Husk
Paper Products
Executive Summary
Our society relies on paper products everyday
friendliness and low prices of our products. We
for various tasks. Most of these products rely
plan to do small scale advertising in order to
on heavy deforestation to be manufactured.
establish our consumer base. We will launch a
The world’s forests are slowly disappearing
national advertising campaign once we’ve a
because of heavy deforestation. Husk Paper
secured a spot in the market. We estimate to
Products is a company that is dedicated to
have a revenue of about $31 million by year
reducing deforestation and improving the
five with our products being sold at about
health of the environment. We work to reach
1000 stores nationwide. Husk Paper Products
that goal by manufacturing household paper
requests $5 million for initial funding in order to
products from an alternative and unique
cover start up costs.
material: corn husks and stalks. Husk Paper Products is nothing without its Since we manufacture paper products, our
outstanding executive officers. They are
main competitors are big paper companies
dedicated not only to the company but to the
that are already well-established in the paper
eco-friendly cause the company is supporting.
market. We will compete with these companies
Jazmine Wong is the driving force behind the
by focusing our marketing and distributing to
company as its CEO. Bernard Deleon does
eco-friendly consumers, specifically LOHAS
his best to advertise Husk’s products as the
consumers. LOHAS is an acronym for Lifestyle of
Marketing Director. Alejandro Ramos crunches
Health and Sustainability, which describes an
numbers daily as the Chief Financial Officer to
eco-friendly market. Husk Paper Products will
make the company a profit.
attract consumers by emphasizing the eco-
Company Profile MISSION STATEMENT To reduce world-wide deforestion by providing high quality and inexpensive paper products that benefit both the environment and our customers.
COMPANY HISTORY We searched far and wide to find a suitable Husk Paper Products was founded by three
substitute. We finally found it in corn waste, which
individuals who were concerned about the
can be made into paper using the same processes
impact society has on the environment,
as tree-based paper and is more readily available
especially on the world’s forests. Billions of trees
than trees. We use only corn waste to create
are cut down annually fill our need for paper
household paper products of the same quality as
products, ranging from printer paper to paper
leading manufacturers and suppliers of household
towels and beyond. With that in mind, we
paper products. We believe we will make an
began with one goal: to reduce society’s heavy
impact on the paper industry and become leaders
dependence on trees for paper produ cts.
in the green movement.
EXECUTIVES Jazmine Wong has always been one to take the role of a leader. In 2008, she was elected vice president of MDHS Class of 2011. During her time as VP, she helped promote and fundraise money for the organization, as well as improve school spirit. Joining the Digital
COMING SOON
Safari Academy during her Junior year in high school, she presented a video and song for the Speaking of I.D.entity project, showcasing her creative ability as well as her charisma and confidence. As a developing philanthropist, Jazmine has also worked as an intern for a non-profit organization called Sustainable Contra Costa, which focused on promoting green lifestyles and programs in the community. With intense drive and focus Jazmine has helped a fledgling company spread its wings and take flight.
Alejandro Ramos is a man defined by his accomplishments as a leader. He served as president for the class of 2011 during the 2009-2010 school year. He worked hard to raise funds and organize class events that his peers would enjoy. He’s now stepped down from
COMING SOON
his presidential role, but continues to participate in his high school’s student government. He previously worked for the Bay Point Garden as a garden leader, helping raise different plants and teach after school classes on gardening. He left his job at the garden to focus solely on his role as Chief Financial Officer for Husk Paper Products and now works diligently to further the success of Husk Paper Products.
Bernard Deleon joined the Digital Safari Academy in mid-2008. His major project was the Legacy of Imperialism, in which he and three other group members devised a plan to provide safe and clean
COMING SOON
water to Zimbabwe and to slow down the Cholera epidemic. Bernard also made a music video paying homage to John Legend’s hit, “Stay With You”, and he wrote a spoken word piece and performed on the stage for the Speaking of I.D.entity project. He also participated in the We Are Mt. Diablo documentary project about school diversity. He is now Husk Paper Products’ Marketing Director, aiming to promote and attract customers to make greener choices.
Product Data Sheet
FEATURES • It dries • It wipes • It cleans
You will no longer have to rely on paper products
• It’s green
made from trees. Husk Paper Products is proud to present household paper products made from a unique material: corn husks and stalks. M ade
CONSUMER BENEFITS
using the same processes as paper products
• Same quality as leading brands
produced from trees, paper from corn waste is
• Reduces reliance on trees
equally functional to current tree-based paper, without the detrimental effects to forests. Husk Paper Products provides an environmentally
ENVIRONMENTAL BENEFITS
friendly alternative to help reduce heavy
• Reduces deforestation
deforestation.
• Source material is readily available
Market Analysis This means that sooner or later we won’t have enough trees to supply the demand for paper. This presents an opportunity for our paper products
OPPORTUNITY ASSESSMENT
because they are made from an agricultural waste that is more renewable and readily available than
Husk Paper Products is proud to introduce paper
the depleting resource of trees.
made purely from the husks and stalks of corn. Made with the same processes as leading
The market for eco-friendly products has been on
brands in the paper industry, our products offer
the rise. According to the Mintel Research Group,
an eco-friendly alternative to household paper
35% of US consumers are willing to pay more for
products currently found on the market. Husk
eco-friendly products. Not only that but in 2008,
Paper Products’ main goal is to provide high
the “Green” industry grew 6%, out performing the
quality household paper products while reducing
US economy as a whole. This presents a viable
heavy deforestation for the production of paper.
market opportunity for Husk Paper Products as we would be appealing to the rising demand for green products from an increasing number of eco-friendly
The worlds forests are being depleted for the
consumers.
production of paper products. According to Paper Chase by Sam Martin, each year over 4
Our society uses paper products every day.
billion or 35% of the world’s trees are cut down
The paper industry alone generates over $200
and used in the production of paper products.
billion dollars a year. According to a 2000 report
The NRDC has stated that the production of
by PaperCom Alliance, the paper industry has
paper products accounts for 42% of the trees cut
increased 30% in six years and is expected to
down annually, worldwide. Although new trees
continue to grow. This growth in the paper industry
are planted to replace these, the harvest of trees has outpaced the growth of new trees.
implies that there is an increasing demand for paper products. This increasing demand for paper products creates an opportunity for our product to succeed.
CUSTOMER PROFILE Husk Paper Products hopes to one day provide ecofriendly household paper products for all, regardless of socioeconomic standing. However, we understand that we simply cannot jump into such a wide market all at once. For this reason we are focusing our efforts
mostly in only natural and organic consumer goods
on the smaller but booming LOHAS market. The
and Drifters, who are interested in eco-friendly goods,
LOHAS market is valued at $209 billion and has about
but do not make many natural/organic purchases
41 million consumers, or about a 19% of the United
due to cost. Therefore the LOHAS market is a very
States’ adult population, as shown in the chart below.
good entry point for our product because it has a
This chart also defines the percentage of consumers
large number of consumers that will buy products
for groups such as Naturalites, who are interested
based almost completely on their eco-friendliness. LOHAS consumers do not fit into any one demographic group; they are instead defined by their socially conscious decisions in their purchases of goods. That being said, there are still certain
Conventionals 29%
Unconcerned 17%
About 60% of all LOHAS consumers are female, as shown by a survey we conducted in 2010 in Todos
LOHAS 19% Drifters 21%
demographic trends among LOHAS consumers.
Santos Plaza and by a report from market-insider. com. Young people between the ages of 18-34 are most likely to buy LOHAS products since they have
Naturalites 14%
BREAKDOWN OF CONSUMER TYPES
grown up exposed to environmental awareness.
loyalty to brands whose ideals on environmental and social issues line up with their own. They tend to Most LOHAS consumers are college educated
be very insensitive to price; 80% of LOHAS consumers
individuals that fall into the middle class income
are willing to pay up to 20% more for LOHAS
range, making approximately $36K a year. We
products.
plan to distribute our household paper products to natural food chain markets and national supermarkets, such as Whole Food’s and
COMPETITIVE ANALYSIS
Safeway. As a result, our geographic areas will be centered around these stores. Natural food
The paper industry has many competitors, but
markets tend to be located in wealthy suburban
only the big corporations survive. Husk Paper
areas and largely populated cities while national
products main competitors are companies that
supermarkets can be found in many suburban
are well established and have many more years
areas throughout the nation.
of experience. These companies include Seventh Generation, Georgia-Pacific, and Kimberly Clark.
LOHAS consumers are socially conscious individuals that define themselves by their
Seventh Generation Inc. is a company that
values on social and environmentVal issues. They
produces paper products from 100% recycled
exercise those values when choosing goods and
paper. Their paper products include towels, tissue,
services, believing that buying green products
toilet paper, and napkins. Not only is Seventh
is “cool”, giving them a feeling of satisfaction.
Generation Inc. selling the same products we
LOHAS consumers are known to exhibit
are, but also providing alternatives to using paper products made from virgin wood pulp. This is in direct competition with Husk Paper Products,
both as a paper company and an eco-friendly company. We will be competitive because we are using virgin agripulp, which is of higher quality than reused wood fibers. Georgia Pacific, one of the largest paper companies in the world, is another competitor to Husk Paper products. They own Angel Soft toilet paper, Brawny paper towels, and other various brands that present competition for our products. Georgia Pacific’s products are known to be of high
wood fibers and some recycled fibers to produce
quality and inexpensive, the only drawback being
their products, but is not an eco-friendly company.
that they are not eco-friendly. Husk Paper Products
Husk Paper Products provides products that offer the
hopes to compete because of the fact that we
same quality as Kimberly-Clark’s while being eco-
provide the same high quality paper, without the
friendly.
environmental costs. These companies are well established and it will Another competitor to Husk Paper is Kimberly-Clark,
be a challenge competing against them. Our
which produces and sells general household items.
company will differentiate itself and succeed
Among these items are several tissue and paper
due to the fact that we use agripulp to create
towel brands, such as Kleenex, Cottonelle, and
paper products, instead of virgin wood pulp or
Scott. These are top selling, high quality products
recycled wood fibers. Our products will appeal to
that present competition for our products. Kimberly-
LOHAS consumers and eventually to the rest of the
Clark uses
consumer market by providing the same quality and reliability as brands such as Kleenex and Bounty.
COMPETITIVE MATRIX
STRONG ABSORBANT COMFORTABLE ECO-FRIENDLY CHEAP MATERIAL
HUSK PAPER PRODUCTS § § § § §
SEVENTH GENERATION § § § §
VIRGIN AGRIPULP
USED PAPER
GEORGIA-PACIFIC
KIMBERLY-CLARK
§ § §
§ § §
VIRGIN WOOD PULP
VIRGIN WOOD PULP
This comparative matrix highlights the different qualities of paper towels and tissues as well as stating the main source material for each company.
Marketing Plan
PRODUCT Husk Paper Products will be manufacturing disposable towels and tissues made of absorbent
PRICE
paper. Made from corn husks and stalks, our products will feature the basic functions
Husk Paper Products has determined that our
of household paper products such as high
target price will be about 25% less than our
absorbency, softness, and effective wiping and
leading competitor, Seventh Generation. All
drying ability. Our products will be bleached
od our products are sold by the case and are
with non-chlorine bleach and environmentally
priced accordingly. Our paper towels will be
safe products, giving them that bright white
sold at $54.00, toilet paper at $64.80, and tissues
color that customers expect. We will be using
at $60.00. We will be offering our customers the
biodegradable plastic material to package
option of buying our products in large quantities
our products in order to further emphasize our
of buying our products in large quantities through
dedication to the environment.
our website and select stores. By buying online, customers have the option of receiving special discounts, limited to online purchases only.
PLACEMENT Our target customers are general consumers
PROMOTION
who may have an interest in buying eco-friendly products. We will be distributing our products
We understand that our product is difficult to
to one natural food store to attract consumers
differentiate and promote when there are
who are more into being eco-friendly and one
companies that have already established
national supermarket chain to appeal to the
themselves with high quality products, such as
general consumer. The natural food store is
Charmin and Brawny. With that in mind, we plan
Whole Foods, which is known to serve LOHAS
to attract our target customers by reminding
consumers, while the national supermarket chain
them of the benefits they are receiving by
Is Safeway, which serves the general public but
purchasing our product. It’s crucial that our
has eco-friendly tendencies.
customers understand that our products are made from an already pre-existing waste, reducing the amount of waste that goes out into the environment, while also creating something that is much needed in our society. We will be doing in-store and direct mail advertising to build up our consumer base in our first years and shift towards a larger advertising campaign once we’ve established ourselves.
Life Cycle Analysis
MANUFACTURING The corn waste has to be pulped before it can be used to make paper products. It will be pulped
AQUISITION
using the Kraft process, which uses chemicals to convert the corn waste into pulp. After the corn
Husk Paper Products will primarily be using corn
waste has been pulped, it will be sent to a paper
waste to manufacture its paper products. Corn
machine to be shaped, pressed, and dried into
waste is usually disposed of by being burned in
large rolls of paper. Several additives will be used to
the fields, which causes CO2 and smog emissions
give our paper products their wet strength. While the
that are known to be health and traffic hazards.
Kraft process is not as eco-friendly as mechanical
Our use of the corn waste will reduce the CO2
pulping, which uses machines to pulp the plant, it
and smog emissions from this method of disposal.
results in higher quality paper which is needed to
We will acquire our stock from farms in the
make high-quality tissue paper.
midwest after annual harvests. We will also be using water to manufacture our paper products, which we will acquire through pipelines leading to our factory.
- famers harvest corn
1
- we bale corn husks/stalks - reduce CO2 emmissions from corn burning
3 - corn husks/stalks go through
2
a pulping process producing various paper products
TRANSPORTATION We will be transporting our paper products from our factories in the midwest to various stores throughout the nation by trucks and trains. These vehicles add to air pollution by burning fossil fuels as their energy source. We will do our part to help reduce air
DISPOSING
pollution by relying on trucks that run on biodiesel. Most of our products will end up in landfills and sewage systems once used. They will be biodegradable, however, so they will not
USING
contribute greatly to the amount of garbage in
Our products will be used by individuals and
the world.
businesses for hygienic and cleaning purposes. Consumers will benefit socially when they use our product by knowing that that they have done their part to help the environment. The use of our products will promote awareness of the heavy deforestation that occurs as we will put fun facts on our packaging. The products will not create any health problems for any individual unless used irresponsibly (I.e attempting to ingest, starting a fire with it, etc.)
- product is shipped to
- product ends up in a landfill
store locations
- product goes to a
- fossil fuels are used in vehicles that transport
5
products - product is used by
4 4
consumers - product is thrown away or composted
sewage treatment plant - product is composted
Financials Projections SALES AND REVENUE Husk Paper Products plans to distribute paper products to about 20 stores in the first year in order to establish ourselves. Since we will be selling to these buisnesses, we will be selling our products in cases. The prices are as follows: Toilet Paper - $64.80, Paper Towels - $54.00, and Tissue - $60.00. These stores will be located throughout California, as the large majority of LOHAS consumers live in there. We will expand to 1,000 stores throughout the nation by year five and estimate to have a revenue of $31M. We took into consideration store location, number of stores in the U.S, average number of consumers per store, and average consumption
OPERATIONS BUDGET For the purposes of this project, it is assumed that the operations budget for our company comprises 10% of our revenue and is composed of the following individual items:
•
Electricity
•
Salaries
•
Rent for floorspace
•
Upkeep of machinery
•
Insurance
•
Advertising
of household paper products in order to arrive to these conclusions.
Quarterly Revenue for Products
Total Quarterly Revenue
400000
600000
300000
450000 200000
300000 100000
150000 0 Q1
0 Q1
Q2
Q3
Q4
Toilet Paper
Q2
Q3
Paper Towels
Q4
Tissues
COST OF GOODS For the purposes of this project, it is assumed that the cost of goods for our company’s product comprises 85% of our revenue and is composed of the following individual items:
•
Raw material (corn husks and stalks)
•
Chemical additives for paper
products
•
Manufacturing Costs
•
Distribution
•
Waste Disposal
SOURCES AND FUNDS NEEDED Husk Paper Products will be requesting at least $5 million in funding to start up. Funds will initially be used to rent space for our factory, the acquisition of raw materials for Husk Paper Products, buying the machinery required, and hiring, training, and paying workers. Our next step would be to hire distribution companies to distribute our goods and
ADVERTISING AND MARKETING Husk Paper Products has, on average, 900k to spend on advertising and marketing. We plan to do small scale advertising to attract consumers, as large scale national advertising would cause losses. We will advertise in store, through the weekly ads of the stores selling our products, and by mailing samples to household. We Will eventually begin advertising through magazines and other publications by year four of business.
to buy shelf space in our target stores. It is expected that $5 million will cover these costs, but our executive officers are prepared to invest their own money in the event that more funding is needed.
Financials Projections
Earnings Projection - 4 Quarter 2011 - Q1
2012 - Q2
2013 - Q3
2014 - Q4
$752,700
$758,100
$766,200
$777,000
$22,950
$68,850
$137,700
$229,500
Wholesale Price
$54.00
$54.00
$54.00
$54.00
Production Units (per case)
500
1,500
3,000
5,000
$27,000
$81,000
$162,000
$270,000
Wholesale Price
$64.80
$64.80
$64.80
$64.80
Production Units (per case)
500
1,500
3,000
5,000
$32,400
$97,200
$194,400
$324,000
Wholesale Price
$60.00
$60.00
$60.00
$60.00
Production Units (per case)
10
20
50
70
$600
$1,200
$3,000
$4,200
$60,000
$179,400
$359,400
$598,200
$715,650
$647,550
$544,500
$408,300
$715,650
$1,363,200
$1,907,700
$2,316,000
Operations
(fixed
costs)
Cost of Goods (variable costs)
Paper Towels (36, 2 packs = 1 case)
Revenue
(price x
units)
Toilet Paper (36, 4 packs = 1 case)
Revenue
(price x
units)
Tissues (100 boxes = 1 case)
Revenue
(price x
units)
Total Quarterly Revenue
Profit Margin (revenue - costs)
Total Earnings
Earnings Projection - Five Year 2011
2012
2013
2014
2015
$3,054,000
$3,270,000
$3,540,000
$3,810,000
$4,350,000
$459,000
$2,295,000
$4,590,000
$6,885,000
$11,475,000
Wholesale Price
$54.00
$54.00
$54.00
$54.00
$54.00
Production Units
10,000
50,000
100,000
150,000
250,000
$540,000
$2,700,000
$5,400,000
$8,100,000
$13,500,000
Wholesale Price
$64.80
$64.80
$64.80
$64.80
$64.80
Production Units
10,000
50,000
100,000
150,000
250,000
$648,000
$3,240,000
$6,480,000
$9,720,000
$16,200,000
Wholesale Price
$60.00
$60.00
$60.00
$60.00
$60.00
Production Units
150
600
2,000
6,000
20,000
$9,000
$36,000
$120,000
$360,000
$1,200,000
Total Annual Revenue
$1,197,000
$5,976,000
$12,000,000
$18,180,000
$30,900,000
Profit Margin
$2,316,000
$411,000
$3,870,000
$7,485,000
$15,075,000
Total Earnings
$2,316,000
$1,905,000
$1,965,000
$9,450,000
$24,525,000
Operations (fixed costs)
Cost of Goods (variable costs)
Paper Towels (36, 2 packs = 1 case)
Revenue
(price x units)
Toilet Paper (36, 4 packs = 1 case)
Revenue
(price x units)
Tissues (100 boxes = 1 case)
Revenue
(price x units)
(revenue - costs)
Annual Revenue for Products
Total Annual Revenue 20000000
40000000 15000000
30000000 10000000
20000000 5000000
10000000 0 2011
0 2011
2012
2013
2014
2015
Toilet Paper
2012
2013
Paper Towels
2014
2015
Tissues