Corporate Presentation
March 2015
Executive Summary
Mills - Business Units
• Focus on: large and complex infrastructure projects • Products: engineering solutions and rental of formwork and shoring • Services: planning, design, technical supervision, equipment and related services
• Main clients:
2
• Market leader; acquired in 2008 • Focus on: residential and commercial constructions • Products: engineering solutions and rental of formwork, shoring and suspended access • Services: planning. design. technical supervision. equipment and related services
• Clients: real estate companies. such as:
Rental
• Market leader, extensive track record, with more than 60 years of experience
•
Real Estate
Heavy Construction
•
• Market leader; started in 2008 • Focus on: civil construction. Industry, retail e others • Products: rental and sale of motorized access equipment, such as aerial work platforms and telescopic handlers • Cross-selling with all other Mills’ business units • Elected "Best Company for Access of the Year" by the International Awards for Powered Access (IAPA Awards) for the year of 2011
Mills – 3Q14LTM¹ Financial highlights per business unit In R$ million
EBITDA margin
ROIC
46.9%
13.3%
Real Estate
27.6%
2.1%
Rental
57.2%
14.5%
46.5%
9.4%
822.3
217.1
221.2
26%
Heavy Construction
27% 382.4
47%
101.9
27%
61.1
16%
219.5
57%
384.0
Receita Líquida
EBITDA
¹ Excluding the Industrial Services business unit.
3
Geographic Presence Branches location
Estamos presentes em 16 estados no
As of September 30.unidades 2014 Brasil com 56
Amapá
Roraima
Amazonas Pará
Ceará
Maranhão
Rio Grande do Norte Paraiba
Piaui Pernambuco
Acre
Alagoas
Tocantins Rondônia
Bahia Sergipe Mato Grosso
Distrito Federal Goias
Heavy Construction Real Estate Rental
States with Mills' presence
Mato Grosso do Sul
Espirito Santo
São Paulo
Parana
Santa Catarina Rio Grande do Sul
4
Minas Gerais
Rio de Janeiro (headquarters)
Brazil presents a low level of productivity compared to other developing countries Productivity growth is essential for higher sustainable GDP growth
GDP per person employed. % of U.S. 2013
34.5%
34.0%
31.4% 28.2%
17.2%
17.1%
8.1%
Brazil
Russia
India
China
South Africa
Chile
Mexico
Source: The Conference Board Total Economy Database, January 2014
5
The potential penetration of our services for increasing productivity enables us to grow more than the overall economy
Mills revenue1 versus GDP yoy variation (%)
70%
60% 60%
50% 44% 40% 35% 31% 30% 25% 20%
10%
0% 2009
2010
2011
2012
2013
-10% Mills
GDP
Industrial GDP
Civil Construction GDP Source: Mills and Bacen ¹ Excluding the Industrial Services business.
6
Financial Performance3 In R$ million 832.3
822.3
822.3
50.9% 50.8%
47.5%
222.0
211.8
210.1
207.8
188.4 46.7%
47.8%
51.7%
48.7%
213.0 49.7%
47.0% 665.5
191.5
48.4%
48.0%
191.5
46.5%
41.3% 462.8 403.1
34.8% 95.7
98.9
106.1
107.5
102.4
354.5 21.0%
105.9 79.0
14.7% 39.3
14.8% 48.1
14.4% 39.6
14.1% 45.6
13.8% 33.9
66.7 12.3% 33.4
9.4%
168.4 9.9%
2Q13
3Q13
Net revenue
4Q13
1Q14
2Q14
EBITDA
3Q14
394.8
217.4 12.3%
14.7% 151.5
14.1% 172.6
9.4% 116.1
9.9% 124.1
92.2
11.3
3.2 1Q13
103.3
382.4
339.0
3Q14¹
Net earnings
2010
2011
2012
EBITDA margin (%)
2013
LTM3Q14 LTM3Q14¹
ROIC²
3Q14¹/3Q13
3Q14¹/2Q14
LTM3Q14¹/LTM3Q13
CAGR 10-13
Net revenue
-14%
-10%
2%
33%
EBITDA
-26%
-25%
3%
34%
Net earnings
-72%
-66%
-26%
19%
¹ Excluding Easy-set effect. ² ROIC: Return on Invested Capital. Until 2010, ROIC was calculated considering the effective income tax rate for the period, while from 2011 onwards ROIC was calculated considering a theoretical 30% income tax rate. ³ Reclassified excluding the Industrial Services business unit, for comparison
7
Mills invested R$ 155.3 million in rental equipment in 9M14, of which R$ 13.8 million in 3Q14 Capex ¹ In R$ million
499 36
Rental equipment
413
Realized 9M14 / 2014 Capex budget (%)
18
324 15
Rental
62%
Real Estate
60%
21
Heavy Construction
96%
105
Total
76%
267 163
292 20
131 177 161
104
90
185
60 106 74 2010
47
51
2011
2012
15 35
2013
9M14
¹ Reclassified excluding Industrial Services business unit, for comparison.
8
Positive cash flow of R$ 74 million in 3Q14
Free cash flow1 100
74
50
11
2010
2011
(50)
2012
2013
1Q14
2Q14
3Q14
(13)
(31)
(100) (150) (154) (200) (219)
(250) (300) (350)
(340)
(400)
1 Net
9
cash generated by the operating activities minus net cash applied in investment activities
Debt Profile Mills’ total debt was R$ 746.2 million and net debt was R$ 585.1 million in September 30, 2014. Leverage, as measured by net debt/ LTM EBITDA, was 1.5x. Debt amortization schedule, as of Sep 30, 2014 in R$ million
Debt profile (%)
By index
230 205
184
161
17% 144
134
174
TJLP
137
CDI
150
Cash position
3%
106
72
57
34
38
2015
2016
2017
2018
106
65
31
31 34
2019
2020
IPCA 83%
By type
Interest
Principal
8% Debentures
Credit lines available¹ Used Not used
As of Sep 30, 2014
Borrowings and financing
R$ 62.1 million R$ 486.9 million
92%
¹ Unsecured overdraft account + Secured bank credit lines
10
Debt indicators EBITDA-to-net financial result
Net debt-to-EBITDA
23,0x
1,6x 1,6x
1,6x 1,5x 1,5x 1,4x
1,5x
1,4x 1,3x
1,3x 1,2x 1,2x 1,2x
1,0x
10,4x
9,6x 7,5x
8,3x 6,8x 6,9x
9,8x 10,2x 9,6x 8,5x 7,6x
5,1x
5,9x
2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14
2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14
Debentures Covenants: (1) EBITDA-to-net financial result equal to or more than two; and (2) Net debt-to-EBITDA ratio equal to or less than three.
11
Business Units
Castelão stadium – Fortaleza. CE
Rental
Growth drivers in the motorized access equipment market: safety and productivity Recent safety standards (NR-18 and NR-35) oblige the use of aerial platforms to lift people, increasing safety and productivity in the work site
Market penetration through substitution of less secure and efficient access methods
Source: Mills
14
Growth drivers in the motorized access equipment market: low penetration Modest rental penetration of 15% in Brazil. Rental penetration is approximately 50% in the USA, 60% in Japan and 80% in England. Rental penetration in the USA increased to approximately 50% in 2014 from 5% in 1993: 20 years of continuous penetration growth. Rental penetration in the USA
60%
50% 40%
40%
43%
35%
20%
20%
0% 1993
1998
2004
2009
2011
2014E
-20% Source: Goldman Sachs and United Rentals
15
Growth drivers in the motorized access equipment market: low penetration Penetration of use has enabled the branches opened prior to the IPO to have an average annual growth of 22% in the last four years¹. 30%
28% 24%
25% 21% 20%
15%
13%
10%
5%
0% 2010
2011
2012
2013
¹ Growth rates considering only branches which were opened until 2010
16
Growth drivers in the motorized access equipment market: geographic expansion Revenue Breakdown
31% New branches¹ 58%
62%
69%
69% 42%
2009
2010
2011
Established branches 38%
2012
31%
2013
1
17
Branches opened since January 2010
Construction sector is the major user of motorized access in Brazil Revenues per type of use
17%
8%
11%
23%
16%
5%
18% 35%
25%
19%
Others Spot
69%
58%
Industry
73% 60%
63% Construction
Brazilian Market
Mills
United Rentals United Rentals (pre-merger RSC) (post-merger RSC)
Ramirent
Source: Mills – 2013. United Rental – 2011 and Ramirent – 1Q14
18
Rental – Financial Performance In R$ million
60.1% 57.3%
54.7% 90.1
55.7% 93.9
57.7%
55.8%
97.2
98.6
97.3
53.6%
53.4%
55.7%
384.0 57.2%
357.3 56.3%
54.9% 91.0 253.5
76.1
219.5 201.2
43.6 18.0%
49.3 18.5%
52.3 18.1%
56.0 18.2%
58.4 17.8%
55.1
16.2%
175.4 50.0 14.5%
19.2% 95.1
16.5% 93.6
141.2 18.2%
18.2% 14.5%
51.0
1Q13
2Q13
3Q13
4Q13
1Q14
Net revenue
2Q14
3Q14
EBITDA
2010
2011
2012
EBITDA margin (%)
2013
LMT3Q14 ROIC¹
3Q14/3Q13
3Q14/2Q14
LTM3Q14/LMT3Q13
CAGR 10-13
Net revenue
-3%
-8%
15%
55%
EBITDA
-4%
-9%
21%
58%
1
ROIC: Return on Invested Capital. Until 2010. ROIC was calculated considering the effective income tax rate for the period. while from 2011 onwards ROIC was calculated considering a theoretical 30% income tax rate.
19
Cinta costeira - Panamá
Heavy Construction
Brazil is behind other BRIC countries quality of infrastructure Infrastructure quality ranking for BRIC countries (2011-12) Index EUA = 1.0
Highways
China
Railways
0.62
India
0.48
China
0.99
China
India
0.97
India
0.93
Russia
Russia
0.36
Russia
Brazil
0.33
Brazil
USA
1.00
-
0,50 0.50
1,00 1.00
Ports
USA
1.00
-
0,50 0.50
1,00 1.00
China
0.73
0.62
India
0.51
0.48
Russia
0.38
Brazil
0.42
Infrastructure
0.36
Brazil
0.11
USA
0.33
1.00 USA
-
0,50 0.50
1,00 1.00
1.00
-
0,50 0.50
1,00 1.00
Source: World Economic Forum. The Global Competitiveness Report 2012-2013
21
Investments in infrastructure and industry in Brazil should amount R$ 1.5 trillion in the 2015-2018 period, with 24% growth compared to the 2010-2013 period Investment per sector R$ billion
911 2010-2013
2015-2018
767
598 509 457 358 303 307
18,8%
38,2%
177 111 15 36
95,7% 140%
1116
45,5% 59,5%
Total Infrastructure
29%
45
Total Logistics1
64%
23
Airports
80
Ports
Telecom
Eletricity 0,5%
62
Roads
1,3%
Total Industry
5%
Others
0,0%
87
Sanitation
-9,1% -40%
53
2021
Pulp and Paper
Steel
20 12
22 22
Chemical
42,2%
Mining
Oil and Gas
44 40
141 102
Railways
191 192
30,8%
2015-2018 / 2010-2013 Growth rate(%)
1
22
Source: BNDES – December 2014 Logistics is the sum of roads, railways, ports and airports
New logistic investment program
Highways
Railways
Ports
Total
In R$ billion
In R$ billion
In R$ billion
In R$ billion
In the first 5 years
23.5
Up to 20 years
18.5
-
20
40
Total: R$ 42 billion (7,500 km)
Colunas2
Colunas3 56.0
In the first 5 54.2 years
Colunas3
35.0 Colunas2
Up to 20 years
60
-
20
40
Total: R$ 91 billion (10,000 km)
60
-
20
40
Total: R$ 54 billion
60
133.7
53.5
-
30
60
90
120 150
Total: R$ 187 billion
Source: Programa de investimento em Logística, August 2012 and O Globo newspaper
23
Of the R$ 104 billion investments planned, approximately R$ 74 billion have been successfully auctioned Investiments In R$ billlion Salvador subway line 2 BR 050 (MG/GO) BR 262 (MG/ES)
×
São Paulo subway line 6 Confins airport
Goiânia VLT BR 163 (MT)
BR 060/153/262 (DF/GO/MG) BR 163/267/262 (MS) BR 040 (DF-MG) BR 153 (GO/TO) São Paulo subway line 18
Tamoios highway
2013
Galeão airport
BR 101 (BA) BR 262 (MG/ES)
2014
BR 116 (MG) Ports - 1th stage - 31 contracts Ports - 2th stage - 18 contracts Curitiba subway Lucas do Rio Verde railroad
Source: Mills, Goldman Sachs and Credit Suisse
24
Evolution of revenue generation (Basis 100= Maximum monthly revenue in the life of construction)
Important contracts per stage1 in the evolution of monthly revenue from projects New contracts*
Contracts with growing volume of equipment
• Cafezal mountain
• Belo Monte hydroelectric power plant
• Tamoios highway outline • Fortaleza subway • Joá Elevated road duplication - RJ • Comperj refinery* •Transoceânica highway - BA • Sanitation projects– CE
Contracts with high volume of equipment
• Jirau hydroelectric power plant • Viracopos airport.
•Jirau hydroelectric power plant*
• Goiânia airport.
• Vale’s S11D project
• Metropolitan Arch – RJ
•Transnordestina railroad
• BRT Transcarioca
•Oeste-Leste railroad
• Colíder and Teles Pires hydroelectric power plants
• North beltway
• Comperj refinery
• Vale projects • Pulp mill expansion- RS
• Companhia Siderúrgica do Pecém steel mill
•BR-040 highway – MG/MT/GO
• Norte-Sul railroad
•BR- 163 highway – MT
• Transposition of the São Francisco river
•Gerdau expansion – MG
• Vale projects
• BR-381 highway duplication – MG
Contracts in the process of demobilization
• Subway line 5 – SP • Salvador subway • Olympic Park • Reduc-Comperj Pipeline • Silver monorail line SP
• Gold monorail line- SP • Subway line 4 – RJ • Olympic Park • Subway line 4 – SP • Cuiabá light rail
• Paraguaçu shipyard
Length of time of Mills participation in the construction work – average cycle is 24 months 1 In 3Q14 * New stretches
25
Characteristics of the major projects in progress
Source of funds¹
Per sector¹ Others 8%
Public 31%
Industry 36% Private 54% Infrastructure
56% PPP 15%
1
26
in 3Q14
Heavy Construction – Financial Performance In R$ million
48.5%
47.7% 52.8%
51.3%
55.7 55.1 45.5%
50.6% 55.7
58.6 49.9%
50.2% 51.0
47.5
217.0 49.8%
217.1 46.9%
43.9% 55.5 46.2% 51.9 41.2%
174.1 154.3
131.6 108.1
29.4 24.3 17.8%
25.1 17.7%
18.1%
28.2 18.1%
29.3 19.2%
25.6 17.9%
84.3
25.6 16.3%
101.9
19.2%
73.6 21.4
13.3%
57.8
13.3%
1Q13
2Q13
3Q13
3Q13* Net Revenue
4Q13
1Q14
2010
2Q14 3Q14 EBITDA
2011
2012
EBITDA Margin (%)
2013
LTM3Q14 ROIC¹
3Q14/3Q13
3Q14/2Q14
LTM3Q14/LTM3Q13
CAGR 10-13
Net Revenues
-7%
-7%
0%
+12%
EBITDA
-27%
-17%
-6%
+14%
* Excluding the positive effect of tax reversal in the amount of R$ 1.5 million in 3Q13. 1
ROIC: Return on Invested Capital. Until 2010.,ROIC was calculated considering the effective income tax rate for the period,while from 2011 onwards ROIC was calculated considering a theoretical 30% income tax rate.
27
Mast climbing platform
Real Estate
Growth drivers of the residential market: housing financing
Housing financing relative to GDP (%) in Brazil
Housing financing relative to GDP (%) UK¹ 83.7%
7.4% 6.8%
USA¹ 76.1% Germany¹ 45.3%
5.4%
South Africa¹ 24.0% 4.1% China¹ 14.4% 3.1% Chile² 11.5% Brazil³ 7.4% India¹ 3.5% Russia¹ 2.6%
2009
2010
2011
2012
2013
¹ In 2011; ² In 2010; ³ In 2013. Source: Valor Econômico Newspaper, with data from Abecip and Secovi
29
Growth drivers of the residential market: higher purchasing power
% of families per social class
Number of families per income range In million families
6.0
5.7
6.2
8.1
9.8
11.7
60.4
Class A
+33.2 million Class B 37.0
Growth rate (%. p.a.)
families with income between R$ 1,000 to 8,000
< R$ 1,000
49.7 58.4
Class C
31.7
29.1
27.2
38.2
-0.4%
>= R$ 1,000 and +3.9% R$ 8,000
+7.1%
1.4 2007
2030E
Source: IBGE and FGV
30
The major challenge for the sector: labor
89% of companies from the construction industry stated that lack of qualified labor is a problem for the company 94% of companies from the construction industry facing shortages of skilled manpower have difficulty finding workers for basic construction activities, such as bricklayers and laborers Solution: Industrialization of the construction process Only 7% of companies from the construction industry plan to deal with the shortage of skilled labor by changing the building process to an industrial assembly model
Source: Sondagem Especial Construção Civil. April 2011. CBIC. CNI. and Mills
31
Stages of industrialization of the construction process
System
Traditional with wood
Traditional with steel
Deck type
Flying table
Cycle between concreting activities
15 days
7-10 days
6-8 days
4-7 days
Labor required1
30 people
20 people
12 people
10 people
1
Approximately 800 m2 Source: Téchne Magazine. June 2012 and Mills
32
Launches and sales declined 5.4% and 13.9% respectively in 9M14
Total launches1
Total sales1
in R$ billion
in R$ billion 25
100%
25
21.6
80%
80%
19.9 20
20
17.9
13.8 20%
13.8
15
13.1
20.2%
10
0% 0.2% -5.4%
-20%
16.7
16.8
40%
Var. (%)
Var. (%)
40%
Lauunches (In R$ million
60%
18.2
60%
14.5
15
20% 9.3%
0%
10 0.7%
-20%
-13.9%
-15.8%
5
Sales (In R$ million)
100%
5
-40%
-40%
-36.0%
0
-60%
9M10
9M11
9M12
9M13
9M14
0
-60%
9M10
1 PDG,
9M11
9M12
9M13
9M14
Cyrela, MRV, EVEN, Helbor, Eztec, Direcional, Rodobens, Gafisa and Tecnisa Source: Operational reports from companies and Mills
33
Real Estate – Financial Performance In R$ million
258.0 72.4 64.9
238.0 47.7%
66.5 59.5
41.7%
221.2
42.4%
58.8 36.4%
54.2 48.6
33,2%
48.6
155.8
42.8%
42.8%
27.6%
39.4% 37.0% 33.7% 27.7 15.0%
24.6 13.4%
23.5% 105.1
31.5%
24.4
23.5
25.2
17.1 10.6%
2Q13
3Q13
14.3% 66.0
15.8% 6.7%
6.5% 2.1%
1Q13
113.4 93.8 15.7%
4Q13
1Q14
2Q14
Net revenue
3Q14 -4.7 -9.6%
73.4 61.1
43.9 8.1%
221.2
8.1%
7.7 3.8%
3Q14¹
EBITDA
2.1%
2.1% 2010
2011
2012
EBITDA margin (%)
2013
LTM3Q14
LTM3Q14¹
ROIC²
3Q14¹/3Q13
3Q14¹/2Q14
LTM3T14¹/LMT3T13
CAGR 10-13
Receita Líquida
-33%
-17%
-18%
35%
EBITDA
-69%
-70%
-29%
29%
¹ Excluding Easy Set effect. ² ROIC: Return on Invested Capital, Until 2010. ROIC was calculated considering the effective income tax rate for the period. while from 2011 onwards ROIC was calculated considering a theoretical 30% income tax rate.
34
Mills – Investor Relations Tel.: +55 21 2123-3700 E-mail:
[email protected] www.mills.com.br/ri