Housing & Development Bank Investor Presentation Q2- 2015 Results August 2015
Disclaimer •
•
•
In this presentation Housing and Development Bank (HDB) may make forward looking statements, including, for example, statements about management’s expectations, strategic objectives, growth opportunities and business prospects. Such forward looking statements by their nature may involve a number of risks, uncertainties and assumptions that could cause actual results or events to differ materially from those expressed or implied by these statements. Examples may include financial market volatility; actions and initiatives taken by current and potential competitors; general economic conditions; and the effect of current, pending and future legislation, regulations and regulatory actions. Furthermore, forward looking statements contained in this document that reference past trends or activities should not be taken as a representation that such trends or activities will continue. Housing and Development Bank (HDB) does not undertake any obligation to update or revise any forward looking statements. Accordingly, readers are cautioned not to place undue reliance on forward looking statements, which speak only as of the date on which they are made This document is provided for informational purposes only. It does not constitute an offer to sell or a solicitation of an offer to buy any securities or interests described within it in any jurisdiction. We strongly advise potential investors to seek financial guidance when determining whether an investment is appropriate to their needs 2
Agenda • Historical overview • Business review • Financial review Stand Alone • • Financial review Consolidated • Stock • CSR • Contact Us 3
A progressing commercial bank with an attractive real estate flavor; your window on two sectors
4
Historical overview
5
Our Start • Egypt’s Housing & Development Bank was established 35 years ago; in 1979, as an arm of the Ministry of Housing. At the time of its launch it had a clear mandate to finance moderate housing units for Egyptians, while also bridging the gap between supply and demand in the nation’s real estate market. • By the late 1980s & 1990’s HD Bank had already successfully concluded many flagship developments, which brought new housing units to many urban communities and strategic investments in the country’s northern coastal resorts.
6
Ownership Structure Misr Insurance Co. 8% 22%
7%
Misr Life Insurance Co. New Urban Communities Authority
15%
30%
Housing Fincance Fund Egyptian Endowment Authouriy
11%
7%
Regional HNWI Free Float
7
Our Transformation •
•
In 2003, Egyptian banking law 88 prohibited the existence of specialized banks in Egypt, and HDB was restructured to become a conventional bank, with a new management appointed. The bank nevertheless still owns several plots of land which will be developed into commercial and residential projects for sale. Management implemented a five-year plan to turnaround the bank in 2009, by heavily investing in new IT systems, renovating its branch network and increasing its marketing efforts. HDB currently has a branch network of 62 branches.
As a result we became:
• • •
A growing commercial bank in the Egyptian market. Upgraded the human capital of quality to support the growth of both the banking and real estate businesses. New Bank products and Real Estate Projects continue to be the key at increasing our growing client base & performance.
8
Our Journey 1979
1993
Founded in 1979 as a specialized entity for real estate development & provision of housing units to different sectors of the economy
Continued growth of real estate investments 1993: raised paid-in capital to EGP 54mn
Initial capital of EGP 18mn Registered on EGX in 1983
2000: raised paid-in capital to EGP 122.3mn through existing shareholders
2003
2003: Introduction of new banking law Bank restructured, increased focus on growth of core banking business Further expansion in real estate development to be carried out through subsidiaries
2006
In 2006 provided an integrated banking system to cater to the retail sector Raised: paidin capital increased to EGP 500mn through existing shareholders In 2009 investment in Hyde Park Development
2010 Paid-in capital increased to EGP 1.2bn through a private placement and portion through HDB`s ESOP First time nonEgyptians allowed ownership of HDB shares; their ownership reached 20% Vitalized the corporate identity campaign
2013 Introduction of stage I of the new IT system to streamline performance Increased street visibility through increased branches, ATMs and POS Increased real estate activities, investment reached EGP 912 mn
2014 Participation in the CBE Mortgage Finance Initiative for Medium & Low Income Housing Increased street visibility through increased branches, ATMs and POS Started the restructuring of Hyde Park Development after using the Equity Associate method
9
Board of Directors Chairman & Managing Director (Executive)
Fathy El Sebai
Vice Chairman & MD (Executive)
MD For Engineering & Investments Affairs (Executive)
Essam Abou Hamed
Mohamed El Alfi
New Urban Communities Organization
Egyptian Awkaf Organization
Misr Insurance Company
Housing Financing Fund
Misr For Life Insurance
Independent Board Members
Experienced Members
4 Members
2 Members
1 Member
1 Member
1 Member
2 Member
1 Members
10
Corporate Governance •
Board composition: 3 Executives and 12 Non-Executives
•
5 Board Committees meeting on a regular basis, namely: Audit Committee Risk Committee Remuneration Committee Governance & Nomination Committee Executive Committee Investment Committee
•
Remuneration Committee comprised of the main shareholders and independent Board Members
•
Independence of Compliance, Internal Audit and Risk Management functions
•
Functioning Committees ensure that HDB Management fully complies with all regulatory requirements as well as internal policies ensuring strict adherence to best practices with respect to clients, employees and third parties dealings
11
Our Organization Chart Audit & Risk Committees Audit Division
Chairman
Compliance Division Risk Division
Support Functions*
Vice Chairman & MD
MD For Engineering & Investments
Credit
Finance
Marketing
IT
Treasury
Legal
Financial Operations
Human Resources
Consultancy
Branches
Strategy & Planning
Asset Management
Investment Investment
Real Estate & Engineering Real Estate Development
Administration
12
Business review
13
Our Business Model Housing & Development Bank
Banking Business
Investment Business
Real Estate Business
Includes some subsidiaries & sister companies
HDB has direct and indirect ownership positions in 14 subsidiaries and sister companies; total EGP 974 million as at end of Q2-2015 and ownerships range between 16% to 92% with activities including: • Mortgage finance • Property development • Property management services • Insurance • Real estate development • Management of real estate funds • Leasing Finance 14
Our HDBK Group Structure • Blue Line elaborate Bank Direct Investment • Red Line elaborate Holding Company Investment
Housing & Development Bank Group
Housing & Development Co. For Real Estate Investment 60% Ownership by HDBK
Holding Co . For Investment & Development 92% Ownership by HDBK
38%
El-Tameer Co. For Mortgage Finance 24.80% Ownership by HDBK
EL-Tameer Co. For Housing & Utilities 35% Ownership by HDBK
2% Zayed City Edge 38% Ownership by HDBK
51% 51%
El-Tameer Co. For Asset Management 15.70% Ownership by HDBK
39% Ownership by HDBK
60%
76% 60%
El-Tameer Co. For Real Estate Investment Funds 24% Ownership by HDBK HD Company For Trading Securities 20% Ownership by HDBK Obelisk for investment fund management 30% Ownership by HDBK
El-Tameer Co. For Security & care services
Tameer Co. for Real Estate Investment Development 37% Ownership by HDBK El-Tameer Co. For Financial & Real Estate Marketing 39% Ownership by HDBK
31% 21% 18.2%
51%
El-Tameer Co. For Technological services 40% Ownership by HDBK
Hyde Park Co. for Real Estate Development 36.90% Ownership by HDBK
15
Our Equity Investments Serial
1
Company Name
* Holding Co . For Investment & Development
Participation %
Value in EGP
92.00%
365,000,000
Holding Company For Investment & Value in EGP Development Participation %
Subsidiries
Sister Companies
2
Housing & Development Co. For Real Estate Investment
60.00%
180,000,000
3 4
EL-Tameer Co. For Housing & Utilities El-Tameer Co. For Mortgage Finance
35.00% 24.80%
5,250,000 93,200,000
5
El-Tameer Co. For Asset Management
15.70%
6 7 8 9 10 11
El-Tameer Co. For Security & care services El-Tameer Co. For Real Estate Investment Funds El-Tameer Co. For Financial & Real Estate Marketing El-Tameer Co. For Technological services Tameer Co. for Real Estate investment Development HD Co . For trading securities
39.00% 24.00% 39.00% 40.00% 37.00% 20.00%
12
Obelisk for investment fund management
30.00%
10,000
13
Zayed City Edge
38.00%
102,600,000
Participation %
Value in EGP
36.90%
198,622,250
Company Name
Equity
1
Hyde Park Real Estate Co. For Development Total
38.00%
114,000,000
942,000
51.00%
3,060,000
1,521,000 2,400,000 2,178,158 4,000,000 18,500,000 10,000
51.00% 76.00% 60.00% 51.00% 60.60% 31.00%
1,989,000 7,590,000 6,000,000 5,100,000 121,345,300 4,650,000
21.00%
525,021
2% 10,800 Holding Company For Investment & Value in EGP Development Participation % 18.20%
81,900,000
974,233,408
16
HDB Financials • Based on the above HDB has 2 kinds of financial: 1- Standalone Financials: which compromises of the bank commercial activity & Real Estate that is 100% owned by bank. 2- Consolidated Financials: which compromises of the bank standalone & all investment activity in sister, subsidiaries and equity associates companies. 17
Real Estate Business Model Two Real Estate Models within HDB: • Model One: Projects directly under HDB 100% ownership being sold only after the total completion of construction and mainly for lands allocated to the bank before the 2003 banking law. • Model Two: Projects that are owned by subsidiaries that are sold off Plan or during the construction phase. In both Models revenue is recognized & recorded upon delivery of units. Ready to Sell Units across Projects 100% Owned by HDBK 30/6/2015 Project Name October - El Montazah - Phase 1 New Cairo - Acacia - Phase 1 Ganat El Obour 6 October Project - Phae 2 and 3 El Arish City Qena Governerate New Cairo - Acacia - Phase 2&3 Administrative Building Plot 28 Diffierient Sites
Description
Segment
Residential Residential Residential & Commercial Residential Residential Residential Residential Office Residential & Commercial
Middle Upper Middle Economic Middle Economic Economic Upper Middle Upper Middle
* All sales will be done at current market prices
Total Number of Available Units Sold Units Units for Sale 240 220 1620 660 184 162 593 Leasing 63 3742
232 218 1490 99 4 140 25
1 2209
8 2 130 561 180 22 568 Leasing 62 1533
18
Potential Upside of Revenue & Profit Land Bank Owned by HDB 30 June 2015 ** Land Area Sq. m 5,000 4,815
Cost in EGP
Item Ganat El Obour – El Obour
198,362 1,011,150 29,669,123 31,778,193 5,822,504 17,257,185 120,757,906 206,494,423
6 October Project El Montazah - Phase 2 and 3 New Cairo - Acacia - Phase 2&3 New Cairo - Plot 31 Hurgada - Red Sea Land El Koroum Street Land Number 24 - Office Building Helwan Land Total
6,800 108,072 6,150 750
105,000 236,587
Work In Progress As of 30 June 2015 ** Project Name
Number of Units
Type of Units
Cost in EGP
Qenna Governorate
90
Apartments
9,361,901
New Cairo -5th Settlement - El Safa
95
Villas
113,166,181
Hurgada Governerate
174
14,237,424
Different Sites
304
Challet Mix of products including Shops
Total
663
** All sales will be done at current market prices
11,783,078 148,548,584 19
Years in Review Item Revenue breakdown
Break Down
2009
2013
2014
Banking
EGP Million
930
1,251
1,322
Real Estate
EGP Million
142
466
381
Deposits
EGP Million
Loans
EGP Million
6,800
6,400
7,100
Land
meters squared
837,459
3,811,600**
472,000
BUA
meters squared
328,447
2,900,000
662,947
Investment Activity
EGP Million
399
912
912
Human Capital Spending 2503 employees
EGP Million
1.7
4
2.03
Share Holders Equity
Standalone
EGP Million
1,070
2,100
2,200
Consolidated
EGP Million
1,600
3,600
2,800
Standalone
EGP Million
17,800
24,900
23,030
Real Estate Activity
Total Assets
* Consolidated including minority interest ** Includes 3.3 million sqm in Hyde Park *** Subsidized Loan by CBE
6,500+1200*** 8,800+1000***
15,145+1000***
20
What We Aim For Our Vision To be within the five top ranked banks in Egypt, with direct involvement in the real estate business to both boost our financial performance and continue profitably to asset-back our banking business Our Mission Through the continuous upgrade of our human capital we strive to excel in providing our clients, both in banking and real estate, with an outstanding level of services and innovative products 21
Our Strategy Capitalize On Our Housing Reputation To Attract New Clients Into Our Banking Business Accelerate Overall Banking Growth Capitalize On Our Housing Reputation To Attract New Clients Into Our Banking Business
Provide Integrated Real Estate Services
HDB Strategy
Capitalize on our reputation and experience in providing full range of housing and property development services to attract new retail and corporate costumers to our banking services; marketing efforts Increasing Customer Base Enhance corporate lending, increase retail financing whether through retail loans, mortgage finance or credit card business. Improve client access through increased street visibility, introducing a wider variety of short, medium and long term saving schemes Provide Integrated Real Estate Services Construction and sale of housing units through affiliated companies
Continued Customer Satisfaction
Increase Customer Base
Provide real estate financing Supervision of implementation of housing projects Real estate business appraisal
Maximize Profitability
Continued Customer Satisfaction
Introducing new products to capture targeted growth in both banking and real estate business 22
Our Products Range Retail Products
Corporate Products
Real Estate Products
Current accounts
Credit facilities
Real estate financing
Saving products
Trade finance
Real estate investment & development
Loan products
Limited investment banking services
Debit/Credit /Prepaid Cards
e-payments
Life insurance services
Financing customs & taxes
Safe deposit boxes
Specialized services to SMEs
Payroll services
Treasury & cash management
Vodafone cash
Construction of housing units* Supervision of implementation of the projects owned by HDB & others Business appraisal and feasibility studies* Real Estate consulting and engineering services*
Housing installment and epayments
* Through HDB’s subsidiaries & affiliates
23
Our Way Forward New core banking IT system allows handling of increased more complex products and a greater client base
Increasing planned branch network set to capture a greater portion of retail business to reach 100 branches by end of 2017
Hidden equity; around 3.25 million sqm of undeveloped land carried at an average cost of EGP 1,317/sqm
Low loan/deposit ratio coupled with the recent capital increase allowing for increased and varied lending opportunities
Trading at Price to Book of around 1 & Price to earnings of around 7
HIGH GROWTH PROSPECTS OVER THE NEXT FIVE YEARS
24
Financial Review Stand Alone
25
Our Bank Financial Snap Shot Standalone Financial Position*** 30 June 2015(EGP million) Total Loans Total Deposits Total Revenue
7,575 10,682 1,189
Net Operating Margin
51%
Net Profit After Tax
322
NPL/Total Loans
5.4%
Cost/ Income Ratio
62%
Tier 1 capital – Basel I
22.84%
Tier 1 capital – Basel II
17.91%
26
Our Bank Financial Snap Shot Paid In Capital
EGP million
1400 1200
1,150
1,150
1,150
1,150
2010
2011
2012
2013
1,265
1,265
2014
Q1-2015
1000 800 670 600 400 200 0 2009
• • • • • •
Total Number of Issued Shares is 126 million with a book Value of EGP 10 HDB is listed & traded on the Egyptian Stock Exchange (EGX) Last Div. / Ex. Date EGP1.50 on 22 Apr 2015 Est. Free Float 21.4% Bonus share issue announced April 2014 at a rate of 0.1% of paid up capital Bonus Share Distributed on 12th January 2015 27
Our Bank Visibility 180 156
152
160
156
140 120
118
114
120
98
100 80 60
59
58
55
62
61
59
40
62
64
64
65
65
68
68
68
2009
2010
2011
2012
2013
2014
Q1-2015
20 0
Branches
P.O.S
2009 Footprint
55 Branches, 98 ATMs, 64 POS
A.T.M
Q2- 2015 62 Branches, 152 ATMs, 68 POS
28
Our Bank Stand Alone Financial Snap Shot Capital Adequacy Ratio
30%
24.2%
25%
24.2%
25.5%
25.2%
23.7%
22.84%
30%
29.1%
25%
20% 20.6% 15%
Return on Assets & Equity
35%
19.8%
13.7%
20%
18.6%
Capital increase: EGP500mn to EGP1.2bn 11.2% 9.4%
17.91% 15%
10%
10%
5%
5%
0%
0% 2009
2010
2011
2012
Tier 1 Capital to Basel I
2013
2014
70%
65.1%
62.9%
65%
75.3%
50% 45%
40% 34.9%
37.1%
38.7%
1,200
2013
400
1,146
1,265
1,012
Q2 -2015
Return on assts
1,770
1,546
1,537
1,244
1,332 1,202
1,195
1,062
882 743 264 244
200
35%
2014
Net Profit
1,242
1.2%
800 600
42.0%
1.4%
1,800
1,000 51.0%
40.0%
EGP million 2,000
1,400
52.9% 47.1%
55%
2012
1,600
60.0%
60%
2011
1.7%
1.7%
Return on equity
62.0%
61.3%
11.8%
1.3%
2010
Tier 1 Capital to Basel II
Unusually high TB rates & auction land sales distort ratios
75%
1.6%
2009
Q2-2015
Net Operating Margins & Cost to Income Ratios 80%
2.3%
16.2%
15.8% 13.2%
230 203
203 176
302 206
335 247
438
451 322
306
0
30% 2009
2010
2011
Net operating margins
2012
2013
2014
Cost / Income ratio
Q2 -2015
2009
2010 2011 Total Revenue Net profit before tax
2012
2013 2014 Total expenses
Q2 -2015
Net profit After tax
29
Our Bank Stand Alone Financial Snap Shot EGP million
Development of Assets
30,000 26,327
414 1,058
25,000 21,250
360 1,056
20,000 14,592
14,037
15,000
374 390 1,822
278 904
447 630
5,792
366 944
2,095
235 1,004 2,570
6,514
2,195
2,282
6,646 5,000
4,322 6,949
13,004
12,657 10,619
10,000
5,035
6,563
6,023 5,760
12,710 8,835
2,149
2,622
2009
2010
3,981
3,584
2011
2012
4,607
0
Cash,Mkt.Securities&T-Bills
Net Loans
Investments
2013 Real Estate Activity
2014 Fixed Assets
Q2 - 2015 Other
30
Our Bank Stand Alone Financial Snap Shot Total Liabilities & Shareholder’s Equity EGP million
30,000 26,327
25,000 21,250
9674 20,000 6903 14,037
15,000
12,657 10617
10,000
426 414 670 745 1,796
503 870 1,150 957 1,671
13,004
1,891 904 1,150 980 1,553
442 938 1,150 886 1,455
5,000 6,568
7,505
7,558
8,134
2009
2010
2011
2012
14,592
1,400 963 1,150 896 1,310
982 1265 1192 1282
8,869
9626
2013
2014
1039 1265 1969 1518
10862
0 Q2-2015
Customer Deposits
Long Term Loans (incl.subsidised)
Other
Paid In Capital
Reserves & Retained earnings
Down Payments - Real Estate
31
Our Bank Stand Alone Financial Snap Shot Loans To Deposits Raito
68%
12000 EGP Million
66.9%
10,682
66%
9,626
10000
8,869
64%
8,134 7,558
7,505 62%
6,568
8000
61.7%
62.1%
61.3%
Total Loans excluding subsidized loans
59.5%
60%
60.2%
6000
58.2% 5,978
58%
Total Deposits
6,587
4000 Loans to Deposits Ratio
56% 4,939
4,518
4,636
4,734
5,278 2000
54% 52%
0 2009
EGP million 8,000 7,000 6,000
6,189 26
2010
2011
6,988
7,100
16 1,523
2012
2013
2014
Development of Loans 16 1,534
6,362 17 1,525
1,318
6,588
7,100
Q2-2015
17
7,575
16 17
1,691
1,965
1,617
5,000 4,000
2,202
2,290
1,746
2,118
2,123
2,613
Credit cards
Mortgage
Retail
Corporate
2,842
3,000 2,000 3,099
3,248
3,260
2009
2010
2011
1,000
2,702
2,831
2,780
2,750
2012
2013
2014
Q2-2015
0
• •
Steady growth in both corporate and retail loans With loan to deposit ratio still remaining low, there is room for the planned growth in the loan portfolio
32
Our Bank Stand Alone Financial Snap Shot NPL’s to Total Loans 8% 7%
,6362
7,100
6,989
,6588
7,100
EGP million 7,575 8000
6.8%
6,189
7000
6%
6000 5.9%
5% 4%
5.4%
3.5%
3.9%
5000
5.4%
3.9%
3%
3000
2% 1%
239
433
278
245
391
385
386
0%
4.8%
4% 3% 2%
6.2% 6.3% 5.8% 5.7% 11.9% 6.1% 10.4% 10.1% 10.5%
5.9% 5.3%
0% 2010 Loans
• •
2011
2012
Deposits
2013
2014
103.9%
86.8%
300 112.1% 113.5%
111.2%
150
1000
50
268 239
278 245
435 391
433 376
200
100
404 384
403 388
309 278
0
2009 2010 2011 Non-Performing Loans
14%
1% 2009
105.2%
2012
2013 2014 Q2-2015 Non-Performing Loans Coverage
Coverage %
5.1% 4.7% 4.9% 10.6% 10.4% 11.0%
4.3% 4.3%
350
2014 Q2-2015 Non-Performing Loans
Net Interest Margin 5.6%
6% 5%
2013
111.3%
400
2000
0 2009 2010 2011 2012 Total Loans Non-Performing to Total Loans
450
250 4000
Non-Performing Loans
EGP million
500
Q2-2015
Net Interest Margins
12%
EGP million 700
10%
600
8%
500
6%
400
4%
300
2%
200
0%
100
Net Interest Income 584 464.2
300
349
501 394
392
0 2009
2010
2011
2012
2013
2014
Q2-2015
Quality of loan portfolio improving with NPLs fully covered HDB’s planned retail strategy is set to increase the net interest margins over the next five years 33
Our Bank Standalone Financials Bank Standalone Financials 1/1/2014 till 30/6/2014 On 1/1/2015 till 30/6/2015 50%
EGP million 900.00
46.8% 44.8%
45%
783
41.9%
40%
800.00
37.9% 36.1%
700.00
35% 600.00
550 29.8% 30%
451
31.3%
25%
500.00
397 400.00
20%
322 300.00
15%
240
219
187
200.00
10% 99
95 5%
59
100.00
68 1.63
2.55
0%
0.00 Interest From Loans Net interest income & Similar Income
Net fees and commisions income
1/1/2015 - 30/6/2015
Housing projects' profits
Net profit for the year before taxes
1/1/2014 - 30/6/2014
Net profit for the year
Earnings Per Share
Y-o-Y 34
Our Bank Standalone Financials Bank Standalone Financials 1/4/2015 till 30/6/2015 On 1/4/2014 till 30/6/2014 50%
EGP million 450
44.8%
427
42.8%
41.2%
40.3% 400
40% 33.0%
350
30% 286
300
20% 208
250
221
10%
200 0%
144 122
150
119
-10%
86 51
-20%
30
47
100
38
50
-23.7% -30%
0 Interest From Loans Net interest income & Similar Income
Net fees and commisions income
1/4/2015 - 30/6/2015
Housing projects' profits
Net profit for the year before taxes
1/4/2014 - 30/6/2014
Net profit for the year
Y-o-Y 35
Our Bank Net Profit Breakdown 1/1/2015 till 30/6/2015 Item Total Revenue
Commercial Banking Activity 979,136
Real Estate Activity 210,801
Total Expenses
670,763
67,305
Net Profit Before Taxes
308,373
143,496
Taxes
87,937
41,885
Net Profit After Taxes
220,437
101,612
Amounts in EGP Million
Total Net Profit
322,048
1,200,000 1,000,000
979,136
800,000
670,763
600,000 400,000
308,373 220,437
210,801 143,496
200,000 67,305
87,937
41,885
101,612
0 Total Revenue
Total Expenses
Net Profit Before Taxes
Commercial Banking Activity
Taxes
Net Profit After Taxes
Real Estate Activity
36
Our Bank Net Profit Breakdown Full Year 2014 Vs. H1-2015 Full Year 2014
1/1/2015 Till 30/6/2015
Item
Commercial Banking Activity
Real Estate Activity
Item
Commercial Banking Activity
Real Estate Activity
Total Revenue
1,486,837
268,227
Total Revenue
979,136
210,801
Total Expenses
1,185,995
130,565
Total Expenses
670,763
67,305
Net Profit Before Taxes
300,842
137,662
Net Profit Before Taxes
308,373
143,496
Taxes
90,801
41,550
Taxes
87,937
41,885
Net Profit After Taxes
210,040
96,112
Net Profit After Taxes
220,437
101,612
Amounts in EGP Million
Total Net Profit
306,152
Amounts in EGP Million
Total Net Profit
322,048
37
Our Bank Participation in the CBE Mortgage Finance Initiative •
The Central Bank of Egypt (CBE) Launched this initiative in June 2014
•
This initiative states that Mortgage Finance is given to Medium and low income clients
•
The Medium income clients ceiling is EGP 500 Thousands for a unit
•
The low income clients ceiling is EGP 350 Thousands for a unit
•
The Total initiative amounts to EGP 10 Billion
•
Our Bank requested to participate in this initiative with EGP 2 Billion
•
The actual activity started in November 2014
•
Actual dispensed amounts till 30th June 2015 is EGP 400 Million to almost 5000 thousands clients
•
The spread that our bank receives is from 3.5% to 4.5% on actual amounts dispensed 38
Financial Review Consolidated
39
Our Bank Consolidated Financials EGP billion 30
Development of Assets 24.9
25
22.3
20.3
17.8
20
1.3
1.2
0.9 15
8.8
8.2
22.1 2.0
9.2
10
1.4
5 0
1.8
6.5
23.03
1.12 2.00
1.15 1.76
5.04
4.30
9.2
7.5 1.4
2.9
28.25
6.94
6.54
28.25 24.9
25
22.3
22.1
2.0 1.2
2.3 1.2
7.0
5.8
1.9 2.4
2.3 2.3
2.2 2.5
6.5
7.5
7.5
8.1
8.8
2009
2010
2011
2012
2013
20.3 20
17.8
15
1.5 0.7
10
1.4 5.8
5.6
6.3
2.3
2.7
4.2
3.8
5.0
2009
2010
2011
2012
2013
12.90
2.1 1.8
5
9.12
Other Real Estate Activity Net loans
Development of Liabilities & Net worth**
5.2 1.9
5.6
EGP billion 30
2014
2,500
1,472
1,500
142
1,000
387 69
71 87
187 13 80
500
874
934
1,004
1,277 185
1,284
1,960 1,871
469 59 93
466 135 92
1,239
1,178
381 243
1,201 165 141
1,204 794
0 2009 2010 2011 Real Estate Activity Revenues Fee And Commission Income
2012
1.40 1.518
2.2 2.7
15.086
Networth. Excl. Capital Down Payments - Real Estate Long term loans *
Development of Revenue 1,860
10.634
10.630
2014
Q1-2015
Q2-2015
Fixed Assets Securiities Cash,Mkt.Securities&T-Bills
2,000
5.4
7.6
2.700 1.265 2.400 1.300 1.282
2.800 1.265
0
EGP billion EGP billion
1.9 1.2
2.4 1.2
23.03
2013 2014 Q2-2015 Financial Investments Revenues Interest And Similar Income
1,800 1,600 1,400 1,200 1,000 800 600 400 200 0
Paid In Capital Liabilities Customer deposits
Development of Expenses1,573 1,473
1,128
1,074
895
262
311
203 347
368
154 277 40
335
105 187 27
182 224 36
135
163
193
559
597
627
661
698
685
2009 2010 2011 Others Income Taxes Expense Fee And Commission Expense
908 144 211 149
384 2012 2013 2014 Q2-2015 Employee Costs Financial Investments Expenses Interest And Similar Expense
*Assets have decreased because Hyde Park assets has been changed from a Subsidiary to a sister company ** Includes subsidized loans *Overall total expenses came down as cost cutting initiatives and increased efficiency procedures came into play
40
Our Bank Consolidated Financials EGP million
Operating Profit Margins 60%
51.6% 46.7%
50%
40% 36.0%
1400
700
1200
600
1000
500
36.1%
800
400
600
300
400
200
Net Profit 603
43.0%
40.7%
37.5%
EGP million
591
568
522 476
30% 1239 20% 10%
377
337
518
480
410
0%
200 0
2009
2010
2011
Total Operating Revenue 40%
2012
2013
2014
Net Operating Income
10% 5%
1.8%
2010
2012
Return On Assets
2010
2011
2012
2013
2014
Q2-2015
Net Profit After Tax
Equity Multiplier 14.02 11.47
13.7%
15.1%
1.7%
1.6%
10.67 9.10
10 12.7%
8 6
7.1% 5.2% 1.0% 0.7% 2011
326
156
Net Profit Before Tax
16
1.20%
4
5.66
5.83
2012
2013
2.49
2
0% 2009
374
0
12
12.9% 3.2%
428
14
20% 15%
203
Operating Margins
Capital increase: EGP500mn to EGP1.2bn
25%
100
2009
35% 30%
387
Q2-2015
Profitability Evaluation
35.8%
238 196
794 578
315
577
1004
934
874
1204
1178
2013
2014
Return On Equity
Q2-2015
0 2009
2010
2011
2014
Q2-2015
41
Our Stock
42
Our Bank Fact Sheet • • • • •
Total Number of Issued Shares is 125,600,000 million with a book Value of EGP 10 Last Div. / Ex. Date EGP1.00 on 14 Apr 2014 Bonus share issue announced April 2014 at a rate of 0.1% of paid up capital Bonus Share Distribution Date on 12th January 2015 Last Cash Dividend distribution date was 22nd April 2015 Incorporation:
Egypt
Sector:
Banking & Financial Services
Full Listing:
The Egyptian Exchange (EGX)
Issued Shares:
125,600,000
Free Float:
21.40%
Listing Date:
13th September 1983
Market Cap:
Above EGP 3 Billion
52 Week High:
31.47
52 Week Low:
18.0 43
Our Stock Activity 30
28.6 27.47 27.1 27.02 26.6 26.5 25.89
28 26
24.28
24
23
20.99 20.68 20.16 19.88 19 19.41 18.98 18.24
22 20 18 16
24 23
15.7515.515.78 16
16.22
14.69 14.31 14.2814.114.51 13.95
14 12 10
Stock Data: Bloomberg / Reuters: HDBK EY / HDBK.CA 44
Dividend / Share • • • •
HDB has been distributing cash dividend on annual bases. HDB in 2013 distributed cash dividend & Bonus share with 1:10 ratio HDB Full Year 2014 cash dividend generate a Yield of 6% HDB Coupon 34 was distributed on Wednesday 22nd April 2015 for shareholders record on Sunday 19th April 2015. • HDB Pay Out Ratio for 2014 is 62% Year
2009
2010
2011
2012
2013
2014
Dividend / Share
1.25
1
1.25
1.5
1
1.5
Payout Ratio Dividend / Share Total Shares Attributable Net Income
1.5 126,500,000 189,750,000
Attributable Net Income Net Profit Pay Out Ratio
189,750,000 306,152,601 62% 45
Why HDB Stock? • HDB performance shows that there is a room for loan growth. • HDB continued efficiency efforts bringing down cost to income ratios to that of the peer group. • HDB has the highest ROE and ROA amongst peers of similar size. • HDB has the highest cash dividend on the Egyptian market with a high upside based on peer valuations. • HDB combination of real estate projects & commercial banking activities has proven a solid element. • HDB investments in subsidiaries & sister companies that complement the business model. 46
Analyst Coverage • HDBK is covered by the following coverage houses: Entity
Contact Person
E-mail
EFG Hermes
Elena Sanchez
[email protected]
CI Capital
Monsef Morsy
Beltone
Nancy Fahmy
[email protected] [email protected]
Beltone
Ahmed El Shazly
[email protected]
HC
Monette Doss
[email protected]
Prime
Heba Monir
[email protected]
Arqaam Capital
Shadi Salman
[email protected]
47
Our Bank CSR Non-Governmental Organization & Non Profit Organizations: Educational, Family and Society Development, Special Needs, Blind, Local Society Development, Patient Coverage, Mothers & Infants Coverage and Social Help Universities & Colleges: Sponsoring Student Competition, workshops, Research & Development Projects & Scholarship Hiring Schools Activities: Donation of Saving Passbooks to encourage students on saving, and a Housing Saving Passbook to help them secure a residential unit when they reach 21 Years old. Plus, Scholarships granted to super students until they graduate from universities too. Talented: Provide financial & Psychological support to Super Students God Gifted Students: Search for God Gifted Students across all ages & educational levels regardless it is vocational or academic and provide support 48
Our Bank CSR Governorates Activities: Charity Projects & environmental projects that governorates & Cities need to upgrade quality of people & it is done via Bank branches. (Example: street enhancements) Hospitals Activities: Sponsorship of Hospital units that look after children, Cancer, Liver, Kidney patients Institutions & Organizations: Entrepreneurship , Provide upgrade, maintain & development of schools, Cardio Research & Development, Breast Cancer Awareness, Social Research & Development, Misr El Khier Foundation and Sonaa El Hayat Orphanages: Provide support to Orphans & their families to complete education until university graduate Families: Provide & distribute food supplies in rural and Slump areas based on needs and requests Floods & Weather Rehab & Rescue: Build housing units at El Arish and Aswan to shelter citizens who suffered or lost their homes as a result of Floods or weather conditions 49
Our Bank CSR Youth Graduate Sponsorships: Plan training, secure jobs and conduct exhibitions for them Small & Medium Size Contractors Sponsorship: Prepare special training sessions with cooperation of the Social Fund for Development (SFD) and granting them SME’s projects to manage & execute and monitoring them to help them technical & Psychology & fund them when required Small Manufactures & Technicians Support: Buy & provide them the required materials to produce final products that the bank buy & use in its projects Support & Conduct Art Exhibitions across several domains: Conduct Exhibitions, workshops and Seminars to Artists and welcoming celebrities in across Art & Cultural aspects and domains to support Artists and even the bank buy some pieces as a support to them to enhance spiritual & mental creativity Young Creative Sponsorship : Prepare exhibitions that is specialized to them and providing support & financial aid to encourage them and push them to excel & continue in creativity 50
Contact Us Mohamed Hamzawy Strategic Planning & Investment Officer Housing & Development Bank Telephone : +2-02- 33357170 Direct Telephone: +2-02-33357327 Fax: +2-02-37627053 Mobile: +2-010-25000551 H/Q 26 El Koroum Street – Mohandessian - Giza, Cairo –Egypt www.hdb-egy.com E-mail:
[email protected]
Samir Soliman Chief Finance Officer & Assistant CEO Housing & Development Bank Telephone : +2-02- 33357170 Direct Telephone: +2-02-33357327 Fax: +2-02-37627053 Mobile: +2-012-23467388 H/Q 26 El Batal Ahmed Abd Al Aziz Street – Mohandessian - Giza, Cairo –Egypt www.hdb-egy.com E-mail:
[email protected]
51