrom Revenue and GOP, respectively.
- Performance fee : 5.0% p.a. of the Net Property Income. - Investment & Divestment fee.
- Performance fee : 4.0% p.a. of the Net Property Income. - Investment & Divestment fee.
As of 30 June 2014
IN SINGAPORE
- 2% p.a. of the Net Property Income of the retail malls. - 0.5% p.a. of the retail malls in lieu of leasing commission.
IN INDONESIA
08
Q1 2014 Financial Recap
REVENUE & EBITDA CONTRIBUTION
REVENUE
EBITDA
Q1’14: Rp2.011 Trillion
Q1’14: Rp596 Billion
19%
38% 47%
60% 8%
11% 10%
7%
Residential & Urban Development
Commercial
Hospitals
Asset Management 10
INCOME STATEMENTS : Q1’2014 AND Q1 ’2013
REVENUE Q1’14: RP 2.011 TRILLION
EBITDA Q1’14 : RP 596 BILLION
36%
REVENUE Q1’13: RP 1.477 TRILLION
EBITDA Q1’13 : RP 437 BILLION Rp bn
Rp bn 1,000 900 800 700 600 500 400 300 200 100 -
36%
400
951
360
350 751
300
620
250
584
231
200 150 146 124
163 148
110
100
85
65 62
61 59
- Commercial
- Asset Management
50 -
- Residential & Urban Development
- Healthcare
- Commercial
- Asset Management
- Residential & Urban Development
NPAT Q1’14 : RP 339 BILLION Source : Company as of Q1’2014
- Healthcare
35%
NPAT Q1’13 : RP 252 BILLION 11
BALANCE SHEET AS OF 31 DECEMBER (Unless otherwise stated)
Rp Billion
31 MAR 2014
2013
2012
2011
2010
TOTAL ASSET
31.615
31.300
24.869
18.259
16.155
TOTAL LIABILITIES
16.500
17.123
13.399
8.850
7.976
TOTAL EQUITY
13.614
12.801
10.656
8.834
7.710
TOTAL DEBT
7.303
7.808
6.014
3.753
3.376
CASH AND CASH EQUIVALENTS
1.945
1.855
3.337
2.175
3.660
D/E RATIO
0.5
0.6
0.6
0.4
0.4
NET GEARING RATIO
0.4
0.5
0.3
0.2
-
Source : Company as of Q1’2014
12
STRONG FINANCIAL PERFORMANCE TOTAL REVENUE
EBITDA
NET PROFIT AFTER TAX
(RP TRILLION)
(RP BILLION)
(RP BILLION)
11.55 2)
3,872 2)
3.00
2,806 2)
1,400 1,250
6.16 1) 1,6861)
0.88
1,060 1) 365
8.55
4.19
5.28
1,801
3.13
2010
854
2011
2012
358
2,472
6.66
2013
2014P
2010
1,083
2011
1,321 525
2012
2013
1,556 1,228
2014P
2010
708
702
2011
2012
2013
2014P
1) FY 2012 includes Revenue, EBITDA, and Extraordinary Net Income After Tax amounting to Rp879M, Rp 365 M dan Rp 358M respectively 2) Projection FY 2014 includes Revenue, EBITDA and Extraordinary Net Income After Tax amounting to Rp 3T, Rp 1.4T dan 1.25T respectively Source : Company as of Q1’2014
13
DEBT MATURITY PROFILE* USD million
Coupon rate 7% pa
450
Coupon rate 6.125% pa
Coupon rate 7% pa
403.3
400
350
130.0
130.00
300
252.8
250
200
273.3
250
150
273.31 250.00
100 150.00
50 0.4
1.4
2.8
2016
2019
0 2013
2014 Bonds
Bank Central Asia
2020
2022
Bank Pembangunan Daerah Kalimantan Timur
* Bank Loans (except Bonds) are denominated in IDR
Source : Company as of 6M’2014
14
GROWTH STRATEGIES RESIDENTIAL AND URBAN DEVELOPMENT
HOSPITALS
Continue to complete and deliver on project pipeline with due consideration of recent regulations in a more realistic launch schedule
Deliver as promised on our hospital expansion program whilst further enhancing our position as the leading hospital and healthcare group in Indonesia.
RETAIL MALLS
Continue our operational and cost efficiency programs to shorten stabilisation periods of new hospitals.
Fast track asset enhancement projects in existing malls.
Continue to diversify into other types of property developments, i.e. office. Enhance value of our landbank through various infrastructural and commercial initiatives.
Ramp up our marketing sales to capitalise on current opportunities and our industry leading position. Wider price range to capture broad market coverage
Set the benchmark for innovative medical packages that meet the needs of our growing middle class. Create innovative medical package to meet the needs of broad market segment
COMMERCIAL
Execute on planned pipeline developments
ASSET MANAGEMENT
Deliver a significant growth in scale in our REITs through our asset light strategy.
Expedite the development of pipeline projects
Continue to grow our fee income contribution which strengthen our recurring revenue base.
Enhance process and culture to create Indonesia’s premier malls operator. HOTELS Increase market share and profitability of our existing hotel portfolio Entry into the middle market through launch of three star hotel chain
15
TOP 20 LISTED COMPANIES BY TRADING VALUE Period : January – June 2014
20 Most Active Stocks by Trading Value No.
Listed Stocks
Total Trading Volum e
Value (Rp)
%
Freq. (X)
Trading Days
1.
Bank Rakyat Indonesia (Persero) Tbk.
4,922,705,014
46,194,958,719,596
6.48
531,434
119
2.
Astra International Tbk. [S]
5,782,490,061
41,978,314,517,837
5.89
501,817
119
3.
Telekomunikasi Indonesia (Persero) Tbk. [S]
17,507,776,590
40,883,040,748,332
5.73
566,314
119
4.
Bank Mandiri (Persero) Tbk.
4,044,194,476
38,319,503,524,214
5.38
453,727
119
5.
Trada Maritime Tbk.
17,123,096,354
29,842,369,528,497
4.19
111,019
102
6.
Bank Central Asia Tbk.
2,436,448,175
25,902,087,858,817
3.63
305,974
119
7.
Semen Indonesia (Persero) Tbk. [S]
1,280,853,770
19,554,654,624,618
2.74
359,627
119
8.
Bank Negara Indonesia (Persero) Tbk.
3,643,193,873
17,154,048,590,050
2.41
379,265
119
9.
Perusahaan Gas Negara (Persero) Tbk. [S]
2,997,316,389
15,126,930,840,074
2.12
390,181
119
10.
Siloam International Hospitals Tbk. [S]
1,306,554,674
14,650,948,001,475
2.06
38,538
119
11.
Matahari Putra Prima Tbk. [S]
5,257,005,891
12,976,917,157,605
1.82
108,084
119
12.
Lippo Karaw aci Tbk. [S]
11,582,908,099
11,849,296,414,238
1.66
244,300
119
13.
Kalbe Farma Tbk. [S]
7,180,890,559
10,576,262,851,584
1.48
545,300
119
14.
Saw it Sumbermas Sarana Tbk. [S]
9,984,296,585
10,472,331,507,812
1.47
739,512
119
15.
Matahari Department Store Tbk.
768,690,128
10,392,922,668,943
1.46
238,939
119
16.
Indocement Tunggal Prakarsa Tbk. [S]
428,044,107
9,764,370,598,407
1.37
259,225
119
17.
Wijaya Karya (Persero) Tbk. [S]
4,350,853,409
9,585,244,671,472
1.34
317,281
119
18.
Adhi Karya (Persero) Tbk. [S]
3,592,722,700
9,316,170,549,043
1.31
322,006
119
19. 20.
Indofood Sukses Makmur Tbk. [S] PP London Sumatra Indonesia Tbk. [S]
1,319,552,079 4,418,180,664
9,298,720,701,592 9,100,197,501,428
1.30 1.28
244,226 332,318
119 119
Source : IDX
16
Q&A
THANK YOU