Global Oil and Gas - Volatile Times Ahead

May/June 2015 Global Oil and Gas - Volatile Times Ahead Edward L. Morse Global Head | Commodities [email protected] +1 212-723-3871 See Appendix A-1...
Author: Brandon Craig
7 downloads 0 Views 2MB Size
May/June 2015

Global Oil and Gas - Volatile Times Ahead Edward L. Morse Global Head | Commodities [email protected] +1 212-723-3871

See Appendix A-1 for Analyst Certification, Important Disclosures and non-US research analyst disclosures Citi Research is a division of Citigroup Global Markets Inc. (the "Firm"), which does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report.. Investors should consider this report as only a single factor in making their investment decision. Certain products (not inconsistent with the author's published research) are available only on Citi's portals. This presentation was approved for distribution on 26 May 2015; the disclosures in Appendix A1 are current as of the same date. c

Oil Prices have been Volatile and are in for a Volatile Ride Ahead North America’s growing oil production (well over 1-m b/d per year), against a background of weak global oil demand, a stronger dollar, with a broad macro sell-off too; bullish geopolitics have been eclipsed for now… Brent crude oil prices broke out of its range to far lower levels ($/bbl) 160

Brent Flat Price

1-yr Avg Price

Min

Max

140

5

Global Supply Disruptions

Non-OPEC Supply

4

120

3

100

2

80

1

60

0

40

-1

20 0 2000

Global geopolitical supply disruptions more than matched by growth in North American oil production (m b/d)

2002

2004

2006

2008

2010

2012

2014

-2 Jan-11

Jul-11

Jan-12

Jul-12

Jan-13

Jul-13

Jan-14

Jul-14

Jan-15

● Volatility will be driven by shut in production coming online, and offline production coming online (i.e. more disruptions given the failure of the petro-state) ● “Call on US” replacing “Call on OPEC” also promises a rougher ride ahead, as reducing US production requires a cold sweat but the rebound can be more rapid Source: Bloomberg, EIA, Citi Research 1

US production growth one of four factors in last year's price collapse US crude production hit 9-m b/d in October 2014 monthly data, as net oil imports have plummeted and net product exports surged as the shale revolution has proceeded. US crude production (m b/d)

Net product exports as high as 2.5-m b/d in Dec-13

11

3.5

10

2.5

9

1.5 0.5

8

-0.5

7

-1.5

6

-2.5

5

-3.5

4

-4.5

2002 2003 2004 2005 2007 2008 2009 2010 2011 2012 2014

Net oil imports (m b/d, crude and oil products)

2001 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013

Four factors driving price decline 1. Sluggish oil (commodity) demand, due to weakening global economy; rose 650-k b/d vs. expected 1.35-m b/d. 2. Robust oil supply growth (esp. from N America) added ~3x as much supply as demand; turned the Atlantic Basin from being short light/sweet crude to being glutted. 3. Saudi Arabia decided to abandon its role as “central banker: for oil and to push for market share. 4. Highly liquid financial markets led the sell-off.

Source: EIA, Citi Research 2

Despite its Size, Shale has Accounted for the Majority of Oil Supply Growth 2014 Global Oil Supply by Region (m b/d)

Global Y/Y Growth in Oil Supply by Region (m b/d)

2.0

OPEC

Non-OPEC ex-US

US & Canada

1.5 1.0 0.5 0.0 -0.5 -1.0

Source: IEA, Citi Research 3

2011

2012

2013

2014

The Light-Sweet Atlantic Basin Overhang is Palpable West African crudes have been backed out from the US since the advent of shale oil production growth (m b/d) 4.0

Middle East

Latam

Canada

Nigerian crude differentials have moved to increasing discounts to Dated Brent ($/bbl)

Africa

3.5 3.0 2.5 2.0 1.5 1.0 0.5 0.0 Jan-08 Nov-08 Sep-09 Jul-10 May-11 Mar-12 Jan-13 Nov-13 Sep-14

OPEC OSPs to Asia ($/bbl) 5 4

Arab Light (Saudi) Iran Light

Brent Flat Price and Time Spreads ($/bbl) Basrah Light (Iraq) Kuwait

Brent 1st/3rd Month Spread

Brent Flat Price - RHS 120

2.0

110

1.0

100

1

0.0

90

0

-1.0

80

-1

-2.0

70

-3.0

60

-4

-4.0

50

-5 Feb-12 Jul-12 Dec-12 May-13 Oct-13 Mar-14 Aug-14 Jan-15

-5.0 Apr-14

3 2

-2 -3

Source: EIA, Bloomberg, Citi Research 4

3.0

Jun-14

Aug-14

Oct-14

Dec-14

Feb-15

Apr-15

40

Saudi Exports Edging Up and Rig Counts At All Time Highs

Saudi Arabia Crude Exports (m b/d) 8.5

2011

2012

2013

Saudi Arabia Oil Rig Count

2014

90

2015

80

8.0

70 60

7.5

50 40

7.0

30

6.5 6.0

20 10

Jan

Feb

Mar

Apr

May

Jun

Source: JODI, Baker Hughes, Citi Research 5

Jul

Aug

Sep

Oct

Nov

Dec

0

2000 2001 2002 2004 2005 2006 2008 2009 2010 2012 2013 2014

Iran: framework in place but regional actors voicing discontent A deal between P5+1 and Iran by June 30th is now more likely but Saudi Arabia and Israel could be disruptive ● With a framework deal now in place that allows for Iranian sanctions relief after a number of conditions have been met by Iran, the likelihood is growing of a final deal by June 30th.

Iranian crude exports have been hovering around the 1-m b/d mark 1.6

● This remains a “framework” deal and the final technical details will require concessions in some form by both sides, something which may be difficult to sell to US Republicans and hardline Iranian officials. Strong Saudi and Israeli concerns aren’t making the negotiations any easier.

1.4

● Yet even if a deal is reached, it is unlikely that Iranian barrels reach the market near-term. The set-up time for inspections and monitoring likely mean that it should be at least 2016 before any meaningful Iranian oil reaches markets.

0.4

Iranian crude production peaked at over 4-m b/d in 2006 4.3 4.1 3.9 3.7 3.5 3.3 3.1 2.9 2.7 2.5

2000 2001 2002 2004 2005 2007 2008 2009 2011 2012 2014

Source: IEA, JODI, Citi Research 6

1.2 1.0 0.8 0.6

0.2 0.0

Jan-13

May-13

Sep-13

Jan-14

May-14

Sep-14

Jan-15

Iran has a large amount of crude in floating storage Vessel Name Amber Damavand Dan Dena Derya Devon Diamend Diona Dore Dover Hedy Henna Hero Napoli Nobel Nyos Serena Starla Total

Vessel Type VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC VLCC 36-m bbls

US Rig Count is Falling Fast but Output Growth Remains Strong US oil rig count – total rig count has fallen sharply but high-grading, productivity gains and uncompleted well backlogs should lessen the output response 10

Crude Production (m b/d)

Oil Rig Count (RHS)

1700

9

1500

8

1300

7

1100

6

900

5

700

Eagleford rig count 270 250

2012

2013

2014

2015

570

2015

210 190 170 150 130 110 90

Jan Feb Mar Apr May Jun

Jul

Aug Sep Oct Nov Dec

240 220

2011

2012

2013

2014

2015

180

470

160

420

140

370

120

320

100

270

80

Jan Feb Mar Apr May Jun

Jul

Aug Sep Oct Nov Dec

Source: Baker Hughes, EIA, Citi Research 7

2014

200

520

220

2013

Williston Basin rig count

Permian Basin rig count 2011

2012

230

4 500 Jan-11 Aug-11 Mar-12 Oct-12 May-13 Dec-13 Jul-14 Feb-15

620

2011

60

Jan Feb Mar Apr May Jun

Jul

Aug Sep Oct Nov Dec

…but could we be approaching a trough? While the services sector remains cautious on rig activity in 2H, several factors suggest rigs might rebound by more than 100 for horizontal rigs: 1) 25% cost reductions; 2) improving productivity; 3) willingness of equity markets to offer capital

Source: BakerHughes, Citi Research 8

The US Nat Gas Experience of Falling Rig Counts and Rising Supply Gas rig counts have collapsed two times since 2008, yet production continued to increase throughout due to productivity gains and focusing on more productive regions/drilling ● Rig count collapsed in two phases since 2008: (1) Between 3Q’08 and 3Q’09, the gas rig count fell from 1606 to a low of 672; and (2) In 2010 and 2011, rig counts resumed a collapse from those levels down to a low of 310 in 2Q’14.

US natural gas production continued to rise despite the collapse in gas rig counts 80.0 75.0

Gas rig counts experienced two collapses 1800

60.0 55.0

Apr-15

Sep-15

Nov-14

Jan-14

Jun-14

Aug-13

Oct-12

Mar-13

May-12

Jul-11

Dec-11

Feb-11

Apr-10

Sep-10

Nov-09

Jan-09

50.0

Gas rig counts of all types fell in phase 1, but phase 2 was led by a sharp drop in horizontal rig count 800

1600

700

1400

600

1200

500

1000 800

Gas

400

Directional

600

Oil

300

Horizontal

400

Vertical

200

200

100 Sep-14

Apr-14

Jun-13

Nov-13

Jan-13

Aug-12

Mar-12

Oct-11

May-11

Jul-10

Dec-10

Feb-10

Apr-09

Sep-09

0 Nov-08

Apr-14

Sep-14

Nov-13

Jan-13

Source: EIA, Baker Hughes, Citi Research

Jun-13

Aug-12

Oct-11

Mar-12

May-11

Jul-10

Dec-10

Feb-10

Apr-09

Sep-09

Nov-08

Jan-08

Jun-08

0

9

65.0

Jun-09

● Despite these two collapses, gas production grew throughout, save for weather disruptions. Three drivers were crucial to gas production rising so quickly despite a collapse in rig counts to only 20% of its peak: (a) productivity gains, (b) the move to increasingly prolific areas, and (c) the switch from vertical/directional rigs to horizontal.

Bcf/d

70.0

10 $50

200

$40

100

$30

0

$20

D H U

Source: State data, Woodmac, Citi Research V

Initial Production (b/d)

1050

300

950

400

1000

1000

900

0

850

500

0

800

1000

500

750

1500

1000

700

2000

1500

650

2500

2000

600

3000

2500

550

3000

500

3500

450

4000

3500

400

Permian Basin wells (API nos., x-axis), and IP (b/d) 42-041-32225-00 42-127-35490-00 42-255-32948-00 42-127-35711-00 42-283-33670-00 42-283-33694-00 42-255-33185-00 42-311-35599-00 42-149-33282-00 42-507-32989-00 42-177-32900-00 42-185-30803-00 42-041-32126-00 42-255-32359-00 42-479-42316-00 42-185-30815-00 42-013-34605-00 42-479-42039-00 42-479-42203-00 42-331-34764-00 42-177-33056-00 42-127-35478-00 42-127-35498-00 42-127-35475-00 42-163-33704-00 42-493-32659-00 42-287-32605-00 42-127-34914-00 42-283-33423-00 42-127-35809-00 42-311-35594-00 42-127-35764-00 42-311-35110-00 42-255-32211-00 42-255-33147-00 42-177-32863-00 42-051-33713-00 42-479-42224-00 42-013-34805-00 42-283-33823-00 42-255-32873-00 42-127-34352-00 42-255-32686-00 42-127-35114-00 42-311-35391-00 42-041-32213-00 42-177-32749-00 42-255-32836-00 42-013-34715-00 42-255-32706-00 42-283-34196-00 42-255-33193-00 42-283-34048-00 42-255-32799-00

Bakken wells (API nos., x-axis), and IP (b/d)

350

500

900

$110

800

$100

700

$90 12

600

$80 11

$70 10

$/BBL

33-007-01709-00-00 33-025-02197-00-00 33-053-02652-00-00 33-053-05132-00-00 33-061-02719-00-00 33-105-02921-00-00 33-053-03911-00-00 33-053-02160-00-00 33-053-05120-00-00 33-009-02294-00-00 33-061-02295-00-00 33-023-00891-00-00 33-105-02799-00-00 33-053-04893-00-00 33-023-01058-00-00 33-105-03180-00-00 33-025-01296-00-00 33-061-02524-00-00 33-105-02521-00-00 33-053-04515-00-00 33-023-00952-00-00 33-023-01028-00-00 33-053-04738-00-00 33-053-04755-00-00 33-053-04137-00-00 33-053-04431-00-00 33-061-02372-00-00 33-025-02137-00-00 33-061-02558-00-00 33-061-02567-00-00 33-023-01049-00-00 33-053-04080-00-00 33-053-05229-00-00 33-053-04877-00-00 33-025-01746-00-00 33-025-01654-00-00 33-013-01685-00-00 33-023-01027-00-00 33-105-02661-00-00 33-053-04465-00-00 33-025-01672-00-00 33-025-02182-00-00 33-053-04912-00-00 33-105-02960-00-00 33-053-04607-00-00 33-061-02338-00-00 33-089-00745-00-00 33-061-02193-00-00 33-053-04983-00-00 33-105-02584-00-00 33-053-03968-00-00 33-061-02301-00-00 33-061-02542-00-00 33-053-04274-00-00 33-053-04682-00-00 33-053-04318-00-00 33-053-04695-00-00 33-053-05162-00-00 33-053-04172-00-00 33-061-02326-00-00

4000

300

42-165-37829-00 42-103-36054-00 42-497-37458-00 42-135-42391-00 42-461-34388-00 42-497-37679-00 42-235-35099-00 42-105-41758-00 30-015-41583-00 30-005-64160-00 30-015-40522-00 42-383-38369-00 42-235-35509-00 42-235-35403-00 42-235-35483-00 30-005-63698-00 42-033-32230-00 42-135-42470-00 42-317-39092-00 42-431-31686-00 42-461-38981-00 42-353-33371-00 42-135-42430-00 42-135-42026-00 42-033-32246-00 42-227-37372-00 42-227-37578-00 42-173-35696-00 42-317-39014-00 42-173-35980-00 42-173-35417-00 42-317-39012-00 42-227-37289-00 42-317-38867-00 42-329-38965-00 42-173-35580-00 42-353-33400-00 42-317-38355-00 42-317-38339-00 42-173-36045-00 42-461-38851-00 42-173-35371-00 42-173-35818-00 42-003-43656-00 42-329-38154-00 42-227-37472-00 42-317-38488-00 42-227-37483-00 30-015-38546-00 42-329-38433-00 42-329-38441-00 42-317-38390-00 42-135-41798-00

US sector robustness (1): Shale production driven by core areas In a “80-20”-like rule, the majority of production comes from a relative minority of wells, and average initial production rates rise as the weaker-performing wells are cut first from drilling programs, driving productivity gains Eagle Ford wells (API nos., x-axis), and IP (b/d) Oil-targeted wells drilled in Eagle Ford since January 2013 Total number of wells: 2,230 Number of wells yielding less than 400 b/d initial production month: 1,437 Percentile for 400 b/d IP: 64% IP-weighted proportion of all wells: 33%

b/d

Eagle Ford breakeven prices vs IP, well costs ($/bbl) $120

$MM

$60 9

8

7

6

US sector robustness (2): productivity improves competitiveness For both oil and gas drilling, productivity – measured as initial production from a given well – is still increasing steadily. High-grading and lower utilization of service sector assets could further boost productivity in 2015. Drilling productivity gains have remained strong and already show signs of spiking in 2015 (YoY IP improvements)

Initial well production per rig at major play is still rising steadily

100% Oil Gas Total

60% 40%

0.60

1.6 1.4 1.2

0.40

1.0

0.30

0.8 0.6

0.20

0.4

Source: EIA, Baker Hughes, Citi Research

Mar-15

Nov-14

Jul-14

Mar-14

Nov-13

Jul-13

Mar-13

Jul-12

Nov-12

Mar-12

Nov-11

Jul-11

Mar-11

Nov-10

Jul-10

Mar-10

Nov-09

Jul-09

-40%

Oil

Blended (LHS)

Gas

Jan-15

Aug-14

Mar-14

Oct-13

May-13

Dec-12

Jul-12

Feb-12

Sep-11

Apr-11

Nov-10

Jun-10

0.0 Jan-10

0.00 Aug-09

0%

Mar-09

0.2 Oct-08

0.10 May-08

20%

-20%

11

1.8

0.50 Oil (kb/d)

80%

0.70

Gas (MMcf/d)

120%

Shale revolution still at early stages of surging productivity gains In the Big Three plays, new-well production per rig has continued to rise for oil and gas, as initial production (IP) and estimated ultimate recovery (EUR) increase, and days-to-drill a well per rig falls. Similar trends could emerge in frontier basins going forward. Bakken: first month production per standard rig

Eagle Ford: first month production per standard rig

Permian: first month production per standard rig

Bakken: y/y productivity gain

Eagle Ford: y/y productivity gain

Permian: y/y productivity gain

Source: EIA, Citi Research 12

Cost reductions and productivity gains should boost shale IRRs Assuming a 25% reduction in all-in drilling and service costs, combined with current productivity gains holding for 2015, IRRs for “average” shale wells should see a boost. Capital still looks available for drilling. Possible improvements to returns on shale assets given 25% cost reductions and productivity gains (assumes $50 WTI / $2.7 HH) ; some Q1 reporting indicates that “$65 is the new $90” 70%

60%

50%

40%

30%

20%

10%

0% Eagle Ford

Source: EIA, State Data, Citi Research 13

Bakken

Permian

Niobrara

Andarko Mississippian

Utica

Marcellus

Eagle Fordoily

Haynesville Granite Wash

Even in bearish scenario, lower costs keep many wells profitable In major oil plays, cost reductions and productivity gains will likely benefit IRRs. Citi models 2015 returns on drilling given cost reductions of 25% and persistence of current strong productivity gains. Red line is current level of productivity gains in each basin. Eagle Ford

IP Improvement over 2014 Average (%)

IRR (%) 80% 70% 60% 50% 40% 30% 20% 10% 0% -10% -20%

50%

45%

40%

Niobrara Oil: $75/bbl, Gas: $3.5/MMBtu

Oil: $63/bbl, Gas: $3/MMBtu 2014 costs 2015 costs

Oil: $50/bbl, Gas: $2.7/MMBtu

IRR (%) 140%

Oil: $75/bbl, Gas: $3.5/MMBtu

Oil: $63/bbl, Gas: $3/MMBtu 2014 costs 2015 costs

120% 100% 80% 60% 40% 20% 0%

Source: EIA, Company reports, state data, Citi Research

IP Improvement over 2014 Average (%)

50%

45%

40%

35%

30%

25%

20%

15%

10%

5%

0%

50%

45%

40%

35%

30%

25%

20%

15%

10%

5%

0%

-20% IP Improvement over 2014 Average (%)

14

35%

IP Improvement over 2014 Average (%)

Permian Oil: $50/bbl, Gas: $2.7/MMBtu

30%

0%

50%

45%

40%

35%

30%

-20%

25%

0%

20%

0%

15%

20%

50%

10%

100%

5%

40%

0%

60%

150%

25%

80%

200%

Oil: $75/bbl, Gas: $3.5/MMBtu

Oil: $63/bbl, Gas: $3/MMBtu 2014 costs 2015 costs

20%

250%

IRR (%) 100%

15%

Oil: $63/bbl, Gas: $3/MMBtu 2014 costs 2015 costs

Oil: $50/bbl, Gas: $2.7/MMBtu

10%

IRR (%) 300%

Bakken Oil: $75/bbl, Gas: $3.5/MMBtu

5%

Oil: $50/bbl, Gas: $2.7/MMBtu

Drilled-but-not-producing wells – looming production surge? Number of inactive or “drilled-but-not-producing” oil and gas wells by year ● Oil companies are indicating with lower costs, higher prices,

will increasing drilling in 2H

2,000 1,800 1,600 1,400 1,200 1,000 800

Oil

600

Gas

400 200 -

2011

2012

2013

2014

2015

Oil

355

365

701

1,083

391

Gas

507

442

688

1,780

59

“Max” Case - Oil Production from DUCs ~0.7-m b/d oil

● If all drilled-but-uncompleted wells (DUCs) from 2013 to 2015 YTD are drilled would amount to drilling ~2,000 oil wells and ~2,500 gas wells. ● “Max” production cases look at monthly oil production profile if the oil well backlog is cleared in a 12-month period, including possible “dry holes” “Max” Case - Gas Production from DUCs ~5.0-Bcf/d

0.80

6.0

0.70

5.0

0.60

4.0 Bcf/d

mb/d

0.50 0.40 0.30

2.0

0.20

1.0

0.10 0.00 1 4 7 10 13 16 19 22 25 28 31 34 37 40 43 46 49 52 55 58 Year

Source: State Data, Citi Research 15

3.0

1

2

3

4

5

6 Year

7

8

9

10

Prompt oil supplies remain unaffected by price declines for now Russian crude production (m b/d) 10.8

2011

2012

2013

2014

Petrobras Brazilian oil production (m b/d) 2.3

2015

10.7

2014

2015

2.0

10.4

1.9

10.3

1.8

10.2 Jan

Feb Mar

Apr May Jun

Jul

Aug Sep

Oct

1.7

Nov Dec

Canadian oil production (m b/d) 4.6

2011

4.4

2012

2013

2014

Jan

Feb

Mar

Apr May Jun

Jul

Aug Sep

Oct

Nov Dec

West African crude supply (m b/d) 4.2

2015

2011

4.1

2012

2013

2014

2015

4.0

4.2

3.9

4.0

3.8

3.8

3.7 3.6

3.6

3.5

3.4

3.4

3.2

3.3

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Source: CDU-TEK, Petrobras, IEA, Bloomberg, Citi Research 16

2013

2.1

10.5

3.0

2012

2.2

10.6

10.1

2011

Nov

Dec

3.2

Jan

Feb Mar

Apr May Jun

Jul

Aug Sep

Oct

Nov Dec

Investor financial flows are exacerbating volatile price action Combined open interest on Brent and WTI is now at all-time highs as huge inflows of financial interest have entered crude markets. These flows are helping exaggerate price moves whilst also creating some potential distortive effects, such as the big inflows in WTI ETFs despite the large negative roll yield. Combined Net Length for Brent and WTI (k lots) 800 600

Merchant

Swap Dealer

Investor Flows into Crude ETFs

Managed Money

400 200 0 -200 -400 -600 -800 Jan-11 Aug-11 Mar-12

Oct-12 May-13 Dec-13

Jul-14

Feb-15

30-day Daily Correlations with Brent 100% 80%

SPX Gold

Euro MSCI ex US

Dollar Index S&P Energy

Spread positions by speculative investors on ICE Brent pushed the curve into contango (000s lots, $/bbl) 700

60%

Inverse Brent 1st/12th Spread - RHS

20%

400

0%

300

-20%

200

-40%

100

01-Jan

22-Jan

12-Feb

Source: Bloomberg, CFTC, Citi Research 17

05-Mar

26-Mar

16-Apr

0 Jan-13 May-13 Sep-13

15 10

500

40%

-60% 11-Dec

Spec Spreading F&O

600

5 0 -5 -10

Jan-14 May-14 Sep-14

Jan-15

-15

Investor financial flows are exacerbating volatile price action Combined open interest on Brent and WTI is now at all-time highs as huge inflows of financial interest have entered crude markets. These flows are helping exaggerate price moves whilst also creating some potential distortive effects, such as the big inflows in WTI ETFs despite the large negative roll yield.

Open interest by contract month for WTI futures curve Prompt OI = 324K Total OI = 1634K

5/22/2015 5/23/2014

110

Open interest by contract month for Brent futures curve Prompt OI = 309K Total OI = 1583K

5/22/2015 5/23/2014

130 120 110

100

100

90

80

Prompt OI = 419K Total OI = 1624K

Prompt OI = 280K Total OI = 1722K

90 80 70

70

60

60

50 40

50 M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D

Source: CFTC, Citi Research 18

J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M

High Inventories Could Dampen Oil Price Rises Total US commercial crude stocks (m bbls) 550

2011

2012

2013

2014

2015

Cushing commercial crude stocks (m bbls) 70

2011

2012

2013

2014

2015

60

500

50

450

40

400

30

350 300

20

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

PADD III commercial crude stocks (m bbls) 260

2011

2012

2013

2014

2015

240

Jul

Aug Sep Oct Nov Dec

WTI timespreads widened as crude stocks built-up but now seem to have shrugged of “tank top” fears ($/bbl) 3

2nd/3rd

1 0

200

-1 -2

180

-3

160

-4

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Source: EIA, Citi Research 19

Jan Feb Mar Apr May Jun

2

220

140

10

-5 2008

2009

2010

2011

2012

2013

2014

2015

Capex cuts should accelerate decline rates, hitting global supply

Global Big Oil Capital Expenditure (bln $)

Source: Company Reports, IEA, Citi Research 20

Citi’s Base Case Supply Expectations (m b/d)

Geopolitics aside, fundamentals point to a W-shaped recovery Global stock draws are expected by 2H’15, but then US shale can kick-start as prices rise, especially with a large backlog of drilled but uncompleted wells, although supply (and stocks) could be bottled-up in the US. Demand OECD Americas OECD Europe OECD Asia OECD Demand Non-OECD Demand Total Demand

1Q15 24.1 12.9 8.7 45.7 47.0 92.8

2Q15 24.0 13.3 7.5 44.8 47.9 92.7

3Q15 24.5 13.8 7.6 45.9 48.5 94.3

4Q15 24.5 13.4 8.3 46.3 48.7 95.0

1Q16 24.0 12.9 8.6 45.5 48.4 93.9

2Q16 23.9 13.2 7.5 44.5 49.3 93.8

3Q16 24.4 13.6 7.5 45.6 49.9 95.4

4Q16 24.4 13.3 8.3 46.0 50.1 96.1

2014 24.0 13.5 8.1 45.6 46.9 92.5

2015 24.3 13.4 8.0 45.7 48.0 93.7

2016 24.2 13.3 8.0 45.4 49.4 94.8

14' -0.04 -0.23 -0.20 -0.47 1.15 0.68

15' 0.24 -0.10 -0.09 0.05 1.15 1.20

16' -0.09 -0.10 -0.07 -0.27 1.37 1.11

Supply US Canada Mexico Brazil North Sea Russia Other Non-OPEC Non-OPEC OPEC Crude OPEC Oil

1Q15 12.6 4.3 2.7 2.4 3.0 11.0 17.3 53.4 30.2 36.7

2Q15 12.8 4.2 2.7 2.4 2.8 10.9 17.0 52.7 30.3 36.9

3Q15 12.7 4.2 2.7 2.4 2.6 10.7 17.0 52.3 30.2 36.8

4Q15 12.8 4.5 2.7 2.4 2.9 10.8 17.0 53.0 30.2 36.8

1Q16 12.8 4.4 2.6 2.5 2.9 10.8 17.2 53.2 30.2 36.8

2Q16 12.9 4.3 2.6 2.5 2.7 10.8 16.9 52.7 30.3 36.9

3Q16 13.1 4.3 2.6 2.5 2.5 10.6 16.9 52.6 30.5 37.2

4Q16 13.3 4.7 2.6 2.5 2.8 10.7 16.9 53.4 30.5 37.2

2014 11.8 4.2 2.8 2.3 2.9 10.9 17.3 52.2 30.3 36.7

2015 12.7 4.3 2.7 2.4 2.8 10.9 17.1 52.9 30.2 36.8

2016 13.0 4.4 2.6 2.5 2.7 10.7 17.0 53.0 30.4 37.0

14' 1.53 0.24 -0.11 0.18 0.03 0.05 -0.13 1.81 -0.17 -0.04

15' 0.96 0.10 -0.10 0.09 -0.10 -0.07 -0.25 0.63 -0.06 0.13

16' 0.30 0.10 -0.04 0.09 -0.10 -0.13 -0.10 0.12 0.15 0.22

Processing Gains Global Biofuels Total Supply

2.2 1.8 94.1

2.3 2.3 94.1

2.3 2.6 94.0

2.3 2.3 94.4

2.3 1.9 94.2

2.3 2.3 94.3

2.3 2.7 94.7

2.3 2.4 95.3

2.2 2.2 93.3

2.3 2.2 94.2

2.3 2.3 94.6

0.04 0.17 1.97

0.06 0.06 0.88

0.02 0.08 0.44

Implied Stockbuild "Call on US Production"

1.3 11.3

1.4 11.4

-0.3 13.0

-0.6 13.3

0.3 12.5

0.4 12.5

-0.7 13.8

-0.8 14.1

0.8 11.0

0.5 12.3

-0.2 13.2

-

-

-

2015 63 56 7

2016 68 60 8

Brent WTI Brent-WTI Source: Citi Research 21

1Q15 55 49 6

2Q15 64 58 6

3Q15 68 61 7

4Q15 63 54 9

1Q16 60 53 7

2Q16 65 58 7

3Q16 70 63 7

4Q16 75 66 9

2014 100 93 7

2017 75 70 5

At what prices do producer countries and firms feel the pain? Marginal full-cycle breakeven costs for projects expected by 2020, versus fiscal breakeven oil prices of selected oil exporter countries, and US shale play half-cycle breakeven costs ($/boe)

Breakeven, (Brent US$/boe)

Iran: 131

120 Iraq: 111 Russia: 105

Kashagan Ph 1

Oman:99 100 Saudi:98

UAE: 79

Corrib Point Thomson QCLNG Mariner Fort Hills Ivar Aasen Aasta Hansteen Joslyn Linnorm Zidane KnarrGoliat GLNG Rosebank Martin Linge Mackay River 2 Nabiye Cold Lake Pike Ph1 West Canada LNG Abadi River FLNGPh1+2 Shah Deniz Ph 2AOSP Debottle MacKay Terre de Grace Kearl Gudrun Valemon Gendalo-Gehem Johan Carstberg Kitimat LNG Carmon Hess Utica Golden EagleBlock 61 Oman APLNG Narrows Lake Sunrise Ph 2Creek Lake Sunrise Ph 1 Bl. 31Christina SE Suzun Block 18PCC LianziKaskida Juniper Y-T Tagul Absheron DominoEgina Moho Nord Kaombo Foster Creek Panoramix Jack-St Surmont PhCVX 2 Utica Tanzania LNG GoM Greenfield LNGExpansion Piracuca Malo CVX Wolfcamp Horizon Stampede Trebs Utica Titov XOM Mocassin ReganneTiber Wolfcamp Bolia-Chota Julia In Salah Rhabab/Harweel Kinnoul Jangkrik Snorre 2040 Bosi Bucksin CVX Bone Springs Termokarstovoe Lucapa KKDJunin ph2 5 COPMalange Permian Permian XOM Bone Springs Chuandongbei Romania FRDs Ph 2 Laggan/Tormore Tubular Bells Yamal LNG Zaedyus Gorgon LNG Incahuasi Uganda Bl.1,2,3 Messoyakha Carabobo Zabazaba Libra COP Eagle Ford CoreMad Dog 2 PelicanPh Lake Ichthys LNG Prelude LNG Hebron Habban 2 Polymer-flood Hess Bakken Bonga SW/Aparo East Nile Delta Hub Stones Shenandoah Bakken CLOV Wheatstone Russkoye Jackdaw Schiehallion Ph 2 HadrianOfon LNG STL Bakken COP Bakken Ekofisk/Eldfisk South Ph2 2 Imilorskoe Filanovsky COPKirby Eagle Ford Expansion Bl. 15/06 Clair Ph 2 Romania FRDs Ph 1EastCardamom Alliance JV XOM Bakken Carabobo 3 West Qurna 2 Gina Krog Vito California Shale Bl. 15/06 West Mozambique LNG KBB Niobrara KizombaHub Stl 2Kirby North XOM Woodford TengizSouth Exp China Sea Oil Eagle Ford North Halfaya Alexandria Western Browse FLNG NAM Liquids Eastern South China Sea Gas REP Miss Lime RDS Tarim Basin Gas Sankofa Mid Continent China Oil Lokichar Bohai Bay Oil Pearls 99 Onshore Ikike Mafumeira China Oil OML EOR Chirag Oil Sul Banda Colombia BGGas Marcellus DryOffshore Marcellus Dry Sunrise FLNG RDS NAM South Sulige Maromba Carcara Bohai Bay Gas China Offshore Oil Block 39 Jupiter Horse Ph 2 Sichuan Basin GasThuder South China Sea Oil Perla Heidelberg WafaAppamattox Ph2 Nene Marine Bonga NW Eastern LNG T1-2 Scarborough FLNG Big Foot Gbaran Ubie Ph2 PNG Malikai TEN Cano Sur Vega Pleyade Ordos Basin Gas Karachaganak 2.1 Carioca IaraItaipu Bina Rossa Bawi Mars BLucius Tempa Edvard Grieg Majnoon Val D'Agri Ph 2 Akacias West Franklin 2 PNG LNG T3 Peregrino S/SW NE Tupi Franco Sergipe Alagoas Nawara Tupi Sul Lula Freedom Bauna/Piracaba CepuFlorim Exp MTAB IaraStrait Horst Western South China Sea Gas Madura Papa-TerraZubair Marcellus WetPao de Acucar Johan Jasmine Sverdrup STL Marcellus Wet West Qurna 1 Kern County Sapinhoa Shah Gas Mehar/Latif Kinteroni India NEC-25 Rumaila Gumust-Kakap SBJ Severenergiya Rospan

80 60

Qatar: 55 Kuwait: 54 Permian (HC) EF/Bakken (HC) 40

India KG-D6

20 0

0

Source: Company reports, IMF, IIF, Citi Research 22

3

6

9

12

15 18 21 2020E Production, Mboe/d

24

27

30

33

36

Cost deflation should occur most in the middle of the cost curve Impact of Cost-Deflation on the Supply-Curve versus Citi’s 2014 Forecasts

Source: Citi Research estimates. Breakevens reflect NPV zero (full cycle, post-tax) using a 10% discount rate 23

Operating costs of production are in the $30s and below Cash costs of oil production by country and production type 40 Canada - Oil sands

35 United States - Conventional onshore

30

Average Cash Cost ($/bbl)

United States - Heavy oil

25

United States - Tight oil Canada - Tight oil Canada - Conventional onshore Canada - Heavy oil United States - Conventional shelf Canada - Conventional shelf

20

15

Norway Russian Federation - Conventional shelf Mexico

10

Qatar United Arab Emirates Kuwait

5

0

Source: Woodmac, Citi Research 24

Venezuela - Conventional onshore

Venezuela - Conventional shelf Russian Federation - Heavy oil United States - Deepwater

Russian Federation - Conventional onshore

Saudi Arabia

Iran

0

Iraq

Venezuela - Heavy oil

10

20

30 40 Liquid Production (million b/d)

50

60

70

80

Oil company returns were already struggling in a $100/bbl world Citi Global Oil Vision – Group ROE at 29-Year Lows

Source: Company Reports, Citi Research 25

…Yet shale returns have improved, even at lower prices

EOG Resources Western Eagle Ford Current Returns vs. 2012

Source: EOG Resources 26

EOG Resources Eagle Ford Completed Well Cost ($ mln)

2020 Targets Point to Huge Incremental Supplies but Will Likely Fall Short Citi’s Medium-term forecast points to a more stable balance (m b/d) Potential Global Supply Capacity Increases (m b/d) Capacity Inceases (m b/d) 2014 2015 2016 2017 2018 2019 2020 14-17 Iraq (Baghdad Target)

3.5

-

-

6.0

-

-

8.5

14-20

2.5

2014 2015 2016 2017 2018 2019 2020 11.8

12.8

13.0

13.8

14.4

15.0

15.6

Canada

4.2

4.3

4.4

4.5

4.6

4.7

4.8

5.0

Mexico

2.8

2.7

2.6

2.6

2.6

2.7

2.8

Brazil

2.3

2.4

2.5

2.7

2.8

2.9

3.0

Iraq

3.5

3.9

4.1

4.2

4.3

4.5

4.7

0.7

1.2

Kuwait (KNOC Target)

2.8

-

-

-

-

-

4.0

-

1.2

UAE (ADNOC Target)

2.8

-

-

3.5

-

-

-

0.8

-

Canada

4.2

4.3

4.4

4.5

4.6

4.7

5.0

0.3

0.8

Brazil

2.3

2.4

2.5

2.6

2.8

3.1

3.4

0.3

North Sea

2.9

2.8

2.7

2.6

2.6

2.6

2.5

Russia

10.9

10.9

10.7

10.6

10.6

10.5

10.5

Other Non-OPEC

17.3

17.1

16.9

16.6

16.5

16.4

16.3

1.1

Non-OPEC

52.2

52.9

52.9

53.4

54.1

54.8

55.5

OPEC Crude

30.3

30.2

30.4

30.7

30.9

31.1

31.3

OPEC Unconventional

0.3

0.3

0.3

0.3

0.3

0.4

0.5

OPEC NGLs

6.1

6.3

6.5

6.6

6.6

6.6

6.6 38.4

US GoM (L48 Offshore)

1.5

1.6

1.8

1.9

2.1

2.2

2.2

0.4

0.7

Mexico (PEMEX Crude)

2.4

2.3

-

-

2.8

-

-

0.4*

-

Source: KNOC, ADNOC, EIA, Platts, IEA, Citi Research Estimates 27

Supply US

OPEC Oil

36.7

36.8

37.2

37.6

37.8

38.1

Processing Gains

2.2

2.3

2.3

2.3

2.4

2.4

2.5

Global Biofuels

2.2

2.2

2.3

2.3

2.4

2.4

2.4

Total Supply

93.3

94.2

94.7

95.6

96.6

97.7

98.7 98.8

Total Demand

92.5

93.7

94.8

95.8

96.8

97.8

Implied Stockbuild

0.8

0.4

-0.1

-0.2

-0.2

-0.1

-0.1

"Call on US Production"

11.0

12.4

13.1

14.0

14.6

15.1

15.7

Citi Price Forecast ($/bbl)

100

58

69

75

75

75

75

Oil prices should have a stimulative effect on oil demand The ~50% drop in oil should have net positive effects on global GDP growth and oil demand growth

Estimated oil demand sensitivity to falling oil prices in advanced economies

0.18 0.16 0.14 0.12 0.10 0.08 0.06 0.04 0.02 4Q18

3Q18

2Q18

1Q18

4Q17

3Q17

2Q17

1Q17

4Q16

3Q16

2Q16

1Q16

4Q15

3Q15

2Q15

0.00 1Q15

– Second-order effects as lower oil prices boost GDP growth, which in turn boosts product demand. We estimate that a 10% drop in oil prices can lead to a 0.1-0.2% boost in global GDP growth in 2015-16. Yet this is not a cumulative impact and other macro pressures can counteract this positive effect.

0.20

4Q14

– Direct effect of lower prices; as the price of a good decreases then demand should go up. A 10% gasoline price slide should yield a 1% increase in gasoline demand globally. Yet FX moves, taxation, regulation and supply chains can lessen the benefit to the consumer.

Estimated impact of a $10 oil price decline on global GDP % Change in GDP for 10$ Decrease in WTI

● Lower oil prices should feed through to a recovery in oil demand growth via:

Oil importers have been shielded from some of the drop due to USD weakness 20% 10%

Brent Brent - Yen

Brent - Euro Brent - Won

Brent - Rupee

Oct-14

Feb-15

0% -10% -20% -30% -40% -50% -60% Apr-14

Source: Bloomberg, BLS, Energy Intelligence, IMF, Oxford Economics, Citi Research 28

Jun-14

Aug-14

Dec-14

Apr-15

US Demand is on the Up, Driven by Structurally Stronger Gasoline Consumption

US Oil Demand Y/Y Growth (m b/d) 1.5 1.0

Other Jet/Kerosene

Fuel Oil Gasoline

Diesel Total

0.5

Vehicles Miles Travelled Y/Y Growth vs. Efficiency Gains Y/Y Growth 10%

6% 4%

-0.5

2% 0% -2%

-1.5

-4%

-2.0 Jan-09 Sep-09 May-10 Jan-11 Sep-11 May-12 Jan-13 Sep-13 May-14 Jan-15

-6% Jan-09 Nov-09 Sep-10

Source: Company Reports, IEA, Citi Research 29

VMT Y/Y

8%

0.0

-1.0

Efficiency Gains Y/Y

Jul-11

May-12 Mar-13 Jan-14 Nov-14

Is India the new China for oil demand? India is seeing demand increase across the board for petroleum products and is trending higher ● In February, Indian oil demand grew 340-k b/d y/y, its highest growth rate for four years, as a reforming economy continues to flourish. Citi expects 7.5% GDP growth this year and 8+% in the following two years with significant picks ups in fixed investment and private consumption. ● The deregulation of retail diesel prices is also starting to take effect as diesel demand has been awakened from its slumber as consumers are benefitting from weaker global oil prices.

Indian y/y demand growth has been at multiyear highs to start the year (m b/d) 0.5 0.4

Other Jet/Kerosene

Fuel Oil Gasoline

Diesel Total

0.3 0.2 0.1 0.0 -0.1 -0.2

Indian oil demand growth has been impressive but volumetrically it will struggle to match Chinese historic growth (m b/d) 2.0

India Y/Y Growth

China Y/Y Growth

1.5

Retail diesel prices falls are now more in line with gasoline price declines (INR/Liter) 80

Diesel

Gasoline

75 70

1.0

65

0.5

60 55

0.0

50

-0.5 -1.0 Jan-09 Nov-09 Sep-10

-0.3 Jan-09 Sep-09 May-10 Jan-11 Sep-11 May-12 Jan-13 Sep-13 May-14 Jan-15

45

Jul-11

May-12 Mar-13

Jan-14 Nov-14

Source: Indian Ministry of Natural Resources, Indian Oil Corporation, Citi Research 30

40 Jan-14 Mar-14 May-14

Jul-14

Sep-14 Nov-14

Jan-15 Mar-15

…Tertiary stockbuilding can over exaggerate oil demand growth

German Consumer Heating Oil Stocks

German Gasoil Demand (m b/d) 1.4

2011

2012

2013

2014

2015

1.3 1.2 1.1 1.0 0.9 0.8

Source: Company Reports, IEA, Citi Research 31

Jan

Feb Mar

Apr May Jun

Jul

Aug Sep Oct

Nov Dec

Oil Exporters Have to Been Key to Bolstering Oil Demand Growth

2010-14 Oil Demand Growth by Region (m b/d) 2.0

Oil Net Exports by Region in 2014 (m b/d) 25

1.5 1.0 0.5 0.0 -0.5 -1.0 -1.5

20 15 10 5 0

Source: IEA, Research 32

Latin America

Africa

FSU

Middle East

Geopolitical Risks Remain Aplenty Geopolitical disruptions have been a key support for oil prices over the last few years and despite the collapse in oil prices the list of geopolitical risks hasn’t shortened. Lower prices if anything are likely to make this list longer. Bullish Risks ● Venezuela: The government is fighting to avoid default as lower oil prices dent government revenues. (exports ~1.5m b/d) ● Russia: Tensions in Eastern Ukraine show no sign of easing. Ukraine claims that Russia has under-delivered on prepaid gas deliveries as the conflict threatens to spiilover further into energy markets. (exports ~4.5-m b/d) ● Iraq: Lower oil prices have helped improve KRG-Baghdad relations but ties are far from strong. ISIS remains a significant threat in the north. (exports ~3-m b/d) ● Nigeria: A victory for Buhari could lead to increase violence in the Niger Delta, with a particular focus on targeting the oil sector. (exports ~2.1-m b/d) Source: Citi Research 33

Bearish Risks ● Libya: Crude exports slowed to essentially zero and the risk now is that exports return, hitting the Atlantic Basin light sweet market.. ● Iran: Nuclear talks are underway again with the situation broadly unchanged; progress is being made but on several key points, such as centrifuge numbers, the sides remain far apart. ● Grexit: The potential of Greece leaving the Eurozone could be a speedbump in a global economic recovery.

The Relationship between GDP Growth and Oil Demand is Fading The last decade saw impressive oil demand growth but this is expected to moderate in this decade, even as global GDP growth returns 5%

GDP Growth IEA MTOMR 2014

4%

The oil intensity of GDP Growth continues to decline meaning every unit increase in GDP growth is translating into less oil demand growth 1.2

Citi Demand Growth EIA IEO 2014

Non-OECD

OECD

1.0

3%

0.8

2% 1%

0.6

0%

0.4

-1%

0.2

-2% -3%

0.0 2001

2003

2005

2007

2009

2011

Source: EIA, IEA, BP, Citi Research estimates. 34

2013

2015

2017

2019

1980 1983 1986 1989 1992 1995 1998 2001 2004 2007 2010 2013

Fuel-Efficiency & Fuel-Substitution Remain A Threat To Oil Demand Growth Natural gas substituting for oil, coupled with the increasing car and truck fuel economies already in play, is enough to mean an end to global oil demand growth is closer than the market seems to think Oil demand growth – the end is nigh?

Transportation is only 1/3 of oil demand

Business As Usual

100

Cars

After vehicle efficiency gains

98

Other industrials

After gas substitution

Trucks

96

Residential Petrochemicals

94

Electricity Aviation

92

Other transport

90 88 2012

Shipping Rail 2013

Source: Citi Research 35

2014

2015

2016

2017

2018

2019

2020

0

5

10

15

20

25

Increasing Efficiency Is a Threat to All Forms of Energy Demand

Global fuel economy mandates should drive improvements in efficiency.

As improvements are made in demand management and efficiency, US electricity demand growth is decoupling from GDP growth. 6% 5%

Electricity Demand Growth

Real GDP Growth

4% 3% 2% 1% 0% -1% -2% -3% -4%

Source: EIA, The International Council for Clean Transportation, Citi Research 36

1996 1998 2000 2002 2004 2006 2008 2010 2012 2014

Spillover Effects: Oil Linkage Has Crashed Global Gas Prices The majority of global gas contracts are linked to oil prices, often by a 15% slope and a 3-month lag. Spot LNG and 3-month-out oil-linked prices at ~$8/MMBtu make Australian and even some US projects uneconomical. But much like oil, weak demand and impending new supply will keep near-dated prices down.

2011

2012

2013

2014

20 15 10 5 0

Jan Feb Mar

Apr May Jun

Jul

Source: EIG, WoodMackenzie, Citi Research 37

$20.00

2015

$18.00

FOB Breakeven Price (US$/mmbtu)

25

LNG Project Breakevens ($/MMBtu)

Aug Sep Oct Nov Dec

$16.00 $14.00 $12.00 $10.00 $8.00 $6.00 $4.00 $2.00 $0.00

RasGas I RasGas II ADGAS Arun Brunei LNG Qalhat LNG Atlantic LNG 4 Golden Pass Export Darwin NLNG Base Damietta ELNG 1 Leviathan FLNG Brass LNG Tangguh Phase 2 DS LNG Angola LNG PNG LNG LNG Canada Kitimat LNG Browse Sakhalin 2 Australia Pacific LNG PETRONAS FLNG 1

Spot Asian LNG Price ($/MMBtu)

Contracted Asian Supplies Should Keep Spot LNG Prices Subdued

Premium Asian LNG market contracts vs demand

Source: Platts, Citi Research 38

JKM premium vs NBP and HH has closed recently

LNG Oversupply is Expected to Persist this Decade Global LNG supply/demand, supply by project progress, showing many projects in FEED face delays

Source: Woodmac, Citi Research 39

Global LNG supply/demand, supply forecast by country, North American proposed exports dominate the landscape

Solar is becoming increasingly competitive globally Developing Asia LCOE ($/MWh) 300 250

US LCOE ($/MWh)

Coal with CCS

Gas CCGT

Large Hydro

Large Solar PV

Nuclear

Wind Onshore

250

200

200

150

150

100

100

50

50

0 Dec-09

Jul-10

Feb-11 Sep-11 Apr-12 Nov-12 Jun-13

Jan-14 Aug-14 Mar-15

European LCOE ($/MWh) 400

Coal with CCS Large Solar PV

350

Gas CCGT Nuclear

Large Hydro Wind Onshore

Gas CCGT

Large Hydro

Large Solar PV

Nuclear

Wind Onshore

0 Jan-10 Aug-10 Mar-11 Oct-11 May-12 Dec-12

Jul-13

Feb-14 Sep-14 Apr-15

700

Coal with CCS Large Hydro Nuclear

600

Gas CCGT Large Solar PV Wind Onshore

500

250

400

200

300

150

200

100

100

50 0 Dec-09

Coal with CCS

Japanese LCOE ($/MWh)

300

Jul-10

Feb-11 Sep-11

Source: EIA, Citi Research 40

300

Apr-12

Nov-12

Jun-13

Jan-14 Aug-14 Mar-15

0 Dec-09

Jul-10

Feb-11 Sep-11 Apr-12 Nov-12 Jun-13

Jan-14 Aug-14 Mar-15

Petroleum Products Outlook

41

Refinery overcapacity is set to grow further in 2015 Global refining capacity is set to outpace demand growth in 2015 with large-scale additions in the Middle East and Asia and a number of smaller projects in the Americas. Deferred refinery margins are already compressed due to oil structure but project deferrals and cancellations could point to a potentially brighter 2016. Global refinery net additions (m b/d) vs. global oil demand growth (m b/d) 1.6 1.4 1.2

North America

1.0

FSU East

0.8

Europe

0.6

Middle East

0.4

Asia

0.2

C&S America

0.0

Africa

-0.2

Demand

-0.4

2014

2015

2016

Source: ESAI, ENT, Reuters, Company Reports, FGE, Citi Research 42

Complex refinery margins by region ($/bbl)

The crude surplus should shift downstream in 2H’15 Oversupply in oil markets has so far mainly been manifested in crude stock builds. Product stocks in Europe and Asia have seen modest rises YTD but 2Q’15 sees refinery output drop during turnarounds. Strong margins encourage refiners to run hard in the summer which should build product stocks, particularly in Europe demand is tepid. Robust 2H’15 refinery hedging could see strong runs even with declining margins. Singapore hub total product inventories (m bbls) 53

2010

51

2011

2012

2013

2014

Asian refinery margins ($/bbl)

2015

49 47 45 43 41 39 37 35 33

Jan

Feb Mar

Apr May Jun

Jul

Aug Sep Oct

Nov Dec

ARA hub total product inventories (m bbls) 48

2010

2011

2012

2013

2014

2015

43 38 33 28 23

Jan

Feb Mar

Apr May

Jun

Jul

Aug Sep Oct

Nov Dec

Source: International Enterprise, PJK International, Citi Research 43

NWE Brent cracking margins ($/bbl)

The distillate pool is under pressure from Mid-Eastern refineries Large refinery additions in the Middle East (Jubail, Yanbu, Ruwais) are in the process of ramping up and are designed to produce a high distillate cut. The region is longer distillates, targeting Europe’s distillate deficit. Refinery additions in the Middle East (m b/d) 1.2

Saudi Arabia

Kuwait

Iran

UAE

Iraq

Oman

300

2011

2012

2013

2014

200

1.0

100

0.8

0

0.6

-100

0.4

-200

0.2 0.0

Saudi Arabia gasoil net exports (k b/d)

-300

2013

2014

2015

2016

2017

2018+

Jan Feb Mar

Apr May Jun

Jul

Aug Sep Oct Nov Dec

Key regional distillate balances (k b/d) are loosening 1,500

Source: ENT, Company Reports, Reuters, JODI, Citi Research 44

NAM LATAM

0

ASIA MIDEAST

-500

Sep-15

Nov-15

Jul-15

May-15

Jan-15

Mar-15

Nov-14

Jul-14

Sep-14

-1,000

Mar-14

● Meanwhile, China is also moving to be a surplus middle distillate exporter as well as the US.

500

May-14

● 2018+ refinery additions in the Middle East include Kuwait’s 615-k b/d Al Zour project and Saudi Arabia’s 400-k b/d Jizan project.

1,000

Jan-14

● 2017 could see Iran’s 120-k b/d Bandar Abbas refinery

Summer Gasoline Strength May Already Be Priced In Gasoline demand has been impressive YTD, led by the US, India and China, which has lifted gasoline cracks along with seasonality and a low crude price. EU stocks remain low despite impressive run rates but in the US stocks are already quite high ahead of what is expected to be a very strong summer for crude throughput. Summer N.W.E Gasoline Cracks ($/bbl) 15

Jun-14 Crack (1-year Prior)

Jun-15 Crack

14

Y/Y Gasoline Demand Growth (m b/d) 1.0

13

Argentina Mexico Brazil Thailand

ARA Gasoline Stocks (m bbls) 2011

2012

2013

2014

2015

Mar-15

Jan-15

Apr-14

Feb-15

Jan-14

Dec-14

Oct-13

Oct-14

Jul-13

Nov-14

Apr-13

US

Sep-14

6 Jan-13

Japan

Jul-14

-0.4

South Korea

Aug-14

7

UK

Jun-14

-0.2

Apr-14

8

India

May-14

0.0

Mar-14

9

China

Jan-14

0.2

Feb-14

10

Total

US Gasoline Stocks (m bbls) 250

2011

2012

2013

2014

2015

240

9 8

230

7 6

220

5

210

4

200

3 2

Russia

0.4

11

10

Italy

0.6

12

11

Australia

0.8

Jan

Feb Mar

Apr May Jun

Jul

Aug Sep Oct

Nov Dec

Source: Bloomberg, EIA, International Enterprise, Citi Research 45

190

Jan Feb Mar Apr May Jun

Jul

Aug Sep Oct Nov Dec

A Reduced Pull From Asia could Soften Naphtha Cracks in 2H’15 East of Suez and Atlantic Basin Naphtha Balances (k b/d) 300

Atlantic Basin

200 100 0 (100) (200) (300) (400)

Source: ESAI, Citi Research. 46

East of Suez

N.W.E Naphtha Cracks ($/bbl)

Appendix A-1 Analyst Certification The research analyst(s) primarily responsible for the preparation and content of this research report are named in bold text in the author block at the front of the product except for those sections where an analyst's name appears in bold alongside content which is attributable to that analyst. Each of these analyst(s) certify, with respect to the section(s) of the report for which they are responsible, that the views expressed therein accurately reflect their personal views about each issuer and security referenced and were prepared in an independent manner, including with respect to Citigroup Global Markets Inc and its affiliates. No part of the research analyst's compensation was, is, or will be, directly or indirectly, related to the specific recommendation(s) or view(s) expressed by that research analyst in this report.

IMPORTANT DISCLOSURES

Analysts' compensation is determined based upon activities and services intended to benefit the investor clients of Citigroup Global Markets Inc. and its affiliates ("the Firm"). Like all Firm employees, analysts receive compensation that is impacted by overall firm profitability which includes investment banking revenues. For important disclosures (including copies of historical disclosures) regarding the companies that are the subject of this Citi Research product ("the Product"), please contact Citi Research, 388 Greenwich Street, 28th Floor, New York, NY, 10013, Attention: Legal/Compliance [E6WYB6412478]. In addition, the same important disclosures, with the exception of the Valuation and Risk assessments and historical disclosures, are contained on the Firm's disclosure website at https://www.citivelocity.com/cvr/eppublic/citi_research_disclosures. Valuation and Risk assessments can be found in the text of the most recent research note/report regarding the subject company. Historical disclosures (for up to the past three years) will be provided upon request. NON-US RESEARCH ANALYST DISCLOSURES Non-US research analysts who have prepared this report (i.e., all research analysts listed below other than those identified as employed by Citigroup Global Markets Inc.) are not registered/qualified as research analysts with FINRA. Such research analysts may not be associated persons of the member organization and therefore may not be subject to the NYSE Rule 472 and NASD Rule 2711 restrictions on communications with a subject company, public appearances and trading securities held by a research analyst account. The legal entities employing the authors of this report are listed below: Citigroup Global Markets Inc

OTHER DISCLOSURES

Edward L Morse

For securities recommended in the Product in which the Firm is not a market maker, the Firm is a liquidity provider in the issuers' financial instruments and may act as principal in connection with such transactions. The Firm is a regular issuer of traded financial instruments linked to securities that may have been recommended in the Product. The Firm regularly trades in the securities of the issuer(s) discussed in the Product. The Firm may engage in securities transactions in a manner inconsistent with the Product and, with respect to securities covered by the Product, will buy or sell from customers on a principal basis. Securities recommended, offered, or sold by the Firm: (i) are not insured by the Federal Deposit Insurance Corporation; (ii) are not deposits or other obligations of any insured depository institution (including Citibank); and (iii) are subject to investment risks, including the possible loss of the principal amount invested. Although information has been obtained from and is based upon sources that the Firm believes to be reliable, we do not guarantee its accuracy and it may be incomplete and condensed. Note, however, that the Firm has taken all reasonable steps to determine the accuracy and completeness of the disclosures made in the Important Disclosures section of the Product. The Firm's

47

research department has received assistance from the subject company(ies) referred to in this Product including, but not limited to, discussions with management of the subject company(ies). Firm policy prohibits research analysts from sending draft research to subject companies. However, it should be presumed that the author of the Product has had discussions with the subject company to ensure factual accuracy prior to publication. All opinions, projections and estimates constitute the judgment of the author as of the date of the Product and these, plus any other information contained in the Product, are subject to change without notice. Prices and availability of financial instruments also are subject to change without notice. Notwithstanding other departments within the Firm advising the companies discussed in this Product, information obtained in such role is not used in the preparation of the Product. Although Citi Research does not set a predetermined frequency for publication, if the Product is a fundamental research report, it is the intention of Citi Research to provide research coverage of the/those issuer(s) mentioned therein, including in response to news affecting this issuer, subject to applicable quiet periods and capacity constraints. The Product is for informational purposes only and is not intended as an offer or solicitation for the purchase or sale of a security. Any decision to purchase securities mentioned in the Product must take into account existing public information on such security or any registered prospectus. Investing in non-U.S. securities, including ADRs, may entail certain risks. The securities of non-U.S. issuers may not be registered with, nor be subject to the reporting requirements of the U.S. Securities and Exchange Commission. There may be limited information available on foreign securities. Foreign companies are generally not subject to uniform audit and reporting standards, practices and requirements comparable to those in the U.S. Securities of some foreign companies may be less liquid and their prices more volatile than securities of comparable U.S. companies. In addition, exchange rate movements may have an adverse effect on the value of an investment in a foreign stock and its corresponding dividend payment for U.S. investors. Net dividends to ADR investors are estimated, using withholding tax rates conventions, deemed accurate, but investors are urged to consult their tax advisor for exact dividend computations. Investors who have received the Product from the Firm may be prohibited in certain states or other jurisdictions from purchasing securities mentioned in the Product from the Firm. Please ask your Financial Consultant for additional details. Citigroup Global Markets Inc. takes responsibility for the Product in the United States. Any orders by US investors resulting from the information contained in the Product may be placed only through Citigroup Global Markets Inc. Important Disclosures for Bell Potter Customers: Bell Potter is making this Product available to its clients pursuant to an agreement with Citigroup Global Markets Australia Pty Limited. Neither Citigroup Global Markets Australia Pty Limited nor any of its affiliates has made any determination as to the suitability of the information provided herein and clients should consult with their Bell Potter financial advisor before making any investment decision. The Citigroup legal entity that takes responsibility for the production of the Product is the legal entity which the first named author is employed by. The Product is made available in Australia through Citigroup Global Markets Australia Pty Limited. (ABN 64 003 114 832 and AFSL No. 240992), participant of the ASX Group and regulated by the Australian Securities & Investments Commission. Citigroup Centre, 2 Park Street, Sydney, NSW 2000. The Product is made available in Australia to Private Banking wholesale clients through Citigroup Pty Limited (ABN 88 004 325 080 and AFSL 238098). Citigroup Pty Limited provides all financial product advice to Australian Private Banking wholesale clients through bankers and relationship managers. If there is any doubt about the suitability of investments held in Citigroup Private Bank accounts, investors should contact the Citigroup Private Bank in Australia. Citigroup companies may compensate affiliates and their representatives for providing products and services to clients. The Product is made available in Brazil by Citigroup Global Markets Brasil - CCTVM SA, which is regulated by CVM - Comissão de Valores Mobiliários, BACEN Brazilian Central Bank, APIMEC - Associação dos Analistas e Profissionais de Investimento do Mercado de Capitais and ANBID - Associação Nacional dos Bancos de Investimento. Av. Paulista, 1111 - 11º andar - CEP. 01311920 - São Paulo - SP. If the Product is being made available in certain provinces of Canada by Citigroup Global Markets (Canada) Inc. ("CGM Canada"), CGM Canada has approved the Product. Citigroup Place, 123 Front Street West, Suite 1100, Toronto, Ontario M5J 2M3. This product is available in Chile through Banchile Corredores de Bolsa S.A., an indirect subsidiary of Citigroup Inc., which is regulated by the Superintendencia de Valores y Seguros. Agustinas 975, piso 2, Santiago, Chile. The Product is distributed in Germany by Citigroup Global Markets Deutschland AG ("CGMD"), which is regulated by Bundesanstalt fuer Finanzdienstleistungsaufsicht (BaFin). CGMD, Reuterweg 16, 60323 Frankfurt am Main. Research which relates to "securities" (as defined in the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong)) is issued in Hong Kong by, or on behalf of, Citigroup Global Markets Asia Limited which takes full responsibility for its content. Citigroup Global Markets Asia Ltd. is regulated by Hong Kong Securities and Futures Commission. If the Research is made available through Citibank, N.A., Hong Kong Branch, for its clients in Citi Private Bank, it is made available by Citibank N.A., Citibank Tower, Citibank Plaza, 3 Garden Road, Hong Kong. Citibank N.A. is regulated by the Hong Kong Monetary Authority. Please contact your Private Banker in Citibank N.A., Hong Kong, Branch if you have any queries on or any matters arising from or in connection with this

48

document. The Product is made available in India by Citigroup Global Markets India Private Limited, which is regulated by Securities and Exchange Board of India. 1202, 12th Floor, FIFC, G Block, Bandra Kurla Complex, Bandra East, Mumbai - 400051 Corporate Identity Number: U99999MH2000PTC126657 Tel:+9102261759999 Fax:+9102261759961. The Product is made available in Indonesia through PT Citigroup Securities Indonesia. 5/F, Citibank Tower, Bapindo Plaza, Jl. Jend. Sudirman Kav. 5455, Jakarta 12190. Neither this Product nor any copy hereof may be distributed in Indonesia or to any Indonesian citizens wherever they are domiciled or to Indonesian residents except in compliance with applicable capital market laws and regulations. This Product is not an offer of securities in Indonesia. The securities referred to in this Product have not been registered with the Capital Market and Financial Institutions Supervisory Agency (BAPEPAM-LK) pursuant to relevant capital market laws and regulations, and may not be offered or sold within the territory of the Republic of Indonesia or to Indonesian citizens through a public offering or in circumstances which constitute an offer within the meaning of the Indonesian capital market laws and regulations. The Product is made available in Israel through Citibank NA, regulated by the Bank of Israel and the Israeli Securities Authority. Citibank, N.A, Platinum Building, 21 Ha'arba'ah St, Tel Aviv, Israel. The Product is made available in Italy by Citigroup Global Markets Limited, which is authorised by the PRA and regulated by the FCA and the PRA. Via dei Mercanti, 12, Milan, 20121, Italy. The Product is made available in Japan by Citigroup Global Markets Japan Inc. ("CGMJ"), which is regulated by Financial Services Agency, Securities and Exchange Surveillance Commission, Japan Securities Dealers Association, Tokyo Stock Exchange and Osaka Securities Exchange. Shin-Marunouchi Building, 1-5-1 Marunouchi, Chiyoda-ku, Tokyo 100-6520 Japan. If the Product was distributed by SMBC Nikko Securities Inc. it is being so distributed under license. In the event that an error is found in an CGMJ research report, a revised version will be posted on the Firm's Citi Velocity website. If you have questions regarding Citi Velocity, please call (81 3) 6270-3019 for help. The Product is made available in Korea by Citigroup Global Markets Korea Securities Ltd., which is regulated by the Financial Services Commission, the Financial Supervisory Service and the Korea Financial Investment Association (KOFIA). Citibank Building, 39 Da-dong, Jung-gu, Seoul 100-180, Korea. KOFIA makes available registration information of research analysts on its website. Please visit the following website if you wish to find KOFIA registration information on research analysts of Citigroup Global Markets Korea Securities Ltd. http://dis.kofia.or.kr/websquare/index.jsp?w2xPath=/wq/fundMgr/DISFundMgrAnalystList.xml&divisionId=MDIS03002002000000&serviceId=SDIS03002002000. The Product is made available in Korea by Citibank Korea Inc., which is regulated by the Financial Services Commission and the Financial Supervisory Service. Address is Citibank Building, 39 Da-dong, Jung-gu, Seoul 100-180, Korea. The Product is made available in Malaysia by Citigroup Global Markets Malaysia Sdn Bhd (Company No. 460819-D) (“CGMM”) to its clients and CGMM takes responsibility for its contents. CGMM is regulated by the Securities Commission of Malaysia. Please contact CGMM at Level 43 Menara Citibank, 165 Jalan Ampang, 50450 Kuala Lumpur, Malaysia in respect of any matters arising from, or in connection with, the Product. The Product is made available in Mexico by Acciones y Valores Banamex, S.A. De C. V., Casa de Bolsa, Integrante del Grupo Financiero Banamex ("Accival") which is a wholly owned subsidiary of Citigroup Inc. and is regulated by Comision Nacional Bancaria y de Valores. Reforma 398, Col. Juarez, 06600 Mexico, D.F. In New Zealand the Product is made available to ‘wholesale clients’ only as defined by s5C(1) of the Financial Advisers Act 2008 (‘FAA’) through Citigroup Global Markets Australia Pty Ltd (ABN 64 003 114 832 and AFSL No. 240992), an overseas financial adviser as defined by the FAA, participant of the ASX Group and regulated by the Australian Securities & Investments Commission. Citigroup Centre, 2 Park Street, Sydney, NSW 2000. The Product is made available in Pakistan by Citibank N.A. Pakistan branch, which is regulated by the State Bank of Pakistan and Securities Exchange Commission, Pakistan. AWT Plaza, 1.1. Chundrigar Road, P.O. Box 4889, Karachi-74200. The Product is made available in the Philippines through Citicorp Financial Services and Insurance Brokerage Philippines, Inc., which is regulated by the Philippines Securities and Exchange Commission. 20th Floor Citibank Square Bldg. The Product is made available in the Philippines through Citibank NA Philippines branch, Citibank Tower, 8741 Paseo De Roxas, Makati City, Manila. Citibank NA Philippines NA is regulated by The Bangko Sentral ng Pilipinas. The Product is made available in Poland by Dom Maklerski Banku Handlowego SA an indirect subsidiary of Citigroup Inc., which is regulated by Komisja Nadzoru Finansowego. Dom Maklerski Banku Handlowego S.A. ul.Senatorska 16, 00-923 Warszawa. The Product is made available in the Russian Federation through ZAO Citibank, which is licensed to carry out banking activities in the Russian Federation in accordance with the general banking license issued by the Central Bank of the Russian Federation and brokerage activities in accordance with the license issued by the Federal Service for Financial Markets. Neither the Product nor any information contained in the Product shall be considered as advertising the securities mentioned in this report within the territory of the Russian Federation or outside the Russian Federation. The Product does not constitute an appraisal within the meaning of the Federal Law of the Russian Federation of 29 July 1998 No. 135-FZ (as amended) On Appraisal Activities in the Russian Federation. 8-10 Gasheka Street, 125047 Moscow. The Product is made available in Singapore through Citigroup Global Markets Singapore Pte. Ltd. (“CGMSPL”), a capital markets services license holder, and regulated by Monetary Authority of Singapore. Please contact CGMSPL at 8 Marina View, 21st Floor Asia Square Tower 1, Singapore 018960, in respect of any matters arising from, or in connection with, the analysis of this document. This report is intended for recipients

49

who are accredited, expert and institutional investors as defined under the Securities and Futures Act (Cap. 289). The Product is made available by The Citigroup Private Bank in Singapore through Citibank, N.A., Singapore Branch, a licensed bank in Singapore that is regulated by Monetary Authority of Singapore. Please contact your Private Banker in Citibank N.A., Singapore Branch if you have any queries on or any matters arising from or in connection with this document. This report is intended for recipients who are accredited, expert and institutional investors as defined under the Securities and Futures Act (Cap. 289). This report is distributed in Singapore by Citibank Singapore Ltd ("CSL") to selected Citigold/Citigold Private Clients. CSL provides no independent research or analysis of the substance or in preparation of this report. Please contact your Citigold//Citigold Private Client Relationship Manager in CSL if you have any queries on or any matters arising from or in connection with this report. This report is intended for recipients who are accredited investors as defined under the Securities and Futures Act (Cap. 289). Citigroup Global Markets (Pty) Ltd. is incorporated in the Republic of South Africa (company registration number 2000/025866/07) and its registered office is at 145 West Street, Sandton, 2196, Saxonwold. Citigroup Global Markets (Pty) Ltd. is regulated by JSE Securities Exchange South Africa, South African Reserve Bank and the Financial Services Board. The investments and services contained herein are not available to private customers in South Africa. The Product is made available in the Republic of China through Citigroup Global Markets Taiwan Securities Company Ltd. ("CGMTS"), 14 and 15F, No. 1, Songzhi Road, Taipei 110, Taiwan and/or through Citibank Securities (Taiwan) Company Limited ("CSTL"), 14 and 15F, No. 1, Songzhi Road, Taipei 110, Taiwan, subject to the respective license scope of each entity and the applicable laws and regulations in the Republic of China. CGMTS and CSTL are both regulated by the Securities and Futures Bureau of the Financial Supervisory Commission of Taiwan, the Republic of China. No portion of the Product may be reproduced or quoted in the Republic of China by the press or any third parties [without the written authorization of CGMTS and CSTL]. If the Product covers securities which are not allowed to be offered or traded in the Republic of China, neither the Product nor any information contained in the Product shall be considered as advertising the securities or making recommendation of the securities in the Republic of China. The Product is for informational purposes only and is not intended as an offer or solicitation for the purchase or sale of a security or financial products. Any decision to purchase securities or financial products mentioned in the Product must take into account existing public information on such security or the financial products or any registered prospectus. The Product is made available in Thailand through Citicorp Securities (Thailand) Ltd., which is regulated by the Securities and Exchange Commission of Thailand. 399 Interchange 21 Building, 18th Floor, Sukhumvit Road, Klongtoey Nua, Wattana ,Bangkok 10110, Thailand. The Product is made available in Turkey through Citibank AS which is regulated by Capital Markets Board. Tekfen Tower, Eski Buyukdere Caddesi # 209 Kat 2B, 23294 Levent, Istanbul, Turkey. In the U.A.E, these materials (the "Materials") are communicated by Citigroup Global Markets Limited, DIFC branch ("CGML"), an entity registered in the Dubai International Financial Center ("DIFC") and licensed and regulated by the Dubai Financial Services Authority ("DFSA") to Professional Clients and Market Counterparties only and should not be relied upon or distributed to Retail Clients. A distribution of the different Citi Research ratings distribution, in percentage terms for Investments in each sector covered is made available on request. Financial products and/or services to which the Materials relate will only be made available to Professional Clients and Market Counterparties. The Product is made available in United Kingdom by Citigroup Global Markets Limited, which is authorised by the Prudential Regulation Authority (“PRA”) and regulated by the Financial Conduct Authority (“FCA”) and the PRA. This material may relate to investments or services of a person outside of the UK or to other matters which are not authorised by the PRA nor regulated by the FCA and the PRA and further details as to where this may be the case are available upon request in respect of this material. Citigroup Centre, Canada Square, Canary Wharf, London, E14 5LB. The Product is made available in United States by Citigroup Global Markets Inc, which is a member of FINRA and registered with the US Securities and Exchange Commission. 388 Greenwich Street, New York, NY 10013. Unless specified to the contrary, within EU Member States, the Product is made available by Citigroup Global Markets Limited, which is authorised by the PRA and regulated by the FCA and the PRA. Pursuant to Comissão de Valores Mobiliários Rule 483, Citi is required to disclose whether a Citi related company or business has a commercial relationship with the subject company. Considering that Citi operates multiple businesses in more than 100 countries around the world, it is likely that Citi has a commercial relationship with the subject company. Many European regulators require that a firm must establish, implement and make available a policy for managing conflicts of interest arising as a result of publication or distribution of investment research. The policy applicable to Citi Research's Products can be found at https://www.citivelocity.com/cvr/eppublic/citi_research_disclosures. Compensation of equity research analysts is determined by equity research management and Citigroup's senior management and is not linked to specific transactions or recommendations. The Product is not to be construed as providing investment services in any jurisdiction where the provision of such services would not be permitted. Subject to the nature and contents of the Product, the investments described therein are subject to fluctuations in price and/or value and investors may get back less than

50

originally invested. Certain high-volatility investments can be subject to sudden and large falls in value that could equal or exceed the amount invested. Certain investments contained in the Product may have tax implications for private customers whereby levels and basis of taxation may be subject to change. If in doubt, investors should seek advice from a tax adviser. The Product does not purport to identify the nature of the specific market or other risks associated with a particular transaction. Advice in the Product is general and should not be construed as personal advice given it has been prepared without taking account of the objectives, financial situation or needs of any particular investor. Accordingly, investors should, before acting on the advice, consider the appropriateness of the advice, having regard to their objectives, financial situation and needs. Prior to acquiring any financial product, it is the client's responsibility to obtain the relevant offer document for the product and consider it before making a decision as to whether to purchase the product. Citi Research generally disseminates its research to the Firm’s global institutional and retail clients via both proprietary (e.g., Citi Velocity and Citi Personal Wealth Management) and non-proprietary electronic distribution platforms. Certain research may be disseminated only via Citi’s proprietary distribution platforms; however such research will not contain changes to earnings forecasts, target price, investment or risk rating or investment thesis or be otherwise inconsistent with the author’s previously published research. Certain research is made available only to institutional investors to satisfy regulatory requirements. Individual Citi Research analysts may also opt to circulate published research to one or more clients by email; such email distribution is discretionary and is done only after the research has been disseminated. The level and types of services provided by Citi Research analysts to clients may vary depending on various factors such as the client’s individual preferences as to the frequency and manner of receiving communications from analysts, the client’s risk profile and investment focus and perspective (e.g. market-wide, sector specific, long term, short-term etc.), the size and scope of the overall client relationship with Citi and legal and regulatory constraints. Citi Research product may source data from dataCentral. dataCentral is a Citi Research proprietary database, which includes Citi estimates, data from company reports and feeds from Thomson Reuters. The printed and printable version of the research report may not include all the information (e.g., certain financial summary information and comparable company data) that is linked to the online version available on Citi's proprietary electronic distribution platforms. © 2015 Citigroup Global Markets Inc. Citi Research is a division of Citigroup Global Markets Inc. Citi and Citi with Arc Design are trademarks and service marks of Citigroup Inc. and its affiliates and are used and registered throughout the world. All rights reserved. Any unauthorized use, duplication, redistribution or disclosure of this report (the “Product”), including, but not limited to, redistribution of the Product by electronic mail, posting of the Product on a website or page, and/or providing to a third party a link to the Product, is prohibited by law and will result in prosecution. The information contained in the Product is intended solely for the recipient and may not be further distributed by the recipient to any third party. Where included in this report, MSCI sourced information is the exclusive property of Morgan Stanley Capital International Inc. (MSCI). Without prior written permission of MSCI, this information and any other MSCI intellectual property may not be reproduced, redisseminated or used to create any financial products, including any indices. This information is provided on an "as is" basis. The user assumes the entire risk of any use made of this information. MSCI, its affiliates and any third party involved in, or related to, computing or compiling the information hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any of this information. Without limiting any of the foregoing, in no event shall MSCI, any of its affiliates or any third party involved in, or related to, computing or compiling the information have any liability for any damages of any kind. MSCI, Morgan Stanley Capital International and the MSCI indexes are services marks of MSCI and its affiliates. The Firm accepts no liability whatsoever for the actions of third parties. The Product may provide the addresses of, or contain hyperlinks to, websites. Except to the extent to which the Product refers to website material of the Firm, the Firm has not reviewed the linked site. Equally, except to the extent to which the Product refers to website material of the Firm, the Firm takes no responsibility for, and makes no representations or warranties whatsoever as to, the data and information contained therein. Such address or hyperlink (including addresses or hyperlinks to website material of the Firm) is provided solely for your convenience and information and the content of the linked site does not in anyway form part of this document. Accessing such website or following such link through the Product or the website of the Firm shall be at your own risk and the Firm shall have no liability arising out of, or in connection with, any such referenced website. ADDITIONAL INFORMATION IS AVAILABLE UPON REQUEST

51