1
Parent Company Management Review
1 Management Review PRIMARY FINANCIAL STATEMENTS 2 Parent Company Income Statement 1 January - 31 December
Principal activities Arla Foods amba operates dairy activities in Denmark and purchases milk from the company’s owners in seven countries. Milk weighed in outside Denmark is resold to foreign subsidiaries in the Arla Foods Group. This structure ensures that all owners receive milk payments according to common guidelines and that they get influence in the owner democracy, including election to the Board of Representatives and the Board of Directors, in accordance with the rules laid down in the statutes and merger agreements.
Developments of the year The EU milk quota system was abolished in 2015 which led to increased milk supply adding pressure on the global dairy industry already affected by low market growth due to the Chinese slowdown in demand and the Russian embargo. These Difficult market conditions resultet in a low milk price and a decline in revenue from EUR 7.5 billion in 2014 to EUR 7.1 billion in 2015. Profit for the year amounted to EUR 0.2 billion (EUR 0.3 billion in 2014). Investments in subsidiaries have been impaired by EUR 0.3 billion (EUR 0.1 billion in 2014). Dividends from subsidiaries and associates of EUR 0.1 billion (EUR 0.1 billion in 2014) have been recognised in the income statement. Full ownership of the Lurpak® and Cocio® trademarks were acquired from the subsidiaries Mejeriforeningen og Cocio Chokolademælk A/S. Outlook The dairy market remains very unpredictable but with continued focus on increasing the sale of milk to existing and new customers in the retail and food service sectors as well as streamlining operations, Arla will be more resilient to volatility in the market. For more details, please see the Management Review in the Consolidated Financial Statements.
2 Parent Company Statement of Comprehensive Income 1 January - 31 December 3 Parent Company Balance Sheet 31 December 4 Parent Company Changes in Equity 1 January - 31 December 5 Parent Company Cash Flow Statement 1 January - 31 December NOTES 6 Note 1 Operating Profit 8 Note 2 Net Working Capital 9 Note 3 Other Operating Assets and Liabilities 11 Note 4 Financial Matters 16 Note 5 Other Areas
Please see the accounting policies in the Consolidated Financial Statements and Note 3.3.
2
ANNUAL REPORT 2015
PARENT COMPANY/PRIMARY FINANCIAL STATEMENTS
Parent Company Income Statement 1 January - 31 December (EURm)
NOTE
2015
2014
Revenue Production costs Gross profit
1.1 1.2-1.4
7,104 -6,063 1,041
7,520 -6,689 831
Sales and distribution costs Administration costs Other operating income and costs Earnings before interest and tax (EBIT)
1.2-1.4 1.2-1.4 1.5
-418 -160 -45 418
-377 -154 -14 286
537 -119 418
390 -104 286
-277 117 258 -10 248
-50 101 337 -1 336
Specification: Earnings before interest, tax, depreciation and amortisation (EBITDA) Depreciation, amortisation and impairment losses Earnings before interest and tax (EBIT) Impairment of investments in subsidiaries Financial income and costs Profit before tax Tax Profit for the year
1.4
3.3 4.1 5.1
Parent Company Statement of Comprehensive Income 1 January - 31 December 2015
2014
Profit for the year
248
336
Other comprehensive income Items that may be reclassified subsequently to the income statement: Value adjustment of hedging instruments Foreign exchange adjustments Other comprehensive income, net of tax Total comprehensive income
25 -1 24 272
-50 2 -48 288
(EURm)
NOTE
ANNUAL REPORT 2015
PARENT COMPANY/PRIMARY FINANCIAL STATEMENTS
3
Parent Company Balance Sheet 31 December NOTE
2015
2014
3.1 3.2 3.3 3.3 3.3
159 623 760 295 582 2,419
82 640 874 262 607 2,465
2.1 2.2
263 193 773 10 24 42 194 1,499
250 177 947 2 11 41 188 1 1,617
TOTAL ASSETS
3,918
4,082
EQUITY AND LIABILITIES EQUITY Equity before proposed supplementary payments to owners Proposed supplementary payments to owners Total equity
2,141 113 2,254
1,996 104 2,100
4.2
284 284
524 524
4.2
485 404
388 506
Amounts owed to subsidiaries Provisions Derivatives Current tax Other current liabilities Deferred income Total current liabilities
298 79 1 90 23 1,380
311 2 101 132 18 1,458
Total liabilities
1,664
1,982
TOTAL EQUITY AND LIABILITIES
3,918
4,082
(EURm) ASSETS Non-current assets Intangible assets Property, plant and equipment Investments in subsidiaries Investments in associates Subordinated loans to subsidiaries Total non-current assets Current assets Inventories Trade receivables Amounts owed by subsidiaries Amounts owed by associates Derivatives Other receivables Securities Cash at bank and in hand Total current assets
LIABILITIES Non-current liabilities Loans Total non-current liabilities Current liabilities Loans Trade payables
4
ANNUAL REPORT 2015
PARENT COMPANY/PRIMARY FINANCIAL STATEMENTS
Parent Company Changes in Equity 1 January - 31 December
CAPITAL ACCOUNT
DELIVERY-BASED OWNER CERTIFICATES
CONTRIBUTED CAPITAL
RESERVE FOR SPECIAL PURPOSES
RESERVE FOR VALUE ADJUSTMENT OF HEDGING INSTRUMENTS
RESERVE FOR FOREIGN EXCHANGE ADJUSTMENTS
PROPOSED SUPPLEMENTARY PAYMENTS TO OWNERS
TOTAL
Equity at 1 January 2015
1,145
99
387
431
-63
-3
104
2,100
Profit for the year Other comprehensive income Total comprehensive income Capital issued to owners Payments to owners Supplementary payments to owners Foreign exchange adjustments Total transactions with owners Equity at 31 December 2015
-37 -37 -13 -13 1,095
-6 1 -5 94
31 31 5 -12 11 4 422
141 141 572
25 25 -38
-1 -1 -4
113 113 -105 1 -104 113
248 24 272 5 -18 -105 -118 2,254
Equity at 1 January 2014
1,103
107
323
261
-13
-5
121
1,897
Profit for the year Other comprehensive income Total comprehensive income Capital issued to new owners Payments to owners Supplementary payments to owners Foreign exchange adjustments Total transactions with owners Equity at 31 December 2014
23 23 23 -4 19 1,145
-6 -2 -8 99
39 39 24 -4 5 25 387
170 170 431
-50 -50 -63
2 2 -3
104 104 -122 1 -121 104
336 -48 288 47 -10 -122 -85 2,100
(EURm)
Profit appropriation (EURm)
2015
2014
Profit for the year
248
336
Proposed profit appropriation: Supplementary payment for milk Interest on contributed capital Total supplementary payment
110 3 113
101 3 104
Transferred to equity: Capital account Reserve for special purposes Contributed capital Total transferred to equity
-37 141 31 135
23 170 39 232
Total appropriated profit
248
336
Reference to Consolidated Financial Statements.
ANNUAL REPORT 2015
PARENT COMPANY/PRIMARY FINANCIAL STATEMENTS
5
Parent Company Cash Flow Statement 1 January - 31 December 2015
2014
537 -39 96 -21 42 -9 606
390 -99 -1 72 -21 50 -2 389
-82 -95 4 -173
-41 -120 3 -158
433
231
Investment in subsidiaries Investment in associates Repayment of subordinated loans Total financial investing activities Total cash flow from investing activities Total free cash flow
-202 -31 66 -167 -340 266
-102 -12 10 -104 -262 127
Cash flows from financing activities: Supplementary payment to owners Paid in funds from owners Paid out to owners Change in non-current liabilities Change in current liabilities Net change in marketable securities Total cash flow from financing activities
-105 5 -18 -240 97 -6 -267
-122 47 -10 -7 -19 -22 -133
-1
-6
1 -
7 1
(EURm)
NOTE
EBITDA Change in working capital Other operating items without cash impact Dividends received Interest paid Interest received Tax paid Total cash flow from operating activities Investment in intangible fixed assets Investment in property, plant and equipment Sale of property, plant and equipment Total operating investing activities Free operating cash flow
Net cash flow Cash and cash equivalents at 1 January Cash and cash equivalents at 31 December
3.1 3.2
6
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
Note 1 Operating Profit
NOTE 1.1 REVENUE SPLIT BY PRODUCT CATEGORIES
INTERNAL
EXTERNAL
TOTAL
2015 Raw milk Fresh dairy products Cheese Butter and spreads Milk powder Whey products Total
2,613 198 783 1,023 90 62 4,769
126 635 621 169 783 1 2,335
2,738 833 1,404 1,192 873 63 7,104
2014 Raw milk Fresh dairy products Cheese Butter and spreads Milk powder Whey products Total
2,901 166 837 947 50 77 4,978
70 650 652 193 976 1 2,542
2,971 816 1,489 1,140 1,026 78 7,520
2015
2014
Production costs Sales and distribution costs Administration costs Total
-6,063 -418 -160 -6,641
-6,689 -377 -154 -7,220
Costs relate to: Cost of raw milk Staff costs Depreciation, amortisation and impairment losses Other costs
-3,923 -406 -119 -2,193
-4,559 -394 -104 -2,163
Total
-6,641
-7,220
2015
2014
Wages, salaries and remuneration Pensions Other social security costs Total staff costs
-372 -33 -1 -406
-360 -32 -2 -394
Staff costs relate to: Production costs Sales and distribution costs Administration costs Total staff costs
-263 -53 -90 -406
-260 -47 -87 -394
5,351
5,307
(EURm)
NOTE 1.2 COSTS (EURm)
NOTE 1.3 STAFF COSTS (EURm)
Average number of full time employees
ANNUAL REPORT 2015
NOTE 1.4 DEPRECIATION, AMORTISATION AN D IMPAIRMENT LOSSES
PARENT COMPANY/NOTES
7
2015
2014
Intangible assets, amortisation Property, plant and equipment, depreciation Total depreciation, amortisation and impairment losses
-24 -95 -119
-17 -87 -104
Depreciation, amortisation and impairment losses relate to: Production costs Sales and distribution costs Administration costs Total depreciation, amortisation and impairment losses
-92 -3 -24 -119
-86 -3 -15 -104
2015
2014
1 13 14
8 1 9 18
2015
2014
-51 -8 -59
-1 -25 -6 -32
(EURm)
NOTE 1.5 OTHER OPERATING INCOME AND COSTS Note 1.5.a. Other operating income (EURm) Insurance proceeds Sale of electricity Other items Total other operating income
Note 1.5.b. Other operating cost (EURm) Loss on disposal of intangible assets and property, plant and equipment Financial instruments Other items Total other operating costs Reference to Consolidated Financial Statements.
8
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
Note 2 Net Working Capital
NOTE 2.1 INVENTORY
2015
2014
Inventory, gross Write-downs Total inventory
273 -10 263
259 -9 250
Raw materials and consumables Work in progress Finished goods and goods for resale Total inventory
121 57 85 263
110 49 91 250
2015
2014
195 -2 193
180 -3 177
3 -1 2
4 -1 3
(EURm)
NOTE 2.2 TRADE RECEIVABLES (EURm) Trade receivables before provisions for bad debts Write-downs for bad debts Total trade receivables, net Write-down for bad debts at 1 January Write-downs used Write-down for bad debts at 31 December
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
9
Note 3 Other Operating Assets and Liabilities
NOTE 3.1 INTANGIBLE ASSETS
2015 LICENSES AND TRADEMARKS ETC.
2015 IT AND PRODUCT DEVELOPMENT
2014 IT DEVELOPMENT
0 22 6 28 -2 -2 26
153 60 13 -7 219 -71 -22 7 -86 133
149 41 -37 153 -91 -17 37 -71 82
(EURm) Cost at 1 January Additions Reclassification Disposals Cost at 31 December Amortisation and impairment losses at 1 January Amortisation for the year Amortisation on disposals Amortisation and impairment losses at 31 December Carrying amount at 31 December
LAND AND BUILDINGS
PLANT AND MACHINERY
FIXTURE AND FITTING, TOOLS AND EQUIPMENT
ASSETS IN COURSE OF CONSTRUCTION
TOTAL
2015 Cost at 1 January Additions Transferred from assets in course of construction Reclassification Disposals Cost at 31 December Depreciation and impairment losses at 1 January Depreciation for the year Depreciation of disposals Depreciation and impairment losses at 31 December Carrying amount at 31 December Of which assets held under finance lease
383 23 -2 404 -217 -17 1 -233 171 9
996 65 -13 -14 1,034 -590 -71 12 -649 385 15
56 11 -2 65 -38 -7 1 -44 21 2
50 95 -99 46 46 -
1,485 95 -13 -18 1,549 -845 -95 14 -926 623 22
2014 Cost at 1 January Additions Transferred from assets in course of construction Disposals Cost at 31 December Depreciation and impairment losses at 1 January Depreciation for the year Depreciation of disposals Depreciation and impairment losses at 31 December Carrying amount at 31 December Of which assets held under finance lease
378 5 383 -201 -16 -217 166 9
894 118 -16 996 -540 -64 14 -590 406 12
46 10 56 -31 -7 -38 18 3
63 120 -133 50 50 -
1,381 120 -16 1,485 -772 -87 14 -845 640 24
NOTE 3.2 PROPERTY, PLANT AND EQUIPMENT (EURm)
10
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
NOTE 3.3 INVESTMENTS AND SUBORDINATED LOANS
Accounting policies Further to the group accounting policies the following policies apply to the parent company. Dividends from subsidiaries and associates Dividends from subsidiaries and associates are recognized in the income statement.
Participating interests in subsidiaries and associates Participating interests in subsidiaries and associates are measured at cost. If there are indications of impairment, an impairment test is performed. If the carrying amount exceeds the recoverable amount, it will be written down to the recoverable amount.
(EURm)
INVESTMENTS IN SUBSIDIARIES
INVESTMENTS IN SUBORDINATED LOANS ASSOCIATES TO SUBSIDIARIES
2015 Cost at 1 January Additions Reclassification Disposals Cost at 31 December Adjustments at 1 January Exchange rate adjustments Impairment Other adjustments Adjustments at 31 December Carrying amount at 31 December
924 202 -6 1,120 -50 -277 -33 -360 760
262 31 293 2 2 295
682 -66 616 -75 17 24 -34 582
2014 Cost at 1 January Additions Disposals Cost at 31 December Adjustments at 1 January Exchange rate adjustments Impairment Adjustments at 31 December Carrying amount at 31 December
822 103 -1 924 -50 -50 874
250 12 262 262
692 -10 682 -86 11 -75 607
The investments in Arla Foods Deutschland GmbH and Mejeriforeningen have been written down by EUR 277 million to the recoverable amounts. The impairment of the investment in Arla Foods Deutschland GmbH is due to operating loss while the impairment of the investment in Mejeriforeningen is triggered by significant dividends from Mejeriforeningen in 2015. Reference to the Group Chart in the Consolidated Financial Statements.
Transactions with subsidiaries (EURm)
2015
2014
Sale of goods Purchase of distribution services Sale of administration services Royalty from subsidiaries Interest from subsidiaries Dividends from subsidiaries
4,769 -50 83 4 35 96
4,978 -37 77 4 39 72
Transactions with associates Reference to Consolidated Financial Statements.
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
11
Note 4 Financial Matters
NOTE 4.1 FINANCIAL INCOME AND COSTS
2015
2014
Financial income: Interest, securities Dividends from subsidiaries Interest from subsidiaries Foreign exchange gains (net) Fair value adjustment Total financial income
2 96 35 4 1 138
2 72 39 8 1 122
Financial costs: Financial costs on financial instruments measured at amortised cost Interest transferred to property, plant and equipment Total financial costs
-23 2 -21
-26 5 -21
Net financial income
117
101
2015
2014
Long-term borrowings: Issued bonds Mortgage credit institutions Bank borrowings Finance lease liabilities Other non-current borrowings Total
270 9 1 4 284
159 348 10 2 5 524
Short-term borrowings: Issued bonds Mortgage credit institutions Bank borrowings Commercial papers Finance lease liabilities Other current borrowings Total
164 194 115 1 11 485
2 189 194 1 2 388
Total long-term and short-term borrowings
769
912
2015
2014
-194 485 284 575
-1 -188 388 524 723
(EURm)
NOTE 4.2 NET INTEREST-BEARING DEBT Note 4.2.a Borrowings (EURm)
Note 4.2.b Net interest-bearing debt (EURm) Cash at bank and in hand Securities Current liabilities Non-current liabilities Net interest-bearing debt
12
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
Note 4.2.c Net interest-bearing debt, maturity (EURm)
31 December 2015 DKK EUR SEK Other Total
TOTAL 285 279 11 575
2016 7 279 11 297
2017 7 7
2018 6 6
2019 6 6
2020 14 14
2021 16 16
2022 15 15
20232025 52 52
AFTER 2025 162 162
31 December 2014 DKK EUR SEK Total
TOTAL 371 352 723
2015 5 194 199
2016 18 158 176
2017 16 16
2018 14 14
2019 13 13
2020 13 13
2021 21 21
20222024 70 70
AFTER 2024 201 201
NOTE 4.3 FINANCIAL RISKS Financial risk management Financial risks are an inherent part of Arla operating activiees and hence, Arla’s yearly profit is impacted by the developments in currencies, interest rates and certain types of commodities. Both the Global and national financial and commodity markets remain volatile and thus, it is critical for Arla to have a well implemented financial risk management system in order to protect farmers against short term market volatilities while at the same time achieving the
Note 4.3.a Liquidity reserves (EURm) Cash refunds Securities (free cash flow) Unutilised committed loan facilities Other unutilised loan facilities Total
highest possible milk price. Arla Financial Management is described in the consolidated report in Note 5.3. Arla manages liquidity risk by ensuring the availability of sufficient operating liquidity and credit facilities for operations. Any major acquisitions or investments are funded separately. Arla Liquidity management is described in the consolidated report in Note 5.3.a.
Assumptions: The contractual cash flows are based on: • the earliest possible date at which Arla can be required to settle the financial liability • the interest rate cash flows are based on contractual interest rate. Floating interest rate payments have been determined using the current floating rate for each tenure at the reporting date.
2015
2014
333 103 436
1 2 322 401 726
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
Note 4.3.b Gross Financial liabilities (EURm)
31 December 2015 Issued bonds Mortgage credit institutions Credit institutions Interest expense - interest bearing debt Trade payables etc. Derivative instruments Total
31 December 2014 Issued bonds Mortgage credit institutions Credit institutions Interest expense - interest bearing debt Trade payables etc. Derivative instruments Total
13
Non-discounted contractual cash flows CARRYING VALUE
TOTAL
2016
2017
2018
2019
2020
2021
2022
20232025
AFTER 2025
164 270 335 403 79
164 278 368 30 403 79
164 331 6 403 45
19 2 9
5 12 2 8
6 3 2 7
6 2 2 3
13 1 2 3
16 2 2
53 5 2
179 7 -
1,251
1,322
949
30
27
18
13
19
20
60
186
CARRYING VALUE
TOTAL
2015
2016
2017
2018
2019
2020
2021
20222024
AFTER 2024
159 350 412 817 101 1,839
158 360 412 51 817 160 1,958
3 395 11 817 58 1,284
158 12 6 7 27 210
13 5 4 18 40
13 3 3 17 36
13 2 3 14 32
13 1 3 8 25
20 3 8 31
70 7 10 87
203 10 213
Note 4.3.c Currency risks The currency risks primarily arise from transaction risks in the form of future commercial payments. Arla risk management policies are described in Note 5.3.c in the consolidated group report. The aggregate currency exposure is composed of all assets and liabilities denominated in foreign
(EURm) Currency risk 31 December 2015 Applied sensitivity Impact on profit or loss Impact on OCI Currency risk 31 December 2014 Applied sensitivity Impact on profit or loss Impact on OCI *) incl. SAR and AED
currencies, and economic hedged projected cash flows for unrecognised firm commitments, and anticipated transactions. The sensitivity below presents the impact before tax of a reasonable change in the currency rates. The sensitivity analysis only include currency exposures
EUR/DKK 1% -
USD/DKK *) 5% -2 -23
GBP/DKK 5% -10
SEK/DKK 5% 3 -
EUR/DKK 1% -
USD/DKK 5% -3 -11
GBP/DKK 5% 2 -8
SEK/DKK 5% 3 -2
Note 4.3.d Interest rate risk Arla is exposed to interest-rate risks on borrowings, issued bonds and deposits. The risk management policy is described in the consolidated report in Note 5.3.d. Fair value sensitivity A change in interest rates will impact the fair value of Arla’s interest rate derivative instruments and debt
arising from financial instruments and thus, the analysis does not included the hedged commercial transactions. The applied change in the exchange rate is based on the historical currency fluctuations and the sensitivity analysis assumes unchanged interest rate levels.
instruments measured at either fair value through profit or loss or other comprehensive income. Cash flow sensitivity A change in interest rates will impact the interest rate payments on Arla’s unhedged floating rate debt.
14
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
Note 4.3.e Credit risk Arla’s exposure towards credit risk arises from its operating activities and its financial contracts with financial intuitions. Arla’s risk management policies are described in Note 5.3.f.
The maximum exposure to credit risk is approximately equal to the carrying value as at 31 December 2015 and 2014 .
Further information on trade receivables is provided in Note 2.2.
NOTE 4.4 DERIVATIVE FINANCIAL INSTRUMENTS Fair value of hedge instruments not qualifying for hedge accounting (economic hedge) When hedging fair value that does not meet the criteria for hedge accounting, recognition at fair value takes place in the balance sheet and value adjustments are recognised in the income statement as financial items.
Arla uses currency option strategies, which are hedging forecast sales and purchases. These option strategies does not qualify for hedge accounting and hence, the fair value adjustment is recognised directly in profit or loss.
Currency swaps are used as part of the daily liquidity management. The objective of the currency swaps is to match the timing of in- and outflow of foreign currency cash flows.
Note 4.4.a Hedging of future cash flow from highly probable forecast transactions Arla uses forward currency contracts to hedge currency risks regarding expected future revenue and costs. (EURm)
2015 Currency contracts Interest rate contracts Commodity contracts
2014 Currency contracts Interest rate contracts Commodity contracts
Expected recognition FAIR VALUE CARRYING RECOGNISED VALUE IN OCI
2016
2017
2018
2019
LATER THAN 2019
9 -33 -15
9 -5 -15
-7 -
-7 -
-5 -
-9 -
FAIR VALUE CARRYING RECOGNISED VALUE IN OCI
2015
2016
2017
2018
LATER THAN 2018
-10 -5 -8
-6 -4
-7 -
-7 -
-16 -
9 -33 -15
-10 -41 -12
-10 -41 -12
NOTE 4.5 FINANCIAL INSTRUMENTS DISCLOSED Note 4.5.a Categories of financial instruments (EURm)
2015
2014
Available for sale financial assets Loans and receivables Financial assets measured at fair value through profit or loss Financial liabilities measured at fair value through profit or loss Financial liabilities measured at amortised cost
194 1,365 30 79 1,471
187 1,556 16 101 1,729
The fair value of financial assets and financial liabilities measured at amortised cost is approximately equal to the carrying value.
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
15
Note 4.5.b Fair value hierarchy – Accounting value The table below shows the classification of financial instruments that are measured at fair value according to the following fair value hierarchy:
Level 1: Fair values measured using unadjusted quoted prices in an active market Level 2: Fair values measured using valuation techniques and observable market data.
Level 3: Fair values measured using valuation techniques and observable as well a significant non-observable market data.
(EURm) 31 December 2015 Financial assets Bonds Shares Derivatives Total financial assets Financial liabilities Issued bonds Mortgage credit institutions Derivatives Total financial liabilities
LEVEL 1
LEVEL 2
LEVEL 3
TOTAL
194 5 199
24 24
-
194 5 24 223
270 270
164 79 243
-
164 270 79 513
31 December 2014 Financial assets Bonds Shares Derivatives Total financial assets Financial liabilities Issued bonds Mortgage credit institutions Derivatives Total financial liabilities
LEVEL 1
LEVEL 2
LEVEL 3
TOTAL
187 5 192
11 11
-
187 5 11 203
350 350
159 101 260
-
159 350 101 610
Methods and assumptions applied when measuring fair values of financial instruments: Bonds and shares The fair value is determined using the quoted prices in an active market.
Non-option derivatives The fair value is calculated using discounted cash flows models and observable market data. The fair value is determined as a termination price and hence, the value is not adjusted for credit risks.
Option instruments The fair value is calculated using option models and observable market data, such as option volatilities. The fair value is determined as a termination price and hence, the value is not adjusted for credit risks.
16
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
NOTE 4.6 TRANSFER OF FINANCIAL ASSETS Arla has invested in the mortgage bonds underlying its mortgage debt. The reason for investing in the mortgage bonds is that Arla is able to achieve a lower interest rate than the current market interest rate on mortgage debt by entering into a sale and repurchase agreement on the listed Danish mortgage bonds. The net interest rate payable by Arla when financing through this kind of sale and repurchase is the interest rate inherent in the sale and repurchase agreement and the contribution to the mortgage institute.
Due to the repurchase agreement the risks and rewards arising from the ownership of the transferred mortgage bonds have been retained by Arla. The received proceeds have been recognised as a repurchase liability. If Arla is not able to settle the repurchase liability, the counterparty only has collateral in the transferred mortgage bonds and hence, the counterparty is not able to seek any other form for recourse from Arla.
Transfer of financial assets (EURm)
31 December 2015 Mortgage bonds Repurchase liability Net position
CARRYING VALUE 194 194 -
NOTIONAL VALUE 198 198 -
FAIR VALUE 194 194 -
31 December 2014 Mortgage bonds Repurchase liability Net position
CARRYING VALUE 187 186 1
NOTIONAL VALUE 194 194 -
FAIR VALUE 187 186 1
2015
2014
-8 -2 -10
-5 4 -1
Note 5.1.b Calculation of effective tax rate
2015
2014
Statutory corporate income tax rate in Denmark Adjustment for cooperative tax Adjustment regarding previous years Effective tax rate
23.5% -20.4% 0.8% 3.9%
24.5% -23.0% -1.2% 0.3%
Note 5 Other Areas
NOTE 5.1 TAX Note 5.1.a Tax in the income statement (EURm) Tax on taxable equity (cooperative tax) Adjustments regarding previous years, actual tax Total tax in the income statement
ANNUAL REPORT 2015
PARENT COMPANY/NOTES
NOTE 5.2 FEES TO AUDITORS APPOINTED BY THE BOARD OF REPRESENTATIVES
17
2015
2014
Statutory audit
-0.3
-0.4
Tax assistance Other services Total fees to auditors
-0.1 -0.2 -0.6
-0.1 -0.1 -0.6
2015
2014
1,456
1,609
0-1 year 1-5 years Over 5 years Operating rent commitments
8 15 12 35
8 14 14 36
0-1 year 1-5 years Over 5 years Operating lease commitments
9 11 20
10 10 20
Commitments in relation to agreements on the purchase of property, plant and equipment
46
59
6
6
(EURm)
NOTE 5.3 MANAGEMENT REMUNERATION AND TRANSACTIONS Remuneration for the Executive Board is proposed by the chairmanship and approved by the Board of Directors. Remuneration for the Board of Directors is approved by the Board of Representatives. Remuneration is negotiated on an annual basis. The Board of Directors and Executive Board exercise a significant influence.
Members of the Board of Directors are paid for milk supplies to Arla Foods amba on equal terms with other members of the company.
Note 5.3.a Management remuneration Reference to Consolidated Financial Statements.
Note 5.3.b Transactions with the Board of Directors Reference to Consolidated Financial Statements.
NOTE 5.4 CONTRACTUAL COMMITMENTS AND CONTINGENT LIABILITIES (EURm) Surety and guarantee commitments
Other guarantees and commitments
Arla Foods amba is party to a small number of lawsuits, disputes, etc. The management believes that the outcome of these lawsuits will not significantly impact the company’s financial position beyond what is recognised in the balance sheet and/or disclosed in the annual report.
NOTE 5.5 CO-OPERATIVE MEMBER’S LIABILITY No co-operative members are personally liable for the parent company’s obligations.